NXT Energy Solutions Inc.
OTC:NSFDF
0.1227 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.365 | 0.533 | 0.402 | 0.369 | 1.05 | 0.468 | 0.263 | 0.574 | 0.617 | 1.169 | 2.258 | 2.437 | 3.509 | 2.003 | 2.69 | 2.647 | 1.945 | 2.4 | 2.858 | 2.666 | 1.156 | 0.651 | 0.34 | 0.414 | 0.953 | 3.762 | 0.167 | 0.07 | 0.288 | 0.235 | 0.49 | 0.465 | 1.873 | 5.4 | 7.086 | 5.245 | 1.292 | 0.169 | 0.051 | 0.848 | 1.679 | 4.105 | 3.32 | 0.275 | 0.691 | 2.385 | 5.053 | 1.484 | 3.331 | 2.747 | 1.509 | 0.715 | 1.01 | 1.393 | 0.465 | 0.345 | 0.943 | 3.778 | 4.174 | 5.67 | 3.893 | 0.146 | 0.146 | 0.33 | 1.229 | 1.136 | 1.986 | 1.862 | 1.614 | 2.467 | 0.993 | 1.02 | 2.474 | 0.728 | 1.23 | 0.36 | 0.128 | 0.107 | 0.346 | 0.389 | 0.702 | 1.717 | 1.328 | 1.365 | 1.297 | 0.631 | 0.921 | 0.9 | 2.811 | 3.22 | 4.767 | 6.895 | 1.72 | 5.076 | 6.417 | 5.977 | 7.989 | 13.619 |
Short Term Investments
| 0.068 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.5 | 0.7 | 0.55 | 0.364 | 0.27 | 0.15 | 0.341 | 1.409 | 2.958 | 3.843 | 3.782 | 4.06 | 1.8 | 2.7 | 3.9 | 5 | 5.25 | 0.3 | 0.95 | 0.06 | 1.5 | 0.303 | 1.453 | 2.845 | 3.115 | 2.06 | 2.055 | 1.545 | 2.261 | 3.55 | 5.173 | 5.756 | 5.83 | 3.457 | 2.449 | 2.871 | 3.265 | 1.955 | 0.055 | 0.317 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0.305 | 0.906 | 1.804 | 2.001 | 0 | 0 | 0 | 0.848 | 5.665 | 6.748 | 7.656 | 6.451 | 6.108 | 5.589 | 1.811 | 1.299 | 0.15 | 1.316 | 1.118 | 0 | 0 | 0.052 | 0.052 | 0.08 | 0.139 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.434 | 0.533 | 0.402 | 0.369 | 1.05 | 0.468 | 0.263 | 0.574 | 1.117 | 1.869 | 2.808 | 2.801 | 3.779 | 2.153 | 3.031 | 4.056 | 4.903 | 6.243 | 6.64 | 6.725 | 2.956 | 3.351 | 4.24 | 5.414 | 6.203 | 4.062 | 1.117 | 0.13 | 1.788 | 0.538 | 1.944 | 3.31 | 4.988 | 7.46 | 9.141 | 6.79 | 3.553 | 3.719 | 5.224 | 6.604 | 7.51 | 7.562 | 5.769 | 3.146 | 3.956 | 4.34 | 5.108 | 1.801 | 3.351 | 2.767 | 1.519 | 0.715 | 1.01 | 1.698 | 1.37 | 2.149 | 2.945 | 3.778 | 4.174 | 5.67 | 4.741 | 5.811 | 6.894 | 7.986 | 7.68 | 7.244 | 7.575 | 3.673 | 2.913 | 2.617 | 2.308 | 2.138 | 2.474 | 0.728 | 1.283 | 0.412 | 0.208 | 0.246 | 1.007 | 0.389 | 0.702 | 1.717 | 1.328 | 1.365 | 1.297 | 0.631 | 0.921 | 0.9 | 2.811 | 3.22 | 4.767 | 6.895 | 1.72 | 5.076 | 6.417 | 5.977 | 7.989 | 13.619 |
Net Receivables
