Insight Enterprises, Inc.
NASDAQ:NSIT
172.08 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 317.449 | 256.307 | 379.111 | 268.73 | 244.324 | 195.954 | 175.726 | 163.637 | 136.653 | 137.529 | 114.758 | 103.84 | 107.35 | 107.813 | 138.753 | 128.313 | 75.237 | 153.866 | 62.66 | 114.668 | 140.549 | 112.077 | 124.831 | 142.655 | 111.055 | 248.122 | 100.237 | 105.831 | 236.411 | 194.783 | 183.709 | 202.882 | 175.695 | 175.145 | 173.91 | 187.978 | 148.134 | 175.508 | 186.126 | 164.524 | 127.102 | 149.927 | 180.864 | 126.817 | 135.032 | 142.165 | 152.326 | 152.119 | 140.675 | 129.013 | 132.609 | 128.336 | 98.68 | 115.203 | 140.587 | 123.763 | 93.764 | 98.14 | 85.324 | 68.066 | 68.968 | 119.82 | 67.193 | 49.175 | 72.451 | 109.563 | 105.696 | 56.718 | 53.086 | 46.144 | 32.16 | 54.697 | 71.071 | 138.252 | 82.837 | 35.145 | 67.466 | 65.738 | 82.472 | 38.443 | 48.874 | 60.607 | 44.18 | 41.897 | 30.189 | 28.505 | 50.71 | 30.93 | 19.247 | 0 | 62.006 | 31.868 | 68.979 | 51.394 | 44.167 | 24.917 | 42.602 | 46.736 | 50.42 | 66.7 | 28.7 | 31.6 | 25.4 | 13 | 19.2 | 10.4 | 8.6 | 3.5 | 8.6 | 11.7 | 21.2 | 9.3 | 5.3 | 4.3 | 5 | 4.8 | 7.6 | 4.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 317.449 | 256.307 | 379.111 | 268.73 | 244.324 | 195.954 | 175.726 | 163.637 | 136.653 | 137.529 | 114.758 | 103.84 | 107.35 | 107.813 | 138.753 | 128.313 | 75.237 | 153.866 | 62.66 | 114.668 | 140.549 | 112.077 | 124.831 | 142.655 | 111.055 | 248.122 | 100.237 | 105.831 | 236.411 | 194.783 | 183.709 | 202.882 | 175.695 | 175.145 | 173.91 | 187.978 | 148.134 | 175.508 | 186.126 | 164.524 | 127.102 | 149.927 | 180.864 | 126.817 | 135.032 | 142.165 | 152.326 | 152.119 | 140.675 | 129.013 | 132.609 | 128.336 | 98.68 | 115.203 | 140.587 | 123.763 | 93.764 | 98.14 | 85.324 | 68.066 | 68.968 | 119.82 | 67.193 | 49.175 | 72.451 | 109.563 | 105.696 | 56.718 | 53.086 | 46.144 | 32.16 | 54.697 | 71.071 | 138.252 | 82.837 | 35.145 | 67.466 | 65.738 | 82.472 | 38.443 | 48.874 | 60.607 | 44.18 | 41.897 | 30.189 | 28.505 | 50.71 | 30.93 | 19.247 | 0 | 62.006 | 31.868 | 68.979 | 51.394 | 44.167 | 24.917 | 42.602 | 46.736 | 50.42 | 66.7 | 28.7 | 31.6 | 25.4 | 13 | 19.2 | 10.4 | 8.6 | 3.5 | 8.6 | 11.7 | 21.2 | 9.3 | 5.3 | 4.3 | 5 | 4.8 | 7.6 | 4.1 |
Net Receivables
| 4,002.754 | 4,232.579 | 3,673.901 | 3,688.808 | 3,072.096 | 3,666.077 | 3,087.105 | 3,272.371 | 3,047.739 | 3,610.449 | 3,025.699 | 2,936.732 | 2,754.153 | 3,045.324 | 2,583.716 | 2,685.448 | 2,267.718 | 2,677.564 | 2,464.377 | 2,511.383 | 2,320.681 | 2,284.922 | 1,723.817 | 1,931.736 | 1,682.005 | 2,161.077 | 1,751.321 | 1,814.56 | 1,483.234 | 1,821.694 | 1,387.502 | 1,436.742 | 1,162.424 | 1,476.184 | 1,050.866 | 1,315.094 | 1,106.231 | 1,459.277 | 1,039.313 | 1,309.209 | 1,037.173 | 1,325.866 | 1,074.465 | 1,257.91 | 992.733 | 1,318.967 | 1,081.979 | 1,371.356 | 956.048 | 1,354.952 | 1,092.851 | 1,208.276 | 910.134 | 1,256.014 | 1,009.732 | 1,135.951 | 839.645 | 1,003.807 | 828.311 | 998.77 | 729.155 | 879.77 | 843.672 | 990.026 | 892.91 | 1,222.86 | 812.371 | 1,072.612 | 814.444 | 1,029.215 | 798.779 | 994.892 | 720.022 | 429.978 | 419.431 | 480.458 | 439.041 | 419.269 | 400.814 | 475.931 | 427.165 | 391.597 | 366.552 | 381.968 | 376.852 | 361.307 | 356.562 | 401.173 | 423.63 | 470.289 | 307.356 | 304.68 | 262.787 | 272.321 | 304.752 | 313.457 | 299.798 | 252.398 | 236.253 | 200.9 | 205.5 | 169.2 | 154.7 | 139.3 | 117.2 | 99.1 | 100 | 85.6 | 68.7 | 58.8 | 47.8 | 41.1 | 41.8 | 38 | 30.8 | 27.3 | 17.3 | 16.1 |
Inventory
| 151.013 | 145.456 | 169.457 | 184.605 | 184.2 | 248.188 | 265.57 | 265.154 | 367.913 | 377.059 | 383.401 | 328.101 | 269.471 | 214.385 | 253.297 | 185.65 | 158.4 | 212.98 | 236.414 | 190.833 | 219.932 | 179.577 | 187.146 | 148.503 | 171.845 | 178.627 | 195.388 | 231.485 | 291.635 | 272.352 | 240.515 | 216.822 | 227.496 | 197.542 | 181.905 | 171.576 | 177.639 | 214.649 | 184.022 | 167.834 | 168.029 | 170.386 | 164.826 | 135.973 | 145.333 | 151.552 | 127.127 | 132.145 | 137.667 | 158.074 | 163.224 | 158.579 | 148.996 | 157.399 | 185.222 | 157.411 | 152.981 | 124.01 | 121.831 | 125.416 | 116.573 | 107.781 | 123.45 | 133.637 | 107.785 | 130.303 | 116.12 | 120.313 | 119.646 | 118.459 | 124.571 | 128.863 | 135.072 | 113.349 | 119.043 | 156.751 | 127.245 | 127.998 | 133.367 | 137.694 | 107.385 | 102.374 | 100.631 | 111.285 | 88.57 | 82.218 | 92.123 | 93.195 | 79.019 | 80.028 | 32.795 | 33.754 | 23.205 | 15.495 | 17.135 | 25.975 | 23.724 | 32.358 | 20.335 | 18.9 | 20.8 | 22.2 | 20.7 | 34.4 | 21.1 | 36.3 | 31.4 | 32.8 | 24.6 | 28.3 | 27.5 | 15.1 | 16.1 | 17.7 | 25.6 | 20.1 | 12.4 | 17 |
