Norske Skog ASA (NSKOG.OL) - Quarterly Income Statement

Home
NSKOG.OL
Financials

42 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	2,725	2,551	2,854	2,643	3,118	3,171	3,849	3,541	3,822	3,326	2,980	2,532	2,182	2,154	2,402	2,174	2,012	2,585	3,022	3,025	3,158	2,996	3,536	3,230	0	3,075	2,911	2,848	2,693	3,060	2,918	2,891	2,980	3,087	2,779	2,786	2,886	3,208	3,057	3,018	2,867	3,534	3,353	3,267	3,186	3,689	4,115	4,377	4,411	4,970	4,799	4,542	4,594	14,409	4,795	4,577	4,455	6,536	5,033	5,160	5,259
Cost of Revenue Numbers are in millions	2,636	2,474	2,771	1,611	1,948	1,635	1,842	2,103	1,971	2,020	1,800	1,615	1,403	1,237	1,357	1,243	1,096	1,403	1,682	1,650	1,853	1,687	2,106	1,935	0	1,866	1,779	1,678	1,592	1,851	1,660	1,592	1,740	1,856	1,640	1,658	1,664	1,966	1,832	1,751	1,710	2,199	2,050	1,926	1,886	2,132	2,417	2,588	2,582	2,969	2,866	3,211	0	-2,751	2,910	2,730	2,720	3,165	2,680	2,916	3,283
Gross Profit Numbers are in millions	89	77	83	1,032	1,170	1,536	2,007	1,438	1,851	1,306	1,180	917	779	917	1,045	931	916	1,182	1,340	1,375	1,305	1,309	1,430	1,295	0	1,209	1,132	1,170	1,101	1,209	1,258	1,299	1,240	1,231	1,139	1,128	1,222	1,242	1,225	1,267	1,157	1,335	1,303	1,341	1,300	1,557	1,698	1,789	1,829	2,001	1,933	1,331	4,594	17,160	1,885	1,847	1,735	3,371	2,353	2,244	1,976
Gross Profit Ratio Numbers are in millions	0.033	0.03	0.029	0.39	0.375	0.484	0.521	0.406	0.484	0.393	0.396	0.362	0.357	0.426	0.435	0.428	0.455	0.457	0.443	0.455	0.413	0.437	0.404	0.401	0	0.393	0.389	0.411	0.409	0.395	0.431	0.449	0.416	0.399	0.41	0.405	0.423	0.387	0.401	0.42	0.404	0.378	0.389	0.41	0.408	0.422	0.413	0.409	0.415	0.403	0.403	0.293	1	1.191	0.393	0.404	0.389	0.516	0.468	0.435	0.376
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	-71	-33	42	0	0	0	93	0	0	0	58	0	0	0	186	0	0	0	213	0	0	0	206	0	0	168	0	0	0	677	0	0	0	678	0	0	0	211	0	0	0	251	0	0	0	0	0	0	0	0	0	0	2,956	11,539	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	309	297	321	270	289	246	296	327	327	299	312	307	294	295	320	268	279	300	323	315	308	304	336	341	0	334	328	310	292	320	313	292	316	338	321	296	298	345	312	306	299	379	367	342	326	375	424	428	419	464	470	0	431	1,391	476	465	431	376	453	424	419
SG&A Numbers are in millions	238	264	363	270	289	246	389	327	327	299	370	307	294	295	506	268	279	300	536	315	308	304	542	341	0	502	328	310	292	520	313	292	316	556	321	296	298	556	312	306	299	630	367	342	326	375	424	428	419	464	470	0	3,387	12,930	476	465	431	376	453	424	419