| 0.07 | 0.893 | 1.829 | 0.058 | 0.053 | 0.092 | 0.057 | 0.026 | 0.432 | 0.566 | 0.842 | 1.887 | 1.872 | 0.703 | 0.966 | 0.882 | 0.889 | 1.177 | 1.709 | 4.276 | 9.129 | 0.096 | 0.061 | 0.076 | 0.139 | 0.048 | 0.06 | 0.061 | 0.033 | 0.243 | 0.206 | 0.205 | 0.151 | 0.248 | 0.81 | 1.021 | 0.368 | 0.273 | 0.249 | 0.215 | 0.2 | 1.361 | 0.296 | 0.285 | 0.256 | 1.25 | 0.472 | 3.043 | 0.404 | 0.873 | 0.122 | 0.036 | 0.104 | 0 | 0.003 | 0.072 | 0.086 | 0.107 | 1.142 | 0.078 | 2.462 | 0.033 | 0.021 | 0.074 | 1.88 | 1.416 | 0.897 | 0.568 | 0.891 | 1.18 | 0.614 | 0.014 | 0.094 | 0.044 | 0.077 | 0.14 | 0.136 | 0.152 | 0.527 | 0.16 | 0.204 | 0.13 | 0.156 | 0.255 | 0.176 | 2.502 | 0.525 | 0.909 | 0.278 | 0.071 | 0.324 | 0.492 | 0.185 | 0.621 | 1.118 | 0.677 | 0.817 | 0.491 |
Inventory
| 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | -1.177 | -0.411 | 0 | 0 | -0.096 | -0.061 | -0.076 | -0.139 | -0.048 | -0.06 | -0.061 | -0.033 | -0.243 | 0 | 0 | 0 | 0 | 0.405 | 4.016 | 1.77 | -0.273 | 0 | 0 | 0 | 0 | 0.3 | 0.052 | 0.334 | 0.322 | 0.976 | 1.054 | 0.05 | 0.89 | 1.112 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0.047 | 0.17 | 0 | 0.074 | 0.089 | 0 | 0 | 0 | 0 | 0.088 | 0.046 | 0 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0.244 | 0.056 | 0.229 | 0.264 | 0.339 | 0.077 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.116 | 0.056 | 0.054 | 0.063 | 0.003 | 0.042 | 0.036 | 0.044 | 0.053 | 0.252 | 0.265 | 0.304 | 0.334 | 0.091 | 0.239 | 0.147 | 0.253 | 1.288 | 0.508 | 0.606 | 0.344 | 0.308 | 0.126 | 0.177 | 0.281 | 0.126 | 0.167 | 0.757 | 0.706 | 0.442 | 0.167 | 0.234 | 0.363 | 0.353 | 0.26 | 0.956 | 1.018 | 0.631 | 0.339 | 0.191 | 0.293 | 0.314 | 0.158 | 0.116 | 0.184 | 0.181 | 0.574 | 0.306 | 0.148 | 0.093 | 0.043 | 0.053 | 0.061 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.074 | 0 | 0.126 | -0 | 0 | 0 | 0 | 0 | 0.002 | 0.007 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.098 | 0 | 0.119 | 0.001 | 0.134 | 0.103 | 0.095 | 0.158 | 0.088 |
Total Current Assets
| 2.619 | 1.482 | 2.284 | 0.491 | 1.169 | 0.601 | 0.357 | 0.644 | 1.602 | 2.687 | 3.915 | 4.992 | 5.985 | 2.947 | 4.074 | 5.084 | 6.008 | 7.531 | 8.446 | 11.171 | 12.312 | 3.659 | 4.366 | 5.591 | 6.484 | 4.188 | 1.284 | 0.887 | 2.494 | 0.98 | 2.316 | 3.749 | 5.502 | 8.061 | 10.692 | 12.783 | 6.709 | 4.351 | 5.812 | 7.01 | 8.002 | 9.237 | 6.577 | 3.6 | 4.73 | 6.093 | 7.13 | 6.204 | 3.952 | 4.623 | 2.796 | 0.853 | 1.225 | 1.824 | 1.419 | 2.257 | 3.09 | 4.21 | 5.37 | 5.786 | 7.28 | 5.982 | 6.972 | 8.091 | 9.689 | 8.955 | 8.594 | 4.343 | 3.851 | 4.04 | 2.987 | 2.352 | 2.656 | 0.827 | 1.429 | 0.601 | 0.399 | 0.488 | 1.586 | 0.624 | 1.014 | 2.093 | 1.622 | 1.706 | 1.533 | 3.204 | 1.561 | 2.061 | 3.34 | 3.445 | 5.321 | 7.77 | 2.246 | 5.909 | 7.638 | 6.749 | 8.965 | 14.198 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.052 | 2.651 | 1.181 | 1.318 | 1.484 | 1.645 | 1.804 | 1.951 | 2.105 | 2.3 | 2.568 | 2.146 | 2.79 | 2.959 | 3.123 | 3.286 | 3.442 | 3.59 | 3.741 | 3.889 | 3.813 | 0.524 | 0.683 | 0.71 | 0.737 | 0.753 | 0.779 | 0.812 | 0.845 | 3.259 | 3.349 | 3.472 | 3.564 | 3.629 | 3.679 | 0.939 | 0.629 | 0.276 | 0.237 | 0.22 | 0.236 | 0.248 | 0.263 | 0.287 | 0.306 | 0.323 | 0.328 | 0.351 | 0.371 | 0.382 | 0.404 | 0.437 | 0.471 | 0.505 | 0.526 | 0.569 | 0.598 | 0.633 | 0.636 | 0.651 | 0.668 | 0.626 | 0.629 | 0.655 | 0.54 | 0.523 | 0.539 | 0.581 | 0.474 | 0.396 | 0.398 | 1.489 | 1.464 | 1.427 | 1.427 | 1.528 | 1.597 | 1.59 | 1.609 | 1.844 | 1.857 | 1.845 | 1.796 | 2.929 | 2.663 | 2.641 | 4.712 | 10.093 | 9.087 | 13.967 | 13.318 | 14.249 | 13.209 | 11.721 | 10.519 | 5.761 | 8.664 | 1.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10.621 | 11.045 | 11.47 | 11.895 | 12.319 | 12.744 | 13.169 | 13.593 | 14.018 | 14.442 | 14.867 | 15.298 | 15.722 | 15.864 | 16.285 | 16.707 | 17.128 | 17.549 | 17.97 | 18.391 | 18.812 | 3.423 | 19.655 | 20.076 | 20.497 | 20.918 | 21.34 | 21.761 | 22.182 | 22.603 | 23.024 | 23.446 | 23.867 | 24.288 | 24.709 | 18.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.621 | 11.045 | 11.47 | 11.895 | 12.319 | 12.744 | 13.169 | 13.593 | 14.018 | 14.442 | 14.867 | 15.298 | 15.722 | 15.864 | 16.285 | 16.707 | 17.128 | 17.549 | 17.97 | 18.391 | 18.812 | 3.423 | 19.655 | 20.076 | 20.497 | 20.918 | 21.34 | 21.761 | 22.182 | 22.603 | 23.024 | 23.446 | 23.867 | 24.288 | 24.709 | 18.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0.25 | 0.255 | 0.253 | 0.246 | 0.247 | 0.248 | 0.237 | 0.231 | 0.234 | 0.235 | 0.327 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.25 | -0.255 | -0.253 | -0.246 | -0.247 | -0.248 | -0.237 | -0.231 | -0.234 | -0.235 | -0.327 | -0.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.254 | 0.253 | 0.25 | 0.255 | 0.253 | 0.246 | 0.247 | 0.248 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0.527 | 0.551 | 0.561 | 0.581 | 0.536 | 0.545 | 0.539 | 19.783 | 0.56 | 0.534 | 0.542 | 0.532 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.216 | 0.042 | 0.074 | 0.045 | 0.3 | 0.359 | 0.102 | 0.044 | 0.09 | 0 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.054 | 0.053 | 0.053 | 0.052 | 0.087 | 0.088 | 0.088 | 0.052 | 0.089 | 4.264 | 0.053 | 1.656 |
Total Non-Current Assets
| 13.927 | 13.95 | 12.901 | 13.468 | 14.056 | 14.636 | 15.219 | 15.793 | 16.36 | 16.973 | 17.67 | 17.678 | 18.839 | 19.344 | 19.935 | 20.543 | 21.13 | 21.72 | 22.247 | 22.826 | 23.165 | 23.731 | 20.898 | 21.32 | 21.776 | 22.203 | 22.637 | 22.572 | 23.027 | 25.863 | 26.373 | 26.918 | 27.431 | 27.917 | 28.388 | 19.285 | 0.629 | 0.276 | 0.237 | 0.22 | 0.236 | 0.248 | 0.263 | 0.287 | 0.306 | 0.323 | 0.328 | 0.399 | 0.587 | 0.424 | 0.478 | 0.482 | 0.771 | 0.864 | 0.628 | 0.613 | 0.688 | 0.633 | 0.636 | 0.651 | 0.668 | 0.787 | 0.629 | 0.655 | 0.54 | 0.523 | 0.539 | 0.581 | 0.474 | 0.396 | 0.398 | 1.489 | 1.464 | 1.427 | 1.427 | 1.528 | 1.597 | 1.59 | 1.609 | 1.844 | 1.857 | 1.845 | 1.796 | 2.929 | 2.663 | 2.696 | 4.766 | 10.146 | 9.139 | 14.02 | 13.406 | 14.337 | 13.297 | 11.812 | 10.608 | 10.025 | 8.717 | 2.663 |