Other Current Assets
| 189.292 | 265.141 | 218.882 | 189.158 | 209.628 | 229.556 | 217.415 | 199.506 | 232.355 | 275.967 | 244.383 | 199.638 | 192.018 | 187.707 | 177.927 | 177.039 | 225.052 | 220.08 | 202.706 | 231.148 | 120.972 | 110.85 | 117.199 | 115.683 | 103.778 | 122.397 | 119.404 | 152.467 | 151.032 | 212.228 | 148.744 | 127.159 | 101.235 | 89.323 | 85.147 | 77.011 | 58.359 | 71.643 | 72.058 | 62.92 | 67.974 | 68.119 | 63.933 | 57.528 | 50.031 | 50.389 | 46.319 | 29.543 | 33.446 | 28.538 | 25.375 | 23.144 | 28.1 | 32.148 | 31.706 | 49.289 | 39.58 | 36.509 | 89.077 | 32.318 | 38.515 | 45.427 | 43.886 | 37.495 | 28.166 | 33.499 | 36.975 | 38.916 | 20.508 | 20.923 | 30.261 | 32.359 | 36.781 | 31.289 | 30.495 | 29.624 | 28.418 | 31.734 | 40.728 | 35.455 | 35.197 | 37.151 | 38.782 | 35.645 | 22.081 | 28.189 | 26.568 | 33.269 | 12.501 | 13.481 | 9.069 | 13.046 | 12.199 | 12.03 | 9.574 | 9.003 | 6.752 | 5.721 | 6.293 | 6.8 | 5.1 | 6.7 | 5.6 | 7.2 | 5.5 | 5.7 | 7 | 4.5 | 3.6 | 4.7 | 4.4 | 4.3 | 3.2 | 2.6 | 1.8 | 1.9 | 1.9 | 1.9 |
Total Current Assets
| 4,660.508 | 4,899.483 | 4,441.351 | 4,331.301 | 3,710.248 | 4,339.775 | 3,745.816 | 3,900.668 | 3,784.66 | 4,401.004 | 3,768.241 | 3,568.311 | 3,322.992 | 3,555.229 | 3,153.693 | 3,176.45 | 2,726.407 | 3,264.49 | 2,966.157 | 3,048.032 | 2,802.134 | 2,687.426 | 2,152.993 | 2,338.577 | 2,068.683 | 2,710.223 | 2,166.35 | 2,304.343 | 2,162.312 | 2,501.057 | 1,960.47 | 1,983.605 | 1,666.85 | 1,938.194 | 1,491.828 | 1,751.659 | 1,502.497 | 1,934.825 | 1,494.931 | 1,717.872 | 1,416.878 | 1,731.243 | 1,500.511 | 1,594.664 | 1,339.088 | 1,679.143 | 1,424.094 | 1,701.55 | 1,284.891 | 1,687.609 | 1,431.111 | 1,535.679 | 1,206.004 | 1,582.297 | 1,389.671 | 1,489.697 | 1,153.19 | 1,292.955 | 1,158.173 | 1,260.32 | 991.122 | 1,191.574 | 1,118.233 | 1,250.408 | 1,124.656 | 1,518.13 | 1,092.954 | 1,310.579 | 1,027.234 | 1,228.553 | 1,001.679 | 1,226.394 | 985.71 | 712.868 | 651.806 | 701.978 | 662.17 | 644.739 | 657.381 | 687.523 | 618.621 | 591.729 | 550.145 | 570.795 | 517.692 | 500.219 | 525.963 | 558.567 | 534.397 | 563.798 | 411.226 | 383.348 | 367.17 | 351.24 | 375.628 | 373.352 | 372.876 | 337.213 | 313.301 | 293.3 | 260.1 | 229.7 | 206.4 | 193.9 | 163 | 151.5 | 147 | 126.4 | 105.5 | 103.5 | 100.9 | 69.8 | 66.4 | 62.6 | 63.2 | 54.1 | 39.2 | 39.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 214.878 | 211.852 | 208.365 | 210.061 | 205.511 | 201.646 | 200.969 | 204.26 | 201.269 | 199.617 | 189.722 | 176.263 | 152.07 | 149.979 | 148.531 | 146.016 | 127.58 | 127.49 | 128.689 | 130.907 | 169.996 | 73.766 | 74.038 | 72.954 | 74.097 | 74.694 | 75.579 | 75.252 | 77.53 | 77.486 | 79.307 | 70.91 | 76.614 | 80.737 | 85.975 | 88.281 | 92.864 | 96.361 | 98.947 | 104.181 | 110.965 | 117.386 | 127.891 | 132.82 | 135.306 | 136.992 | 139.846 | 143.513 | 143.71 | 143.07 | 142.923 | 140.705 | 137.373 | 138.943 | 139.935 | 141.399 | 142.973 | 143.222 | 144.869 | 150.103 | 155.079 | 155.702 | 155.224 | 157.334 | 165.883 | 166.864 | 158.541 | 158.467 | 156.893 | 153.685 | 149.156 | 145.778 | 142.934 | 129.773 | 138.427 | 133.017 | 127.272 | 120.924 | 114.605 | 113.079 | 111.017 | 119.56 | 118.378 | 120.247 | 120.167 | 120.893 | 119.731 | 120.732 | 118.84 | 123.198 | 104.174 | 105.663 | 99.82 | 90.16 | 86.927 | 84.259 | 75.389 | 72.297 | 59.608 | 56.4 | 45.9 | 40.8 | 36 | 28.9 | 27.3 | 24.8 | 21.8 | 19.2 | 17.1 | 15.8 | 13.5 | 9.4 | 6.7 | 5.5 | 5.3 | 5 | 2.8 | 2.7 |
Goodwill
