NuStar Energy L.P.
NYSE:NS
21.96 (USD) • At close May 2, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,634.187 | 1,683.223 | 1,618.5 | 1,481.564 | 1,498.021 | 1,961.757 | 1,814.019 | 1,756.682 | 2,084.04 | 3,075.118 | 3,463.732 | 5,955.676 | 6,575.255 | 4,403.061 | 3,855.871 | 4,828.77 | 1,475.014 | 1,135.674 | 659.557 | 220.792 | 181.45 | 118.458 | 98.827 | 92.053 | 109.773 | 97.883 |
| Cost of Revenue
| 1,035.192 | 1,103.814 | 1,072.079 | 936.121 | 999.25 | 994.945 | 915.831 | 850.389 | 1,117.784 | 2,159.236 | 2,632.918 | 5,095.195 | 5,460.52 | 3,350.429 | 2,883.187 | 3,864.31 | 1,100.207 | 778.88 | 414.415 | 78.298 | 64.609 | 37.838 | 29.997 | 0 | 0 | 0 |
| Gross Profit
| 598.995 | 579.409 | 546.421 | 545.443 | 498.771 | 966.812 | 898.188 | 906.293 | 966.256 | 915.882 | 830.814 | 860.481 | 1,114.735 | 1,052.632 | 972.684 | 964.46 | 374.807 | 356.794 | 245.142 | 142.494 | 116.841 | 80.62 | 68.83 | 92.053 | 109.773 | 97.883 |
| Gross Profit Ratio
| 0.367 | 0.344 | 0.338 | 0.368 | 0.333 | 0.493 | 0.495 | 0.516 | 0.464 | 0.298 | 0.24 | 0.144 | 0.17 | 0.239 | 0.252 | 0.2 | 0.254 | 0.314 | 0.372 | 0.645 | 0.644 | 0.681 | 0.696 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 129.846 | 117.116 | 113.207 | 102.716 | 107.855 | 106.2 | 112.24 | 98.817 | 102.521 | 96.056 | 91.086 | 104.756 | 103.453 | 110.241 | 94.733 | 72.926 | 67.915 | 45.216 | 26.553 | 11.321 | 7.537 | 6.95 | 5.349 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 529.002 | 486.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 129.846 | 117.116 | 113.207 | 102.716 | 107.855 | 106.2 | 112.24 | 98.817 | 102.521 | 96.056 | 91.086 | 104.756 | 632.455 | 596.273 | 94.733 | 72.926 | 67.915 | 45.216 | 26.553 | 11.321 | 7.537 | 6.95 | 5.349 | 5.139 | 4.698 | 4.552 |
| Other Expenses
| 10.215 | 7.358 | 7.792 | 8.625 | 3.742 | 39.876 | -5.294 | -58.783 | 61.822 | 4.499 | 7.341 | 2.062 | 168.286 | 153.802 | 15.657 | 1.891 | 114.293 | 100.266 | 64.895 | 33.149 | 26.267 | 16.44 | 16.976 | 45.765 | 41.331 | 44.63 |
| Operating Expenses
| 129.846 | 124.474 | 120.999 | 111.341 | 107.855 | 603.249 | 561.91 | 547.184 | 575.552 | 568.981 | 545.482 | 647.52 | 800.741 | 750.075 | 699.368 | 650.883 | 182.208 | 145.482 | 91.448 | 44.47 | 33.804 | 23.39 | 22.325 | 50.904 | 46.029 | 49.182 |
| Operating Income
| 469.149 | 408.813 | 445.066 | 399.48 | 390.916 | 363.563 | 336.278 | 359.109 | 390.704 | 346.901 | -19.121 | -30.079 | 313.994 | 302.557 | 273.316 | 310.073 | 192.599 | 211.312 | 153.694 | 98.024 | 83.037 | 57.23 | 46.505 | 41.149 | 66.222 | 55.706 |
| Operating Income Ratio