Total Assets
| 16.546 | 15.432 | 15.185 | 13.959 | 15.225 | 15.237 | 15.575 | 16.437 | 17.962 | 19.66 | 21.584 | 22.67 | 24.824 | 22.292 | 24.009 | 25.627 | 27.138 | 29.251 | 30.693 | 33.997 | 35.477 | 27.39 | 25.264 | 26.911 | 28.26 | 26.391 | 23.921 | 23.459 | 25.52 | 26.842 | 28.689 | 30.667 | 32.933 | 35.978 | 39.08 | 32.068 | 7.338 | 4.627 | 6.049 | 7.23 | 8.237 | 9.485 | 6.84 | 3.886 | 5.036 | 6.416 | 7.458 | 6.603 | 4.539 | 5.047 | 3.275 | 1.335 | 1.995 | 2.688 | 2.047 | 2.87 | 3.778 | 4.843 | 6.006 | 6.437 | 7.947 | 6.769 | 7.601 | 8.746 | 10.229 | 9.477 | 9.133 | 4.924 | 4.325 | 4.436 | 3.385 | 3.841 | 4.12 | 2.254 | 2.856 | 2.129 | 1.997 | 2.078 | 3.195 | 2.467 | 2.871 | 3.938 | 3.418 | 4.636 | 4.196 | 5.9 | 6.327 | 12.207 | 12.48 | 17.465 | 18.727 | 22.108 | 15.542 | 17.72 | 18.246 | 16.774 | 17.681 | 16.86 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.299 | 0.5 | 0.82 | 0.215 | 0.163 | 0.145 | 0.12 | 0.063 | 0.063 | 0.137 | 0.103 | 0.108 | 0.13 | 0.073 | 0.065 | 0.016 | 0.032 | 0.207 | 0.031 | 0.114 | 0.522 | 0.216 | 0.123 | 0.111 | 0.295 | 0.609 | 0.483 | 1.145 | 1.402 | 0.756 | 0.312 | 0.564 | 0.799 | 1.053 | 0.813 | 1.729 | 1.322 | 0.619 | 0.484 | 0.402 | 0.369 | 0.461 | 0.719 | 0.378 | 0.299 | 0.428 | 1.017 | 0.44 | 0.435 | 0.629 | 0.677 | 0.587 | 0.283 | 0.276 | 0.443 | 0.328 | 0.312 | 0.371 | 0.414 | 0.351 | 0.482 | 0.344 | 0.36 | 0.535 | 0.345 | 0.352 | 0.516 | 0.365 | 0.232 | 0.231 | 0.187 | 0.251 | 0.293 | 0.346 | 0.392 | 0.409 | 0.5 | 0.402 | 0.123 | 0.158 | 0.62 | 0.395 | 0.176 | 0.223 | 0.177 | 0.159 | 0.108 | 0.065 | 0.171 | 0.622 | 0.709 | 0.627 | 0.299 | 0.984 | 1.081 | 0.421 | 0.247 | 0.076 |
Short Term Debt
| 2.657 | 2.806 | 2.297 | 2.426 | 2.207 | 0.716 | 0.761 | 0.718 | 0.694 | 0.665 | 0.598 | 0.507 | 0.761 | 0.793 | 0.773 | 0.755 | 0.734 | 0.745 | 0.736 | 0.72 | 0.703 | 0.687 | 0.043 | 0.042 | 0.041 | 0.04 | 0.04 | 0.039 | 0.038 | 0.037 | 0.037 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | -1.322 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0.607 | 0.6 | 0 | 0.007 | 0.009 | 0.009 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.03 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.189 | 0.755 | 0.795 | 0.828 | 0.89 | 0.856 | 0.82 | 1.974 | 1.14 | 0.552 | 0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.114 | 0.11 | 0.103 | 0.105 | 0.097 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.783 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.5 | -0.82 | 0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.128 | 0 | 0 | 0.14 | 0.131 | 0.133 | 0.132 | 0 | 0.155 | 0.155 | 0.155 | 0 | 0 | -0.