| 888.808 | 872.785 | 680.876 | 684.345 | 559.365 | 494.979 | 493.724 | 493.033 | 493.618 | 495.457 | 429.215 | 428.346 | 428.637 | 430.846 | 429.757 | 429.368 | 425.8 | 415.897 | 413.665 | 415.149 | 358.384 | 166.392 | 166.073 | 166.841 | 167.065 | 130.841 | 131.403 | 131.431 | 131.552 | 127.226 | 128.165 | 62.645 | 62.936 | 55.688 | 56.195 | 56.195 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 26.257 | 16.474 | 16.474 | 16.474 | 16.474 | 16.474 | 16.474 | 16.474 | 15.829 | 11.298 | 5.764 | 2.472 | 0 | 86.76 | 91.64 | 311.995 | 306.742 | 305.006 | 300.133 | 297.906 | 296.781 | 294.212 | 87.404 | 87.095 | 87.124 | 87.126 | 86.784 | 86.867 | 86.907 | 86.602 | 101.275 | 100.87 | 100.478 | 98.123 | 98.053 | 94.993 | 94.11 | 188.658 | 0 | 0 | 0 | 0 | 0 | 33.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 448.68 | 460.809 | 354.146 | 369.687 | 219.963 | 189.383 | 196.879 | 204.998 | 211.806 | 224.926 | 207.116 | 214.788 | 223.496 | 232.487 | 239.833 | 246.915 | 253.078 | 261.254 | 271.533 | 278.584 | 350.342 | 104.859 | 108.856 | 112.179 | 116.608 | 93.3 | 97.158 | 100.778 | 105.14 | 107.006 | 111.236 | 20.707 | 22.529 | 20.507 | 23.79 | 26.983 | 15.073 | 17.863 | 20.434 | 23.567 | 26.7 | 30.123 | 33.003 | 35.765 | 38.615 | 41.067 | 44.069 | 47.405 | 50.388 | 53.297 | 57.271 | 59.021 | 60.108 | 64.477 | 67.182 | 69.081 | 72.449 | 73.277 | 78.114 | 82.483 | 85.807 | 88.152 | 88.628 | 93.4 | 100.123 | 104.75 | 79.329 | 80.922 | 82.276 | 82.834 | 84.354 | 86.929 | 88.908 | 0 | 0 | 87.124 | 87.126 | 86.784 | 86.867 | 86.907 | 86.602 | 101.275 | 100.87 | 100.478 | 98.123 | 98.053 | 94.993 | 94.11 | 188.658 | 174.855 | 106.73 | 108.731 | 33.054 | 32.329 | 0 | 35.073 | 34.908 | 36.423 | 25.896 | 25.3 | 23.7 | 22.5 | 23.7 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,337.488 | 1,333.594 | 1,035.022 | 1,054.032 | 779.328 | 684.362 | 690.603 | 698.031 | 705.424 | 720.383 | 636.331 | 643.134 | 652.133 | 663.333 | 669.59 | 676.283 | 678.878 | 677.151 | 685.198 | 693.733 | 708.726 | 271.251 | 274.929 | 279.02 | 283.673 | 224.141 | 228.561 | 232.209 | 236.692 | 234.232 | 239.401 | 83.352 | 85.465 | 76.195 | 79.985 | 83.178 | 41.33 | 44.12 | 46.691 | 49.824 | 52.957 | 56.38 | 59.26 | 62.022 | 64.872 | 67.324 | 70.326 | 73.662 | 76.645 | 79.554 | 83.528 | 85.278 | 76.582 | 80.951 | 83.656 | 85.555 | 88.923 | 89.751 | 94.588 | 98.312 | 97.105 | 93.916 | 91.1 | 93.4 | 186.883 | 196.39 | 391.324 | 387.664 | 387.282 | 382.967 | 382.26 | 383.71 | 383.12 | 87.404 | 87.095 | 87.124 | 87.126 | 86.784 | 86.867 | 86.907 | 86.602 | 101.275 | 100.87 | 100.478 | 98.123 | 98.053 | 94.993 | 94.11 | 188.658 | 174.855 | 106.73 | 108.731 | 33.054 | 32.329 | 33.185 | 35.073 | 34.908 | 36.423 | 25.896 | 25.3 | 23.7 | 22.5 | 23.7 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 933.738 | 767.494 | 740.666 | 545.446 | -33.441 | -32.194 | 181.782 | 161.837 | 154.137 | 138.391 | -36.631 | 147.139 | -37.14 | -35.268 | -33.963 | 0 | -40.572 | -43.88 | -44.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.927 | -22.764 | -31.289 | -30.495 | -29.624 | -28.418 | -31.734 | -40.728 | -35.455 | 12.042 | -37.151 | -38.782 | 0 | -22.081 | -28.189 | -26.568 | 0 | -12.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 72.849 | 52.357 | 23.306 | 132.78 | 33.441 | 32.194 | 28.728 | 5.623 | 36.723 | 39.479 | 36.631 | 5.689 | 37.14 | 35.268 | 33.963 | 0 | 40.572 | 43.88 | 44.489 | 0 | 3.027 | 6.638 | 7.345 | 7.967 | 13.844 | 14.936 | 16.019 | 17.064 | 40.175 | 40.434 | 49.514 | 52.347 | 59.034 | 61.213 | 62.927 | 62.986 | 57.141 | 57.956 | 58.43 | 58.62 | 58.589 | 58.88 | 57.927 | 58.651 | 58.639 | 60.547 | 62.415 | 64.013 | 65.042 | 67.02 | 68.799 | 70.771 | 65.262 | 70.952 | 72.399 | 73.796 | 73.95 | 76.14 | 77.468 | 78.489 | 84.02 | 86.251 | 88.445 | 89.757 | 109.825 | 111.319 | 0.181 | 0.392 | 0.396 | 2.908 | 2.789 | 0.927 | 22.764 | 31.289 | 30.495 | 29.624 | 28.418 | 31.734 | 40.728 | 35.455 | 35.197 | 37.151 | 38.782 | 0 | 22.081 | 28.189 | 26.568 | 0 | 12.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -933.738 | 88.033 | 118.529 | 12.73 | 383.129 | 316.548 | 112.63 | 142.162 | 115.501 | 105.449 | 255.494 | 148.544 | 308.183 | 298.506 | 282.793 | 311.984 | 294.445 | 272.347 | 276.974 | 305.507 | 298.477 | 246.916 | 247.162 | 77.429 | 70.22 | 68.736 | 85.902 | 56.783 | 62.583 | 65.258 | 62.007 | 29.086 | 28.84 | 30.201 | 28.452 | 27.913 | 22.764 | 19.333 | 18.437 | 17.626 | 16.219 | 12.686 | 13.132 | 19.561 | 21.791 | 23.229 | 24.419 | 18.765 | 21.559 | 25.103 | 24.343 | 25.178 | 15.35 | 15.107 | 15.278 | 12.836 | 18.163 | 18.98 | 19.64 | 16.097 | 14.741 | 16.552 | 15.986 | 16.741 | 18.346 | 19.344 | 13.189 | 10.076 | 18.832 | 18.618 | 19.079 | 18.269 | 24.821 | 0.032 | 0.017 | 0.221 | 0.187 | 0.09 | 0.14 | 0.132 | -33.718 | 0.28 | 0.514 | 0.604 | 1.558 | 0.086 | 0.211 | 0.322 | 0.33 | 0.333 | 0.071 | 0.67 | 0.687 | 0.608 | 1.06 | 1.216 | 2.483 | 0.816 | 0.337 | 0.4 | 0.7 | 0.4 | 0.6 | 4.6 | 16.6 | 7.3 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.5 | 0.7 | 1 | 0.7 | 0.4 | 0.2 |