Other Expenses Numbers are in millions	492	138	909	393	628	731	915	725	738	510	520	608	572	615	665	698	610	610	785	673	666	689	804	761	0	526	1	-75	-7	-96	-1	-10	-12	114	43	-276	121	-249	70	51	114	761	-47	-662	-153	-228	1,139	1,245	1,951	-532	1,466	1,510	972	6,107	-175	2,021	2,469	1,420	168	1,045	3,199
Operating Expenses Numbers are in millions	-254	126	-546	847	917	977	1,304	1,052	1,065	809	890	915	866	910	1,171	966	889	910	1,321	988	974	993	1,346	1,102	0	1,028	1,056	1,138	1,093	1,139	1,143	1,149	1,188	1,163	1,166	1,181	1,223	1,242	1,203	1,196	1,185	1,230	1,261	1,324	1,324	1,453	1,563	1,673	2,370	1,863	1,936	1,510	4,359	19,037	1,974	2,486	2,900	1,796	2,248	1,469	3,618
Operating Income Numbers are in millions	343	-49	629	36	146	352	944	323	680	593	478	-565	-277	204	-1,276	-31	-122	90	-118	1,113	1,150	253	412	163	0	-1,725	73	-52	2	-73	114	-1,146	40	50	13	-343	116	-238	97	122	84	-282	-4	-647	-178	-1,758	-455	118	-587	-841	-1,883	-202	225	-2,097	-111	-643	-1,364	-480	-929	-153	-1,374
Operating Income Ratio Numbers are in millions	0.126	-0.019	0.22	0.014	0.047	0.111	0.245	0.091	0.178	0.178	0.16	-0.223	-0.127	0.095	-0.531	-0.014	-0.061	0.035	-0.039	0.368	0.364	0.084	0.117	0.05	0	-0.561	0.025	-0.018	0.001	-0.024	0.039	-0.396	0.013	0.016	0.005	-0.123	0.04	-0.074	0.032	0.04	0.029	-0.08	-0.001	-0.198	-0.056	-0.477	-0.111	0.027	-0.133	-0.169	-0.392	-0.044	0.049	-0.146	-0.023	-0.14	-0.306	-0.073	-0.185	-0.03	-0.261
Total Other Income Expenses Net Numbers are in millions	-7	-328	-38	76	-105	-500	153	-300	385	97	-27	-616	-278	198	-1,094	-47	-79	-615	-194	637	751	-55	252	841	0	-2,690	-77	-575	-271	-513	80	-131	-33	-517	-791	-267	589	-867	-132	-287	-71	-465	-235	-1,018	-481	-1,905	-588	-241	71	-1,134	-2,132	-92	35	-267	-189	-537	-441	466	-435	-852	142
Income Before Tax Numbers are in millions	336	-377	591	112	41	-148	1,097	23	1,065	593	479	-614	-365	205	-1,220	-82	-52	-343	-175	1,024	1,082	261	336	1,034	0	-2,509	-1	-543	-263	-443	195	9	7	-343	-775	-596	709	-1,101	-40	-165	15	-597	-240	-1,001	-505	-1,801	-453	-125	-470	-996	-2,135	-271	270	-2,144	-278	-1,176	-1,606	2,041	-330	-77	-1,500
Income Before Tax Ratio Numbers are in millions	0.123	-0.148	0.207	0.042	0.013	-0.047	0.285	0.006	0.279	0.178	0.161	-0.242	-0.167	0.095	-0.508	-0.038	-0.026	-0.133	-0.058	0.339	0.343	0.087	0.095	0.32	0	-0.816	-0	-0.191	-0.098	-0.145	0.067	0.003	0.002	-0.111	-0.279	-0.214	0.246	-0.343	-0.013	-0.055	0.005	-0.169	-0.072	-0.306	-0.159	-0.488	-0.11	-0.029	-0.107	-0.2	-0.445	-0.06	0.059	-0.149	-0.058	-0.257	-0.36	0.312	-0.066	-0.015	-0.285