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0.707 | 10.365 | 3.299 | 0 | 0 | 0 | 0 | 0 | 2.781 | 0 | 0 | 0 | 0.317 | 2.856 | 0 | 1.221 | 1.776 | 0 | 0 | 0 | 0 | 0.198 | 0.231 | 0.091 | 0.296 | 0.304 | 0.824 | 0.264 | 0.257 | 0.362 | 1.832 | 3.453 | 2.23 | 0.086 | 0.086 | 2.012 | 0.29 | 0.301 | 0.101 | 0.154 | 1.026 | 1.098 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.213 | 0.045 | 0.171 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.906 | 1.311 | 1.837 | 0.982 | 1.149 | 0.914 | 1.156 | 0.924 | 0.796 | 0.539 | 0.397 | 0.352 | 0.455 | 0.441 | 0.376 | 0.323 | 0.156 | 0.28 | 0.418 | 0.309 | 0.504 | 0.779 | 0.221 | 0.231 | 0.874 | 0.967 | 1.08 | 0 | 0 | 0 | 0.264 | 0 | 0.364 | 0.783 | 1.604 | 0.022 | 0.037 | 0.06 | 0.298 | 0.293 | 0.246 | 0.332 | 1.238 | 1.624 | 0.459 | 0.647 | 0.241 | 0.577 | 0.661 | 0.543 | 0.671 | 0 | 0.194 | 0.212 | 0.133 | 0.019 | 0.019 | 0.318 | 0.019 | 0.02 | 0.02 | 0.02 | 0.02 | 0.188 | 0.269 | 0.234 | 0.328 | 0.3 | 0.241 | 0.167 | 0.355 | 0.189 | 0.417 | 0.836 | 1.651 | 0.357 | 0.392 | 0.839 | 0.636 | 0.49 | 0.776 | 0.915 | 0.714 | 0.051 | 0.089 | 0.126 | 0.127 | 0.248 | 0.149 | 0.181 | 0.281 | 0.583 | 0.157 | 0.321 | 0.394 | 1.068 | 1.302 | 0.428 |
Total Current Liabilities
| 3.862 | 4.117 | 4.134 | 3.96 | 3.519 | 1.776 | 2.038 | 1.705 | 1.553 | 1.341 | 1.098 | 0.966 | 1.347 | 1.433 | 1.342 | 1.093 | 0.922 | 1.372 | 1.317 | 1.276 | 1.861 | 1.683 | 0.542 | 0.539 | 1.365 | 1.616 | 1.602 | 1.184 | 1.44 | 0.794 | 0.613 | 0.6 | 1.199 | 1.871 | 3.158 | 12.15 | 4.658 | 0.679 | 0.783 | 0.695 | 0.615 | 0.793 | 4.958 | 2.002 | 0.758 | 1.075 | 2.182 | 4.474 | 1.096 | 2.4 | 3.133 | 0.596 | 0.487 | 0.499 | 0.587 | 0.556 | 0.573 | 0.811 | 0.74 | 0.686 | 1.337 | 0.638 | 0.647 | 1.097 | 2.456 | 4.05 | 3.263 | 1.505 | 1.354 | 3.238 | 1.722 | 1.598 | 1.631 | 3.311 | 4.209 | 2.416 | 2.036 | 1.241 | 0.759 | 0.648 | 1.396 | 1.31 | 0.891 | 0.274 | 0.266 | 0.286 | 0.235 | 0.313 | 0.32 | 1.302 | 1.316 | 1.365 | 0.73 | 1.41 | 1.572 | 1.488 | 1.549 | 0.505 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.872 | 3.196 | 2.226 | 1.072 | 1.173 | 1.258 | 1.42 | 1.602 | 1.775 | 1.942 | 2.305 | 1.989 | 2.531 | 1.691 | 1.896 | 2.097 | 2.293 | 2.483 | 2.67 | 2.86 | 3.046 | 3.228 | 0.043 | 0.053 | 0.064 | 0.075 | 0.085 | 0.096 | 0.105 | 0.115 | 0.125 | 0.134 | 0.143 | 0.152 | 0.161 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0.006 | 0.008 | 