Total Non-Current Assets
| 1,625.215 | 2,453.33 | 2,125.888 | 1,955.049 | 1,367.968 | 1,202.556 | 1,214.712 | 1,211.913 | 1,213.054 | 1,203.319 | 1,081.547 | 1,120.769 | 1,112.386 | 1,111.818 | 1,100.914 | 1,134.283 | 1,100.903 | 1,076.988 | 1,090.861 | 1,130.147 | 1,180.226 | 598.571 | 603.474 | 437.37 | 441.834 | 382.507 | 406.061 | 381.308 | 416.98 | 417.41 | 430.229 | 235.695 | 249.953 | 248.346 | 257.339 | 262.358 | 214.099 | 217.77 | 222.505 | 230.251 | 238.73 | 245.332 | 258.21 | 273.054 | 280.608 | 288.092 | 297.006 | 299.953 | 306.956 | 314.747 | 319.593 | 321.932 | 294.567 | 305.953 | 311.268 | 313.586 | 324.009 | 328.093 | 336.565 | 343.001 | 350.945 | 352.421 | 350.755 | 357.232 | 480.937 | 493.917 | 563.235 | 556.599 | 563.403 | 558.178 | 553.284 | 547.757 | 550.875 | 217.209 | 225.539 | 220.362 | 214.585 | 207.798 | 201.612 | 200.118 | 211.14 | 221.115 | 219.762 | 221.329 | 219.848 | 219.032 | 214.935 | 215.164 | 307.828 | 298.386 | 210.975 | 215.064 | 133.561 | 123.097 | 121.172 | 120.548 | 112.78 | 109.536 | 85.841 | 82.1 | 70.3 | 63.7 | 60.3 | 57.5 | 43.9 | 32.1 | 21.9 | 19.3 | 17.4 | 15.9 | 13.6 | 9.6 | 7.2 | 6.2 | 6.3 | 5.7 | 3.2 | 2.9 |
Total Assets
| 6,285.723 | 7,352.813 | 6,567.239 | 6,286.35 | 5,078.216 | 5,542.331 | 4,960.528 | 5,112.581 | 4,997.714 | 5,604.323 | 4,849.788 | 4,689.08 | 4,435.378 | 4,667.047 | 4,254.607 | 4,310.733 | 3,827.31 | 4,341.478 | 4,057.018 | 4,178.179 | 3,982.36 | 3,285.997 | 2,756.467 | 2,775.947 | 2,510.517 | 3,092.73 | 2,572.411 | 2,685.651 | 2,579.292 | 2,918.467 | 2,390.699 | 2,219.3 | 1,916.803 | 2,186.54 | 1,749.167 | 2,014.017 | 1,716.596 | 2,152.595 | 1,717.436 | 1,948.123 | 1,655.608 | 1,976.575 | 1,758.721 | 1,867.718 | 1,619.696 | 1,967.235 | 1,721.1 | 2,001.503 | 1,591.847 | 2,002.356 | 1,750.704 | 1,857.611 | 1,500.571 | 1,888.25 | 1,700.939 | 1,803.283 | 1,477.199 | 1,621.048 | 1,494.738 | 1,603.321 | 1,342.067 | 1,543.995 | 1,468.988 | 1,607.64 | 1,605.593 | 2,012.047 | 1,656.189 | 1,867.178 | 1,590.637 | 1,786.731 | 1,554.963 | 1,774.151 | 1,536.585 | 930.077 | 877.345 | 922.34 | 876.755 | 852.537 | 858.993 | 887.641 | 829.761 | 812.844 | 769.907 | 792.124 | 737.54 | 719.251 | 740.898 | 773.731 | 842.225 | 862.184 | 622.201 | 598.412 | 500.731 | 474.337 | 496.8 | 493.9 | 485.656 | 446.749 | 399.142 | 375.4 | 330.4 | 293.4 | 266.7 | 251.4 | 206.9 | 183.6 | 168.9 | 145.7 | 122.9 | 119.4 | 114.5 | 79.4 | 73.6 | 68.8 | 69.5 | 59.8 | 42.4 | 42 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2,683.323 | 2,973.317 | 2,422.632 | 2,255.183 | 1,991.396 | 2,557.474 | 2,122.004 | 2,086.39 | 1,857.62 | 2,193.575 | 1,942.084 | 2,091.732 | 1,766.419 | 2,091.447 | 1,769.247 | 1,818.242 | 1,643.184 | 2,058.051 | 1,536.713 | 1,529.633 | 1,428.336 | 1,687.048 | 1,157.769 | 1,282.234 | 995.591 | 1,699.636 | 1,110.884 | 1,218.543 | 907.018 | 1,492.665 | 947.016 | 1,225.189 | 753.546 | 1,186.552 | 711.946 | 1,011.791 | 763.619 | 1,220.306 | 743.78 | 942.697 | 673.528 | 984.939 | 757.687 | 850.951 | 625.981 | 1,016.519 | 744.899 | 982.611 | 597.804 | 978.787 | 753.269 | 882.384 | 576.92 | 886.747 | 829.046 | 881.688 | 563.327 | 802.409 | 687.447 | 695.549 | 480.795 | 732.71 | 661.244 | 720.833 | 517.185 | 873.551 | 465.736 | 685.578 | 477.322 | 708.542 | 456.249 | 611.367 | 390.335 | 185.718 | 171.211 | 183.014 | 169.329 | 176.9 | 181.879 | 198.322 | 200.196 | 192.617 | 209.897 | 209.06 | 240.967 | 230.992 | 237.016 | 235.772 | 228.069 | 282.764 | 197.549 | 180.803 | 160.016 | 148.703 | 186.511 | 180.434 | 210.118 | 172.063 | 156.527 | 135.2 | 124 | 106.9 | 88.4 | 80.3 | 49.4 | 53.2 | 44.1 | 42.5 | 28.6 | 28.3 | 27.9 | 33.1 | 29.7 | 22.5 | 30.2 | 24.2 | 15.4 | 21.8 |
Short Term Debt