| 0.287 | 0.243 | 0.275 | 0.27 | 0.261 | 0.185 | 0.185 | 0.204 | 0.187 | 0.113 | -0.006 | -0.005 | 0.048 | 0.069 | 0.071 | 0.064 | 0.131 | 0.186 | 0.233 | 0.444 | 0.458 | 0.483 | 0.471 | 0.447 | 0.603 | 0.569 |
| Total Other Income Expenses Net
| -190.074 | -182.827 | -402.953 | -595.8 | -179.328 | 39.876 | -5.294 | -58.783 | 61.822 | 9.295 | -337.082 | -278.929 | 8.167 | 26.434 | 41.474 | 42.265 | 45.663 | 5.882 | 2.319 | 1.344 | 2.416 | 3.188 | 3.179 | 3.877 | 3.097 | 3.896 |
| Income Before Tax
| 279.075 | 225.986 | 42.113 | -196.32 | 211.588 | 217.202 | 157.901 | 161.976 | 320.658 | 224.97 | -172.756 | -155.638 | 238.48 | 250.711 | 235.406 | 265.024 | 161.746 | 155.767 | 112.388 | 78.418 | 69.593 | 55.538 | 45.873 | 39.845 | 69.319 | 58.806 |
| Income Before Tax Ratio
| 0.171 | 0.134 | 0.026 | -0.133 | 0.141 | 0.111 | 0.087 | 0.092 | 0.154 | 0.073 | -0.05 | -0.026 | 0.036 | 0.057 | 0.061 | 0.055 | 0.11 | 0.137 | 0.17 | 0.355 | 0.384 | 0.469 | 0.464 | 0.433 | 0.631 | 0.601 |
| Income Tax Expense
| 5.412 | 3.239 | 3.888 | 2.663 | 4.754 | 11.408 | 9.937 | 11.973 | 14.712 | 10.801 | 12.753 | 22.494 | 16.879 | 11.741 | 10.531 | 11.006 | 11.448 | 5.861 | 4.713 | 20.95 | 15.86 | 0.395 | 0.632 | -25.631 | 24.043 | 16.308 |
| Net Income
| 270.978 | 220.213 | 35.829 | -198.983 | 206.834 | 205.794 | 147.964 | 150.003 | 306.72 | 210.378 | -284.671 | -226.616 | 221.461 | 238.97 | 224.875 | 254.018 | 150.298 | 149.53 | 111.073 | 78.418 | 69.593 | 55.143 | 45.873 | 70.657 | 42.798 | 36.289 |
| Net Income Ratio
| 0.166 | 0.131 | 0.022 | -0.134 | 0.138 | 0.105 | 0.082 | 0.085 | 0.147 | 0.068 | -0.082 | -0.038 | 0.034 | 0.054 | 0.058 | 0.053 | 0.102 | 0.132 | 0.168 | 0.355 | 0.384 | 0.466 | 0.464 | 0.768 | 0.39 | 0.371 |
| EPS
| 0.72 | 0.36 | -0.99 | -1.82 | 1.92 | 2.07 | 1.67 | 1.92 | 3.94 | 2.7 | -3.65 | -3.11 | 3.41 | 3.8 | 4.07 | 4.78 | 3.19 | 3.19 | 3.17 | 3.4 | 3.21 | 2.86 | 2.39 | 7.36 | 4.46 | 3.78 |
| EPS Diluted
| 0.72 | 0.36 | -0.99 | -1.82 | 1.92 | 2.07 | 1.67 | 1.92 | 3.94 | 2.7 | -3.65 | -3.11 | 3.41 | 3.8 | 4.07 | 4.78 | 3.19 | 3.19 | 3.17 | 3.4 | 3.21 | 2.86 | 2.39 | 7.36 | 4.46 | 3.78 |
| EBITDA
| 724.859 | 740.353 | 719.446 | 684.581 | 672.376 | 412.314 | 330.984 | 300.326 | 452.526 | 356.196 | 258.816 | 377.515 | 485.571 | 440.425 | 402.857 | 459.207 | 268.062 | 311.578 | 220.361 | 131.173 | 109.304 | 73.67 | 56.806 | 53.409 | 76.062 | 61.152 |
| EBITDA Ratio
| 0.444 | 0.44 | 0.445 | 0.462 | 0.449 | 0.21 | 0.182 | 0.171 | 0.217 | 0.116 | 0.075 | 0.063 | 0.074 | 0.1 | 0.104 | 0.095 | 0.182 | 0.274 | 0.334 | 0.594 | 0.602 | 0.622 | 0.575 | 0.58 | 0.693 | 0.625 |