0.01 | 0.013 | 0.015 | 0.017 | 0.019 | 0.021 | 0.023 | 0.025 | 0.027 | 0.029 | 0.03 | 0.032 | 0.045 | 0.046 | 0 | 0 | 0 | 0 | 0.243 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 2.33 | 2.337 | 2.271 | 2.393 | 2.302 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.087 | 0.088 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.944 | 1.312 | 0.279 | 0.026 | 0.026 | 0.025 | 0.025 | 0.024 | 0.023 | 0.023 | 0.022 | 0.024 | 0.024 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.021 | 0.028 | 0.028 | 0.027 | 0.468 | 0.539 | 0.578 | 0.617 | 0.656 | 0.699 | 0.737 | 0.141 | 0.14 | 0.14 | 0.052 | 0.052 | 0.051 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.056 | 0.055 | 0.054 | 0.041 | 0.065 | 0.151 | 0.216 | 0.186 | 0.164 | 0.03 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.816 | 4.508 | 2.505 | 1.098 | 1.198 | 1.283 | 1.445 | 1.626 | 1.799 | 1.965 | 2.327 | 2.014 | 2.555 | 1.714 | 1.919 | 2.119 | 2.314 | 2.505 | 2.691 | 2.888 | 3.074 | 3.256 | 0.511 | 0.593 | 0.642 | 0.692 | 0.741 | 0.794 | 0.842 | 0.256 | 0.265 | 0.274 | 0.282 | 0.291 | 0.3 | 0.31 | 0.051 | 0.05 | 0.05 | 0.064 | 0.063 | 0.065 | 0.065 | 0.064 | 0.063 | 0.062 | 0.062 | 0.061 | 0.06 | 0.059 | 0.058 | 0.059 | 0.061 | 0.061 | 0.063 | 0.051 | 0.077 | 0.166 | 0.233 | 0.205 | 0.185 | 0.053 | 0.054 | 0.027 | 0.029 | 0.03 | 0.032 | 0.045 | 0.046 | 0 | 0 | 0 | 0 | 0.243 | 0.241 | 0 | 0 | 0.285 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.304 | 2.33 | 2.337 | 2.271 | 2.393 | 2.302 | 0 | 0 | 0 |
Total Liabilities
| 12.678 | 8.626 | 6.639 | 5.058 | 4.717 | 3.059 | 3.483 | 3.331 | 3.352 | 3.306 | 3.426 | 2.98 | 3.902 | 3.147 | 3.261 | 3.213 | 3.236 | 3.877 | 4.008 | 4.164 | 4.935 | 4.938 | 1.053 | 1.131 | 28.26 | 2.308 | 2.344 | 1.978 | 2.283 | 1.05 | 0.878 | 0.874 | 1.481 | 2.162 | 3.458 | 12.46 | 4.709 | 0.729 | 0.833 | 0.759 | 0.678 | 0.857 | 5.023 | 2.065 | 0.821 | 1.137 | 2.244 | 4.535 | 1.156 | 2.458 | 3.191 | 0.655 | 0.547 | 0.56 | 0.65 | 0.607 | 0.65 | 0.977 | 0.972 | 0.891 | 1.523 | 0.691 | 0.701 | 1.123 | 2.485 | 4.08 | 3.295 | 1.55 | 1.4 | 3.238 | 1.722 | 1.598 | 1.631 | 3.554 | 4.45 | 2.416 | 2.036 | 1.525 | 1.04 | 0.648 | 1.396 | 1.31 | 0.891 | 0.274 | 0.266 | 0.286 | 0.235 | 0.313 | 0.32 | 3.606 | 3.647 | 3.703 | 3.001 | 3.803 | 3.874 | 1.488 | 1.549 | 0.505 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 3.489 | 2.971 | 2.981 | 3.188 | 3.459 | 3.497 | 3.353 | 3.346 | 3.497 | 3.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Common Stock