| 332.439 | 550.55 | 558.628 | 579.854 | 349.058 | 347.115 | 346.672 | 346.228 | 0.594 | 345.945 | 344.903 | 0.036 | 0.038 | 0.65 | 0.83 | 1.105 | 1.422 | 1.509 | 1.7 | 1.691 | 1.142 | 1.421 | 1.161 | 1.395 | 17.36 | 16.924 | 16.358 | 16.592 | 15.344 | 14.644 | 15.142 | 0.48 | 0.533 | 1.288 | 1.206 | 1.535 | 1.534 | 1.4 | 1.398 | 0.766 | 0.914 | 0.369 | 0.369 | 0.217 | 0.216 | 0.086 | 0.345 | 0.602 | 0.858 | 1.026 | 1.021 | 1.017 | 1.012 | 1.007 | 1.002 | 0.997 | 0.992 | 0.885 | 0.88 | 0.875 | 0.732 | 0 | 0 | 0 | 168.374 | 0 | 0 | 15 | 15 | 57 | 23 | 30 | 37 | 0 | 0 | 45 | 45 | 4.499 | 14.58 | 42.554 | 45 | 65 | 0 | 55.275 | 11.145 | 16.205 | 33.159 | 94.592 | 102.505 | 86.75 | 35.778 | 3.009 | 1.07 | 1.052 | 1.034 | 1.017 | 1 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -269.207 | -333.096 | 0 | 32.844 | 110.906 | 39.479 | 0 | 47.073 | 0 | 0 | 0 | 33.209 | 0 | 0 | 0 | 44.633 | 67.819 | 70.019 | 66.646 | 62.3 | 63.696 | 66.179 | 70.955 | 88.979 | 99.338 | 115.764 | 119.655 | 61.098 | 42.774 | 50.179 | 53.627 | 50.166 | 46.555 | 50.473 | 57.608 | 50.904 | 52.327 | 55.39 | 45.576 | 44.146 | 45.976 | 32.928 | 35.838 | 40.287 | 36.854 | 40.232 | 56.961 | 47.012 | 37.351 | 53.993 | 47.77 | 67.373 | 39.874 | 47.038 | 50.138 | 54.135 | 47.232 | 34.101 | 35.009 | 36.339 | 25.652 | 54.376 | 40.004 | 42.885 | 25.697 | 27.618 | 27.688 | 40.728 | 33.86 | 0 | 0 | 0 | 51.285 | 37.767 | 36.004 | 16.27 | 0 | 0 | 0 | 35.645 | 0 | 0 | 0 | 33.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 728.367 | 487.556 | 517.707 | 538.346 | 664.072 | 741.741 | 415.519 | 400.945 | 303.916 | 389.916 | 390.703 | 376.416 | 379.302 | 391.557 | 404.995 | 374.908 | 319.397 | 371.401 | 358.182 | 307.571 | 254.677 | 190.474 | 183.678 | 190.733 | 180.101 | 199.069 | 175.147 | 175.86 | 151.206 | 174.381 | 157.054 | 151.895 | 140.695 | 148.671 | 122.315 | 144.633 | 122.049 | 138.336 | 116.755 | 144.561 | 115.286 | 151.181 | 139.02 | 156.491 | 117.756 | 149.856 | 142.086 | 158.621 | 127.598 | 174.495 | 142.277 | 178.749 | 141.094 | 184.672 | 156.955 | 187.457 | 158.667 | 171.534 | 176.947 | 212.276 | 184.674 | 193.62 | 166.063 | 175.769 | 113.393 | 114.66 | 113.057 | 113.891 | 93.385 | 116.797 | 108.503 | 136.401 | 120.728 | 95.581 | 90.723 | 84.441 | 41.335 | 57.117 | 42.304 | 59.11 | 50.264 | 48.978 | 60.021 | 30.517 | 53.922 | 56.619 | 67.384 | 13.603 | 45.373 | 39.641 | 31.782 | 39.794 | 9.55 | 9.799 | 8.633 | 14.23 | 13.162 | 14.195 | 14.69 | 15.7 | 16.9 | 11 | 10.9 | 11.7 | 9.7 | 4.5 | 4.3 | 3.2 | 3.1 | 3.1 | 2.6 | 2.3 | 2.1 | 2.2 | 1.8 | 1.8 | 1.9 | 2.6 |
Total Current Liabilities
| 3,744.129 | 4,011.423 | 3,498.967 | 3,373.383 | 2,735.319 | 3,313.234 | 2,884.195 | 2,866.407 | 2,273.036 | 2,968.915 | 2,677.69 | 2,515.257 | 2,145.759 | 2,483.654 | 2,175.072 | 2,227.464 | 1,964.003 | 2,430.961 | 1,896.595 | 1,883.528 | 1,751.974 | 1,948.962 | 1,409.254 | 1,536.662 | 1,256.748 | 1,981.808 | 1,373.344 | 1,499.974 | 1,172.906 | 1,797.454 | 1,238.867 | 1,438.662 | 937.548 | 1,386.69 | 889.094 | 1,208.125 | 933.757 | 1,410.515 | 919.541 | 1,138.928 | 842.055 | 1,191.879 | 942.652 | 1,051.805 | 789.929 | 1,199.389 | 923.168 | 1,182.121 | 763.114 | 1,194.54 | 953.528 | 1,109.162 | 756.377 | 1,126.419 | 1,034.773 | 1,137.515 | 762.86 | 1,021.866 | 915.412 | 962.835 | 713.433 | 960.431 | 862.316 | 932.941 | 824.604 | 1,042.587 | 618.797 | 857.354 | 611.404 | 909.957 | 615.44 | 818.496 | 581.923 | 281.299 | 261.934 | 312.455 | 306.949 | 276.283 | 274.767 | 316.256 | 295.46 | 306.595 | 269.918 | 330.497 | 306.034 | 303.816 | 337.559 | 377.236 | 375.947 | 409.155 | 265.109 | 223.606 | 170.636 | 159.554 | 196.178 | 195.681 | 224.28 | 186.258 | 171.217 | 151.8 | 140.9 | 117.9 | 99.3 | 92 | 59.1 | 57.7 | 48.4 | 45.7 | 31.7 | 31.4 | 30.5 | 35.4 | 31.8 | 24.7 | 32 | 26 | 17.3 | 24.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 754.377 | 663.075 | 550.006 | 592.517 | 323.917 | 337.95 | 168.875 | 291.672 | 783.723 | 718.708 | 373.018 | 361.57 | 527.499 | 483.252 | 416.401 | 437.581 | 294.722 | 435.955 | 749.547 | 857.673 | 835.714 | 45.93 | 113.227 | 195.525 | 251.334 | 144.888 | 245.569 | 296.576 | 534.385 | 286.219 | 360.616 | 40.251 | 243.372 | 86.045 | 141.171 | 89 | 85.057 | 51.291 | 95.348 | 62.535 | 53.591 | 27.191 | 91.246 | 66.949 | 88.503 | 53 | 61 | 80 | 112 | 120.086 | 138.845 | 115.602 | 156.358 | 142.113 | 71.366 | 91.619 | 166.37 | 82.904 | 82.127 | 149.349 | 157.582 | 119.5 | 171 | 228 | 162.653 | 339 | 203.5 | 187.25 | 152 | 84.5 | 178.5 | 224.25 | 242 | 0 | 0 | 21.309 | 0 | 2.491 | 0 | 0 | 5.502 | 0 | 8.1 | 10.004 | 11.125 | 11.358 | 11.668 | 13.146 | 13.414 | 14.756 | 14.901 | 54.752 | 16.81 | 12.964 | 13.959 | 33.223 | 14.484 | 14.741 | 16.732 | 14.8 | 8.9 | 8 | 8.1 | 8.3 | 9.6 | 8.5 | 10.8 | 3.7 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 14.1 | 6.5 | 0 |