Income Tax Expense Numbers are in millions	66	-54	104	-22	-5	32	32	34	130	10	79	-12	-10	11	142	7	7	30	-16	6	50	109	27	27	0	213	8	3	10	-318	5	-220	-4	531	-33	-25	46	108	152	-51	4	-140	-94	-142	-124	113	-20	-34	-128	-404	-294	9	101	-548	-34	-303	-453	1,170	88	461	-389
Net Income Numbers are in millions	245	-328	482	134	45	-180	1,065	-11	935	583	400	-602	-355	194	-1,362	-89	-59	-374	-158	1,018	1,032	153	309	1,006	0	-2,721	-9	-546	-274	-135	190	229	11	-875	-742	-571	663	-1,208	-192	-114	11	-457	-147	-859	-381	-1,911	-432	-91	-343	-592	-1,841	-280	169	-1,595	-244	-874	-1,153	870	-418	-538	-1,111
Net Income Ratio Numbers are in millions	0.09	-0.129	0.169	0.051	0.014	-0.057	0.277	-0.003	0.245	0.175	0.134	-0.238	-0.163	0.09	-0.567	-0.041	-0.029	-0.145	-0.052	0.337	0.327	0.051	0.087	0.311	0	-0.885	-0.003	-0.192	-0.102	-0.044	0.065	0.079	0.004	-0.283	-0.267	-0.205	0.23	-0.377	-0.063	-0.038	0.004	-0.129	-0.044	-0.263	-0.12	-0.518	-0.105	-0.021	-0.078	-0.119	-0.384	-0.062	0.037	-0.111	-0.051	-0.191	-0.259	0.133	-0.083	-0.104	-0.211
EPS Numbers are in millions	2.89	-3.87	5.65	1.45	0.48	-1.91	11.3	-0.12	9.92	6.18	4.97	-6.39	-3.77	2.05	-16.53	-0.94	-0.72	-3.96	-1.92	12.33	12.51	1.85	3.75	12.2	2.22	-33.02	-0.032	-1.97	-0.99	-1.64	0.69	1	0.06	-10.62	-3.91	-3	3.97	-14.66	-1.01	-0.6	-0.24	-5.55	-0.77	-4.53	-2.01	-10.07	-2.28	-0.48	-1.8	-3.12	-9.7	-1.47	0.89	-19.36	-1.28	-4.61	-6.08	10.56	-2.2	-0.028	-5.86
EPS Diluted Numbers are in millions	2.89	-3.87	5.65	1.45	0.48	-1.91	11.3	-0.12	9.92	6.18	4.97	-6.38	-3.77	2.05	-16.53	-0.94	-0.72	-3.96	-1.92	12.33	12.51	1.85	3.75	12.2	2.22	-33.02	-0.032	-1.97	-0.99	-1.64	0.69	1	0.06	-10.62	-3.91	-3	3.97	-14.66	-1.01	-0.6	-0.24	-5.55	-0.77	-4.53	-2.01	-10.07	-2.28	-0.48	-1.8	-3.12	-9.7	-1.47	0.89	-19.36	-1.28	-4.61	-6.08	10.56	-2.2	-0.028	-5.86
EBITDA Numbers are in millions	471	76	759	432	302	467	1,508	445	800	635	432	94	-40	141	548	53	426	-25	364	444	418	491	-953	1,549	0	-553	363	-160	158	63	558	1,744	432	142	-336	-164	1,110	-752	279	164	352	925	53	-653	-163	198	956	346	-244	-34	2,305	276	674	-168	446	-135	-439	4,553	1,788	2,369	-989
EBITDA Ratio Numbers are in millions	0.173	0.03	0.266	0.163	0.097	0.147	0.392	0.126	0.209	0.191	0.145	0.037	-0.018	0.065	0.228	0.024	0.212	-0.01	0.12	0.147	0.132	0.164	-0.27	0.48	0	-0.18	0.125	-0.056	0.059	0.021	0.191	0.603	0.145	0.046	-0.121	-0.059	0.385	-0.234	0.091	0.054	0.123	0.262	0.016	-0.2	-0.051	0.054	0.232	0.079	-0.055	-0.007	0.48	0.061	0.147	-0.012	0.093	-0.029	-0.099	0.697	0.355	0.459	-0.188

Norske Skog ASA

OSE:NSKOG.OL Add to watchlist

OSE:NSKOG.OL