| 98.213 | 98.194 | 98.179 | 98.165 | 98.092 | 98.078 | 96.424 | 95.975 | 95.831 | 95.808 | 95.779 | 95.537 | 95.393 | 95.363 | 95.327 | 95.313 | 95.313 | 95.313 | 95.313 | 96.656 | 96.656 | 96.656 | 96.656 | 96.627 | 95.571 | 91.776 | 88.121 | 86.013 | 85.997 | 85.997 | 85.966 | 85.806 | 85.299 | 85.052 | 85.052 | 85.052 | 65.953 | 65.8 | 65.792 | 65.66 | 65.587 | 65.519 | 61.34 | 59.886 | 59.88 | 56.624 | 56.624 | 0.057 | 0 | 55.902 | 53.757 | 53.202 | 0 | 0 | 0 | 0 | 0 | 0 | 51.934 | 51.934 | 0 | 0 | 0 | 51.869 | 0 | 50.504 | 36.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.414 | 34.411 | 0.022 | 0.022 | 0.025 | 0.023 | 0.025 | 0.027 | 0.027 | 0.026 | 0.027 | 0.027 | 0.027 | 0.02 | 0.021 | 0.02 | 0.02 | 0.019 | 0.019 |
Retained Earnings
| -103.987 | -100.973 | -99.187 | -98.761 | -97.057 | -95.35 | -93.736 | -92.266 | -90.618 | -88.843 | -87.003 | -85.429 | -84.045 | -85.578 | -83.934 | -82.96 | -81.457 | -79.978 | -78.645 | -76.87 | -76.096 | -82.182 | -82.418 | -81.026 | -79.366 | -77.405 | -75.45 | -73.354 | -71.418 | -68.694 | -66.479 | -64.123 | -61.98 | -59.336 | -57.38 | -72.904 | -71.025 | -69.438 | -67.92 | -66.388 | -65.058 | -63.771 | -66.357 | -64.724 | -62.201 | -61.051 | -61.015 | -64.103 | -62.709 | -62.74 | -63.078 | -62.005 | -60.979 | -60.286 | -59.493 | -58.217 | -57.254 | -56.363 | -55.041 | -54.369 | -53.4 | -53.764 | -52.703 | -51.758 | -51.467 | -52.274 | -36.933 | -37.273 | -39.207 | -44.274 | -43.876 | -41.143 | -40.491 | -40.339 | -39.342 | -33.059 | -34.474 | -33.463 | -31.302 | -31.877 | -33.149 | -31.332 | -29.639 | -28.548 | -27.754 | -29.706 | -31.552 | -26.009 | -24.187 | -24.177 | -22.87 | -19.221 | -17.131 | -16.715 | -14.961 | -14.081 | -12.415 | -11.345 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 12.178 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.711 | 0.171 | 0.564 | 0.564 | 0.271 | 0.203 | 0.204 | 0.277 | 0.283 | 0.221 | 0.304 | 0.34 | 0.278 | 0.286 | 0.319 | 0.283 | 0.213 | 0.279 | 0.36 | 0.171 | 0.188 | -0.059 | -0.289 | -0.324 | -0.169 | -0.353 | -0.355 | -0.309 | -0.12 | -0.31 | -0.096 | -0.119 | -0.065 | -0.055 |
Other Total Stockholders Equity
| 9.642 | 9.585 | 9.553 | 9.497 | -2.705 | 9.451 | 9.405 | 9.397 | 9.397 | 9.389 | 9.382 | 9.582 | 9.574 | 9.359 | 9.356 | 9.351 | 9.336 | 9.328 | 9.306 | 9.335 | 9.27 | 9.266 | 9.263 | 9.467 | 7.337 | 9.001 | 8.195 | 8.111 | 7.948 | 7.779 | 7.614 | 7.399 | 7.422 | 7.389 | 7.239 | 6.749 | 6.758 | 6.592 | 6.401 | 6.255 | 6.086 | 5.936 | 5.89 | 5.715 | 5.593 | 5.506 | 5.406 | 61.914 | 61.893 | 5.227 | 5.205 | 5.283 | 58.227 | 58.214 | 56.69 | 56.28 | 56.182 | 56.03 | 3.94 | 3.781 | 55.625 | 55.643 | 55.403 | 3.312 | 55.011 | 3.507 | 3.049 | 37.102 | 38.673 | 41.811 | 41.838 | 39.757 | 39.35 | 35.321 | 33.96 | 32.432 | 34.157 | 33.729 | 33.138 | 0 | -0 | 33.658 | 31.784 | 32.714 | 31.473 | 35.353 | 37.906 | 38.199 | 36.488 | 38.36 | 38.277 | 37.906 | 29.772 | 30.92 | 29.409 | 29.465 | 28.592 | 27.736 |