Deferred Revenue Non-Current
| -72.849 | 0 | -0 | 584.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.683 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | 0.94 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 2.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.011 | 0 | 0 | 0 | 3.054 | 0 | 0 | 0 | 2.291 | 0 | 0 | 0 | 27.305 | 0 | 0 | 0 | 19.403 | 0 | 0 | 0 | -29.403 | 0 | -31.644 | 0 | 0 | -33.718 | 0 | -38.268 | 12.254 | -20.523 | -28.103 | -26.357 | 8.058 | -12.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 72.849 | 52.357 | 23.306 | 27.588 | 33.441 | 32.194 | 28.728 | 32.844 | 36.723 | 39.479 | 36.631 | 47.073 | 37.14 | 35.268 | 33.963 | 33.209 | 40.572 | 43.88 | 44.489 | 44.633 | 58.665 | 0.524 | 0.604 | 0.683 | 0.427 | 0.588 | 0.672 | 0.717 | 0.915 | 0.702 | 10.755 | 0.9 | 1.042 | 0.155 | 0.197 | 0.239 | 0.592 | 0.702 | 0.806 | 0.94 | 0.959 | 0.726 | 0.045 | 0.443 | 1.174 | 1.527 | 1.988 | 2.312 | 0.658 | 0.853 | 1.091 | 1.186 | 1.83 | 4.68 | 5.032 | 5.011 | 2.729 | 2.554 | 2.968 | 3.054 | 1.807 | 1.934 | 2.1 | 2.291 | 29.807 | 28.455 | 31.272 | 27.305 | 26.121 | 17.787 | 20.448 | 19.403 | 25.787 | 16.826 | 20.571 | 22.552 | 13.333 | 12.848 | 13.225 | 11.826 | 15.961 | 16.254 | 14.254 | 12.254 | 7.647 | 6.847 | 8.187 | 8.058 | 2.308 | 1.209 | 0 | 5.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.917 | 778.413 | 739.469 | -27.588 | 359.491 | 289.998 | 305.132 | 283.59 | 283.441 | 264.124 | 223.258 | 255.953 | 276.058 | 263.046 | 246.005 | 270.049 | 265.122 | 223.326 | 215.818 | 232.027 | 233.369 | 210.998 | 207.164 | 55.405 | 59.001 | 58.955 | 72.225 | 44.198 | 44.336 | 48.09 | 47.005 | 25.144 | 30.821 | 32.9 | 31.222 | 30.672 | 27.906 | 24.712 | 24.196 | 23.549 | 22.884 | 23.765 | 22.65 | 31.16 | 35.73 | 34.992 | 35.904 | 29.467 | 34.436 | 34.217 | 35.172 | 34.829 | 23.745 | 23.232 | 22.96 | 19.156 | 25.319 | 23.416 | 23.813 | 17.455 | 17.732 | 20.275 | 21.584 | 20.149 | 24.988 | 24.259 | 20.339 | -7.23 | 28.911 | 25.574 | 21.913 | 2.249 | 22.089 | 0 | 0 | 29.403 | 0 | 31.644 | 0 | 0 | 33.718 | 0 | 38.268 | -12.254 | 20.523 | 28.103 | 26.357 | -8.058 | 12.171 | 0 | 0 | -5.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 28.6 | 28.3 | 0.1 | 33.1 | 29.7 | 0 | 30.2 | 0 | 0 | 21.8 |
Total Non-Current Liabilities
| 775.294 | 1,493.845 | 1,312.781 | 1,177.234 | 716.849 | 660.142 | 502.735 | 608.106 | 1,103.887 | 1,022.311 | 632.907 | 664.596 | 840.697 | 781.566 | 696.369 | 740.839 | 600.416 | 703.161 | 1,009.854 | 1,134.333 | 1,127.748 | 257.452 | 320.995 | 252.296 | 310.762 | 204.431 | 318.466 | 342.208 | 579.636 | 335.011 | 418.376 | 67.195 | 275.235 | 119.1 | 172.59 | 120.15 | 113.555 | 76.705 | 120.35 | 87.964 | 77.434 | 51.682 | 113.941 | 98.995 | 125.407 | 89.519 | 98.892 | 114.091 | 147.094 | 155.156 | 175.108 | 151.617 | 181.933 | 170.025 | 99.358 | 120.797 | 194.418 | 108.874 | 108.908 | 172.912 | 177.121 | 141.709 | 194.684 | 252.731 | 217.448 | 391.714 | 255.111 | 234.63 | 207.032 | 127.861 | 220.861 | 265.305 | 289.876 | 16.826 | 20.571 | 43.861 | 13.333 | 15.339 | 13.225 | 11.826 | 21.463 | 16.254 | 22.354 | 22.258 | 18.772 | 18.205 | 19.855 | 21.204 | 15.722 | 15.965 | 14.901 | 54.752 | 16.81 | 12.964 | 13.959 | 33.223 | 14.484 | 14.741 | 16.732 | 14.8 | 8.9 | 8 | 8.2 | 8.3 | 9.6 | 8.5 | 10.8 | 3.6 | 28.6 | 28.3 | 0.1 | 33.1 | 29.7 | 4.5 | 30.2 | 14.1 | 6.5 | 21.8 |
Total Liabilities
