Nalwa Sons Investments Limited
NSE:NSIL.NS
6468.65 (INR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 885.076 | 1,313.831 | 753.674 | 546.803 | 589.332 | 430.821 | 361.844 | 338.591 | 285.385 | 306.098 | 367.682 | 313.318 | 285.522 | 318.597 | 238.822 | 374.464 | 177.699 | 398.794 | 175.375 | 950.573 |
Cost of Revenue
| 115.465 | 72.605 | 157.031 | 112.782 | 94.175 | 112.339 | 113.153 | 111.609 | 36.678 | 5.644 | 3.023 | 2.913 | 0 | 0 | 0 | 1.825 | 0 | 0 | 0 | 0 |
Gross Profit
| 769.611 | 1,241.226 | 596.643 | 434.021 | 495.157 | 318.482 | 248.691 | 226.982 | 248.707 | 300.454 | 364.659 | 310.405 | 285.522 | 318.597 | 238.822 | 372.639 | 177.699 | 398.794 | 175.375 | 950.573 |
Gross Profit Ratio
| 0.87 | 0.945 | 0.792 | 0.794 | 0.84 | 0.739 | 0.687 | 0.67 | 0.871 | 0.982 | 0.992 | 0.991 | 1 | 1 | 1 | 0.995 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 14.075 | 4.756 | 5.723 | 11.945 | 7.631 | 2.906 | -0.238 | 3.471 | 3.336 | 2.612 | 2.063 | 3.997 | 4.467 | 6.609 | 0 | 4.976 | 9.304 | 15.427 | 826.495 |
Selling & Marketing Expenses
| 0 | 0.161 | 0.168 | 0.178 | 0.225 | 0.188 | 0.168 | 0.238 | 0.201 | 0.194 | 0.18 | 0.179 | 0.13 | 0.137 | 0.111 | 0 | 0.124 | 0.085 | 4.385 | 9.464 |
SG&A
| 0 | 14.236 | 4.924 | 5.723 | 12.17 | 7.819 | 3.074 | 0 | 3.672 | 3.53 | 2.792 | 2.242 | 4.127 | 4.604 | 6.72 | 0 | 5.1 | 9.389 | 19.812 | 835.959 |
Other Expenses
| -24.487 | 21.826 | 42.839 | 0.182 | 390.999 | 0.759 | 0.05 | 2.383 | 6.405 | 0.955 | 0.001 | 0.013 | -0.1 | 0.914 | 0.98 | 7.614 | 16.857 | -123.127 | -27.717 | -122.028 |
Operating Expenses
| 24.487 | 10.725 | -157.97 | 3.65 | 402.739 | -117.855 | 143.579 | 8.02 | 11.844 | 168.01 | 3.653 | 22.387 | 7.255 | 5.518 | 7.7 | 7.614 | 21.957 | -113.738 | -8.672 | 807.818 |
Operating Income
| 745.124 | 1,252.244 | 760.736 | 336.676 | 92.418 | 436.337 | 105.112 | 218.962 | 236.51 | 132.29 | 360.662 | 287.944 | 278.251 | 312.503 | 230.759 | 365.025 | 111.854 | 344.754 | 105.353 | 57.789 |
Operating Income Ratio
| 0.842 | 0.953 | 1.009 | 0.616 | 0.157 | 1.013 | 0.29 | 0.647 | 0.829 | 0.432 | 0.981 | 0.919 | 0.975 | 0.981 | 0.966 | 0.975 | 0.629 | 0.864 | 0.601 | 0.061 |
Total Other Income Expenses Net
| -0.779 | -8.809 | 37.951 | 139.21 | -0.04 | 408.368 | -0.032 | 2.383 | -3.265 | 0.801 | -0.34 | -0.073 | -41.242 | -0.576 | -0.363 | 0 | -65.047 | -181.373 | -109.867 | -206.994 |
Income Before Tax
| 744.345 | 1,243.435 | 798.687 | 475.886 | 92.378 | 844.705 | 105.08 | 221.345 | 243.024 | 133.237 | 360.662 | 287.944 | 237.025 | 312.503 | 230.759 | 365.025 | 90.695 | 331.159 | 74.18 | -64.239 |
Income Before Tax Ratio
| 0.841 | 0.946 | 1.06 | 0.87 | 0.157 | 1.961 | 0.29 | 0.654 | 0.852 | 0.435 | 0.981 | 0.919 | 0.83 | 0.981 | 0.966 | 0.975 | 0.51 | 0.83 | 0.423 | -0.068 |
Income Tax Expense
| 192.433 | 317.609 | 140.05 | 44.472 | -101.882 | 57.253 | 20.287 | 40.845 | 55.588 | 12.007 | 70.541 | 53.858 | 50.325 | 43.514 | 40.114 | 44.723 | 6.23 | 53.546 | 12.006 | -35.271 |
Net Income
| 562.74 | 909.216 | 660.674 | 430.102 | 196.068 | 780.453 | 114.112 | 187.271 | 187.594 | 120.923 | 285.001 | 229.417 | 186.7 | 268.989 | 190.645 | 1,026.967 | 84.465 | 277.613 | 62.174 | -28.968 |
Net Income Ratio
| 0.636 | 0.692 | 0.877 | 0.787 | 0.333 | 1.812 | 0.315 | 0.553 | 0.657 | 0.395 | 0.775 | 0.732 | 0.654 | 0.844 | 0.798 | 2.742 | 0.475 | 0.696 | 0.355 | -0.03 |
EPS
| 109.59 | 177.02 | 128.63 | 83.74 | 38.17 | 151.95 | 22.22 | 36.46 | 36.52 | 23.54 | 55.49 | 44.67 | 0.92 | 51.05 | 30.77 | 199.95 | 354.83 | 112.79 | 48.52 | -5.64 |
EPS Diluted
| 109.59 | 177.02 | 128.63 | 83.74 | 38.17 | 151.95 | 22.22 | 36.46 | 36.52 | 23.54 | 55.49 | 44.67 | 0.92 | 51.05 | 30.77 | 199.95 | 354.83 | 112.79 | 48.52 | -5.64 |
EBITDA
| 745.304 | 1,252.423 | 754.793 | 416.575 | 92.599 | 28.815 | 105.115 | 218.997 | 243.258 | 133.415 | 361.011 | 288.026 | 319.402 | 313.088 | 231.131 | 365.034 | 161.456 | 550.971 | 221.139 | 185.488 |
EBITDA Ratio
| 0.842 | 0.953 | 1.001 | 0.762 | 0.157 | 0.067 | 0.29 | 0.647 | 0.852 | 0.436 | 0.982 | 0.919 | 1.119 | 0.983 | 0.968 | 0.975 | 0.909 | 1.382 | 1.261 | 0.195 |