Total Shareholders Equity
| 3.868 | 6.806 | 8.545 | 8.901 | 10.508 | 12.178 | 12.093 | 13.106 | 14.61 | 16.354 | 18.159 | 19.69 | 20.923 | 19.145 | 20.749 | 22.415 | 23.902 | 25.374 | 26.685 | 29.832 | 30.542 | 24.452 | 24.211 | 25.78 | 24.253 | 24.083 | 21.577 | 21.481 | 23.238 | 25.792 | 27.812 | 29.793 | 31.452 | 33.816 | 35.622 | 19.608 | 2.629 | 3.897 | 5.216 | 6.471 | 7.559 | 8.628 | 1.817 | 1.821 | 4.215 | 5.279 | 5.215 | 2.068 | 3.383 | 2.589 | 0.084 | 0.68 | 1.448 | 2.128 | 1.397 | 2.263 | 3.128 | 3.866 | 5.033 | 5.546 | 6.425 | 6.078 | 6.9 | 7.623 | 7.744 | 5.397 | 5.838 | 3.374 | 2.925 | 1.199 | 1.663 | 2.243 | 2.489 | -1.3 | -1.594 | -0.287 | -0.039 | 0.552 | 2.156 | 1.819 | 1.475 | 2.627 | 2.527 | 4.362 | 3.93 | 5.614 | 6.092 | 11.894 | 12.159 | 13.859 | 15.08 | 18.405 | 12.541 | 13.917 | 14.373 | 15.286 | 16.132 | 16.356 |
Total Equity
| 3.868 | 6.806 | 8.545 | 8.901 | 10.508 | 12.178 | 12.093 | 13.106 | 14.61 | 16.354 | 18.159 | 19.69 | 20.923 | 19.145 | 20.749 | 22.415 | 23.902 | 25.374 | 26.685 | 29.832 | 30.542 | 24.452 | 24.211 | 25.78 | 24.253 | 24.083 | 21.577 | 21.481 | 23.238 | 25.792 | 27.812 | 29.793 | 31.452 | 33.816 | 35.622 | 19.608 | 2.629 | 3.897 | 5.216 | 6.471 | 7.559 | 8.628 | 1.817 | 1.821 | 4.215 | 5.279 | 5.215 | 2.068 | 3.383 | 2.589 | 0.084 | 0.68 | 1.448 | 2.128 | 1.397 | 2.263 | 3.128 | 3.866 | 5.033 | 5.546 | 6.425 | 6.078 | 6.9 | 7.623 | 7.744 | 5.397 | 5.838 | 3.374 | 2.925 | 1.199 | 1.663 | 2.243 | 2.489 | -1.3 | -1.594 | -0.287 | -0.039 | 0.552 | 2.156 | 1.819 | 1.475 | 2.627 | 2.527 | 4.362 | 3.93 | 5.614 | 6.092 | 11.894 | 12.159 | 13.859 | 15.08 | 18.405 | 12.541 | 13.917 | 14.373 | 15.286 | 16.132 | 16.356 |
Total Liabilities & Shareholders Equity
| 16.546 | 15.432 | 15.185 | 13.959 | 15.225 | 15.237 | 15.575 | 16.437 | 17.962 | 19.66 | 21.584 | 22.67 | 24.824 | 22.292 | 24.009 | 25.627 | 27.138 | 29.251 | 30.693 | 33.997 | 35.477 | 29.39 | 25.264 | 26.911 | 52.513 | 26.391 | 23.921 | 23.459 | 25.52 | 26.842 | 28.689 | 30.667 | 32.933 | 35.978 | 39.08 | 32.068 | 7.338 | 4.627 | 6.049 | 7.23 | 8.237 | 9.485 | 6.84 | 3.886 | 5.036 | 6.416 | 7.458 | 6.603 | 4.539 | 5.047 | 3.275 | 1.335 | 1.995 | 2.688 | 2.047 | 2.87 | 3.778 | 4.843 | 6.006 | 6.437 | 7.947 | 6.769 | 7.601 | 8.746 | 10.229 | 9.477 | 9.133 | 4.924 | 4.325 | 4.436 | 3.385 | 3.841 | 4.12 | 2.254 | 2.856 | 2.129 | 1.997 | 2.078 | 3.195 | 2.467 | 2.871 | 3.938 | 3.418 | 4.636 | 4.196 | 5.9 | 6.327 | 12.207 | 12.48 | 17.465 | 18.727 | 22.108 | 15.542 | 17.72 | 18.246 | 16.774 | 17.681 | 16.86 |