| 4,519.423 | 5,505.268 | 4,811.748 | 3,373.383 | 3,452.168 | 3,973.376 | 3,386.93 | 3,474.513 | 3,376.923 | 3,991.226 | 3,310.597 | 3,179.853 | 2,986.456 | 3,265.22 | 2,871.441 | 2,968.303 | 2,564.419 | 3,134.122 | 2,906.449 | 3,017.861 | 2,879.722 | 2,206.414 | 1,730.249 | 1,788.958 | 1,567.51 | 2,186.239 | 1,691.81 | 1,842.182 | 1,752.542 | 2,132.465 | 1,657.243 | 1,505.857 | 1,212.783 | 1,505.79 | 1,061.684 | 1,328.275 | 1,047.312 | 1,487.22 | 1,039.891 | 1,226.892 | 919.489 | 1,243.561 | 1,056.593 | 1,150.8 | 915.336 | 1,288.908 | 1,022.06 | 1,296.212 | 910.208 | 1,349.696 | 1,128.636 | 1,260.779 | 938.31 | 1,296.444 | 1,134.131 | 1,258.312 | 957.278 | 1,130.74 | 1,024.32 | 1,135.747 | 890.554 | 1,102.14 | 1,057 | 1,185.672 | 1,042.052 | 1,434.301 | 873.908 | 1,091.984 | 818.436 | 1,037.818 | 836.301 | 1,083.801 | 871.799 | 298.125 | 282.505 | 356.316 | 320.282 | 291.622 | 287.992 | 328.082 | 316.923 | 322.849 | 292.272 | 352.755 | 324.806 | 322.021 | 357.414 | 398.44 | 391.669 | 425.12 | 280.01 | 278.358 | 187.446 | 172.518 | 210.137 | 228.904 | 238.764 | 200.999 | 187.949 | 166.6 | 149.8 | 125.9 | 107.5 | 100.3 | 68.7 | 66.2 | 59.2 | 49.3 | 31.7 | 31.4 | 30.6 | 35.4 | 31.8 | 29.2 | 32 | 40.1 | 23.8 | 24.4 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.318 | 0.326 | 0.325 | 0.326 | 0.326 | 0.326 | 0.333 | 0.34 | 0.348 | 0.351 | 0.351 | 0.349 | 0.349 | 0.348 | 0.353 | 0.351 | 0.351 | 0.351 | 0.35 | 0.353 | 0.353 | 0.358 | 0.358 | 0.355 | 0.355 | 0.355 | 0.358 | 0.358 | 0.358 | 0.358 | 0.358 | 0.355 | 0.355 | 0.355 | 0.368 | 0.371 | 0.371 | 0.373 | 0.389 | 0.401 | 0.41 | 0.41 | 0.41 | 0.42 | 0.423 | 0.423 | 0.446 | 0.446 | 0.446 | 0.445 | 0.444 | 0.439 | 0.439 | 0.459 | 0.467 | 0.463 | 0.463 | 0.462 | 0.462 | 0.46 | 0.459 | 0.459 | 0.458 | 0.456 | 0.456 | 0.456 | 0.482 | 0.485 | 0.495 | 0.491 | 0.491 | 0.489 | 0.487 | 0.483 | 0.483 | 0.477 | 0.475 | 0.486 | 0.494 | 0.494 | 0.486 | 0.484 | 0.484 | 0.471 | 0.465 | 0.461 | 0.461 | 0.461 | 0.469 | 0.469 | 0.434 | 0.427 | 0.425 | 0.424 | 0.421 | 0.415 | 0.414 | 0.273 | 0.269 | 0.3 | 0.3 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,471.546 | 1,569.774 | 1,482.33 | 1,448.412 | 1,357.804 | 1,297.558 | 1,310.178 | 1,368.658 | 1,366.124 | 1,331.294 | 1,242.11 | 1,167.69 | 1,105.557 | 1,050.074 | 1,036.413 | 993.245 | 939.857 | 900.95 | 854.566 | 841.097 | 798.147 | 793.99 | 743.992 | 704.665 | 657.625 | 625.212 | 584.423 | 550.22 | 536.052 | 513.64 | 473.385 | 459.537 | 438.437 | 417.814 | 406.459 | 408.721 | 390.145 | 373.578 | 381.729 | 396.992 | 390.971 | 373.568 | 348.278 | 353.854 | 338.295 | 323.27 | 320.968 | 315.888 | 295.121 | 275.767 | 240.517 | 223.125 | 188.471 | 190.691 | 162.416 | 149.349 | 124.375 | 109.943 | 83.029 | 73.864 | 56.459 | 49.187 | 33.493 | 40.29 | 161.501 | 154.788 | 343.086 | 340.641 | 335.219 | 341.741 | 314.932 | 297.664 | 278.797 | 292.414 | 266.533 | 252.318 | 241.822 | 242.671 | 243.075 | 230.879 | 199.888 | 179.967 | 166.939 | 150.351 | 138.39 | 127.793 | 119.624 | 112.597 | 209.595 | 199.496 | 186.353 | 174.288 | 174.033 | 165.755 | 154.687 | 140.401 | 125.964 | 109.792 | 96.055 | 83.7 | 74.2 | 64.8 | 56.9 | 50.1 | 43.7 | 38.6 | 34 | 25.7 | 22.2 | 19.2 | 16.5 | 14.2 | 12.3 | 10.5 | 8.9 | 7.7 | 6.6 | 5.6 |
Accumulated Other Comprehensive Income/Loss
| -39.901 | -57.128 | -53.703 | -41.612 | -59.333 | -47.007 | -54.196 | -58.802 | -76.407 | -45.83 | -25.229 | -27.094 | -21.683 | -10.007 | -15.535 | -15.454 | -35.884 | -48.376 | -55.995 | -38.164 | -48.931 | -40.028 | -39.738 | -41.653 | -34.038 | -34.695 | -19.673 | -24.264 | -24.738 | -39.844 | -48.819 | -56.099 | -41.705 | -41.874 | -32.617 | -40.036 | -35.765 | -22.702 | -30.211 | -13.329 | 1.966 | 18.418 | 13.87 | 13.941 | 15.347 | 5.635 | 11.345 | 19.657 | 18.525 | 12.469 | 19.134 | 12.898 | 15.244 | 27.866 | 25.905 | 17.882 | 19.163 | 6.066 | 14.11 | 21.229 | 20.91 | 18.196 | 4.024 | 9.558 | 33.19 | 55.839 | 54.327 | 47.929 | 44.916 | 35.257 | 35.325 | 28.889 | 25.843 | 24.754 | 16.717 | 14.186 | 19.943 | 19.152 | 24.989 | 26.606 | 22.651 | 21.823 | 23.53 | 21.744 | 15.651 | 15.276 | 10.226 | 9.609 | 7.236 | 4.435 | -3.886 | -2.334 | -3.894 | -5.188 | -5.308 | -2.844 | -26.446 | -2.857 | -1.818 | -1.2 | -0.7 | -11.3 | -9.8 | -8.4 | -5.6 | -4.9 | -7 | 0 | 0 | 0 | 0 | 0 | -3.2 | -2.8 | -2.1 | -2.1 | -2.1 | -1.4 |
Other Total Stockholders Equity
| 334.337 | 334.573 | 326.539 | 328.607 | 327.251 | 318.078 | 317.283 | 327.872 | 330.726 | 327.282 | 321.959 | 368.282 | 364.699 | 361.412 | 361.935 | 364.288 | 358.567 | 354.431 | 351.648 | 357.032 | 353.069 | 325.263 | 321.606 | 323.622 | 319.065 | 315.619 | 315.493 | 317.155 | 315.078 | 311.848 | 308.532 | 309.65 | 306.933 | 304.455 | 313.273 | 316.686 | 314.533 | 314.126 | 325.638 | 337.167 | 342.772 | 340.618 | 339.57 | 348.703 | 350.295 | 348.999 | 366.281 | 369.3 | 367.547 | 363.979 | 361.973 | 360.37 | 358.107 | 372.79 | 378.02 | 377.277 | 375.92 | 373.837 | 372.817 | 372.021 | 373.685 | 374.013 | 374.013 | 371.664 | 368.394 | 366.663 | 384.386 | 386.139 | 391.571 | 371.424 | 367.914 | 363.308 | 359.659 | 314.301 | 311.107 | 299.043 | 294.233 | 298.606 | 302.443 | 301.58 | 289.813 | 287.721 | 286.682 | 266.803 | 258.228 | 253.7 | 253.173 | 252.624 | 233.256 | 232.664 | 159.29 | 147.673 | 142.721 | 140.828 | 136.863 | 127.024 | 146.96 | 138.542 | 116.687 | 126 | 106.8 | 114 | 112.1 | 109.1 | 100.1 | 83.7 | 82.7 | 70.7 | 69 | 68.8 | 67.4 | 29.8 | 32.7 | 31.9 | 30.7 | 14.1 | 14.1 | 13.4 |
Total Shareholders Equity
| 1,766.3 | 1,847.545 | 1,755.491 | 1,735.733 | 1,626.048 | 1,568.955 | 1,573.598 | 1,638.068 | 1,620.791 | 1,613.097 | 1,539.191 | 1,509.227 | 1,448.922 | 1,401.827 | 1,383.166 | 1,342.43 | 1,262.891 | 1,207.356 | 1,150.569 | 1,160.318 | 1,102.638 | 1,079.583 | 1,026.218 | 986.989 | 943.007 | 906.491 | 880.601 | 843.469 | 826.75 | 786.002 | 733.456 | 713.443 | 704.02 | 680.75 | 687.483 | 685.742 | 669.284 | 665.375 | 677.545 | 721.231 | 736.119 | 733.014 | 702.128 | 716.918 | 704.36 | 678.327 | 699.04 | 705.291 | 681.639 | 652.66 | 622.068 | 596.832 | 562.261 | 591.806 | 566.808 | 544.971 | 519.921 | 490.308 | 470.418 | 467.574 | 451.513 | 441.855 | 411.988 | 421.968 | 563.541 | 577.746 | 782.281 | 775.194 | 772.201 | 748.913 | 718.662 | 690.35 | 664.786 | 631.952 | 594.84 | 566.024 | 556.473 | 560.915 | 571.001 | 559.559 | 512.838 | 489.995 | 477.635 | 439.369 | 412.734 | 397.23 | 383.484 | 375.291 | 450.556 | 437.064 | 342.191 | 320.054 | 313.285 | 301.819 | 286.663 | 264.996 | 246.892 | 245.75 | 211.193 | 208.8 | 180.6 | 167.5 | 159.2 | 151.1 | 138.2 | 117.4 | 109.7 | 96.4 | 91.2 | 88 | 83.9 | 44 | 41.8 | 39.6 | 37.5 | 19.7 | 18.6 | 17.6 |
Total Equity
| 1,766.3 | 1,847.545 | 1,755.491 | 1,735.733 | 1,626.048 | 1,568.955 | 1,573.598 | 1,638.068 | 1,620.791 | 1,613.097 | 1,539.191 | 1,509.227 | 1,448.922 | 1,401.827 | 1,383.166 | 1,342.43 | 1,262.891 | 1,207.356 | 1,150.569 | 1,160.318 | 1,102.638 | 1,079.583 | 1,026.218 | 986.989 | 943.007 | 906.491 | 880.601 | 843.469 | 826.75 | 786.002 | 733.456 | 713.443 | 704.02 | 680.75 | 687.483 | 685.742 | 669.284 | 665.375 | 677.545 | 721.231 | 736.119 | 733.014 | 702.128 | 716.918 | 704.36 | 678.327 | 699.04 | 705.291 | 681.639 | 652.66 | 622.068 | 596.832 | 562.261 | 591.806 | 566.808 | 544.971 | 519.921 | 490.308 | 470.418 | 467.574 | 451.513 | 441.855 | 411.988 | 421.968 | 563.541 | 577.746 | 782.281 | 775.194 | 772.201 | 748.913 | 718.662 | 690.35 | 664.786 | 631.952 | 594.84 | 566.024 | 556.473 | 560.915 | 571.001 | 559.559 | 512.838 | 489.995 | 477.635 | 439.369 | 412.734 | 397.23 | 383.484 | 375.291 | 450.556 | 437.064 | 342.191 | 320.054 | 313.285 | 301.819 | 286.663 | 264.996 | 246.892 | 245.75 | 211.193 | 208.8 | 180.6 | 167.5 | 159.2 | 151.1 | 138.2 | 117.4 | 109.7 | 96.4 | 91.2 | 88 | 83.9 | 44 | 41.8 | 39.6 | 37.5 | 19.7 | 18.6 | 17.6 |
Total Liabilities & Shareholders Equity
| 6,285.723 | 7,352.813 | 6,567.239 | 6,286.35 | 5,078.216 | 5,542.331 | 4,960.528 | 5,112.581 | 4,997.714 | 5,604.323 | 4,849.788 | 4,689.08 | 4,435.378 | 4,667.047 | 4,254.607 | 4,310.733 | 3,827.31 | 4,341.478 | 4,057.018 | 4,178.179 | 3,982.36 | 3,285.997 | 2,756.467 | 2,775.947 | 2,510.517 | 3,092.73 | 2,572.411 | 2,685.651 | 2,579.292 | 2,918.467 | 2,390.699 | 2,219.3 | 1,916.803 | 2,186.54 | 1,749.167 | 2,014.017 | 1,716.596 | 2,152.595 | 1,717.436 | 1,948.123 | 1,655.608 | 1,976.575 | 1,758.721 | 1,867.718 | 1,619.696 | 1,967.235 | 1,721.1 | 2,001.503 | 1,591.847 | 2,002.356 | 1,750.704 | 1,857.611 | 1,500.571 | 1,888.25 | 1,700.939 | 1,803.283 | 1,477.199 | 1,621.048 | 1,494.738 | 1,603.321 | 1,342.067 | 1,543.995 | 1,468.988 | 1,607.64 | 1,605.593 | 2,012.047 | 1,656.189 | 1,867.178 | 1,590.637 | 1,786.731 | 1,554.963 | 1,774.151 | 1,536.585 | 930.077 | 877.345 | 922.34 | 876.755 | 852.537 | 858.993 | 887.641 | 829.761 | 812.844 | 769.907 | 792.124 | 737.54 | 719.251 | 740.898 | 773.731 | 842.225 | 862.184 | 622.201 | 598.412 | 500.731 | 474.337 | 496.8 | 493.9 | 485.656 | 446.749 | 399.142 | 375.4 | 330.4 | 293.4 | 266.7 | 251.4 | 206.9 | 183.6 | 168.9 | 145.7 | 122.9 | 119.4 | 114.5 | 79.4 | 73.6 | 68.8 | 69.5 | 59.8 | 42.4 | 42 |