
Neurosoft Software Production S.A.
MIL:NRST.MI
0.7 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||
Net Income
| 0.275 | 0.786 | 0.494 | 0.757 | 0.519 | 1.477 | -0.58 | -1.412 | -1.207 | -1.315 | -1.303 | 0.725 | -1.053 | -1.105 | 0.329 | 1.174 | 0.751 | -0.025 | 1.996 | 1.079 | 1.655 | 0.746 | -0.103 | 0.037 | -0.736 | -0.736 | -2.266 | -2.266 | -0.154 | -0.154 | 1.008 | 1.008 |
Depreciation & Amortization
| 0.77 | 0.43 | 0.636 | 0.636 | 0.583 | 0.716 | 0.746 | 0.799 | 0.786 | 1.011 | 0.941 | -0.588 | 0.706 | -0.356 | 0.485 | 0.33 | 0.23 | -0.058 | 0.19 | 0.123 | 0.19 | -0.126 | 0.175 | -0.014 | 0.128 | 0.128 | 0.17 | 0.17 | 0.106 | 0.106 | 0.021 | 0.021 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.98 | -7.195 | -3.642 | 1.512 | -1.072 | -0.886 | 0.097 | -0.322 | 0.343 | -0.381 | 0.674 | -0.467 | -0.061 | 0.926 | 0.887 | -1.071 | -0.18 | 1.413 | -1.996 | -0.683 | -0.91 | -0.093 | -0.13 | 0.556 | 0.798 | 0.798 | 0.867 | 0.867 | 0.148 | 0.148 | -0.631 | -0.631 |
Accounts Receivables
| 5.68 | -7.263 | -0.881 | -2.564 | 0.239 | -1.514 | 1.023 | -0.37 | 0.399 | -0.413 | 0.416 | -0.499 | -0.055 | -0.924 | 1.581 | -0.868 | -0.16 | 1.69 | -2.502 | 0.389 | -0.586 | -0.457 | -0.244 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.331 | 0.069 | -0.005 | 1.442 | -1.856 | -0.138 | -0.097 | 0.373 | -0.259 | -0.029 | -0.027 | -0.25 | 0.001 | 0.088 | -0.098 | 0.062 | -0.061 | 0.553 | -0.294 | -0.085 | -0.367 | 0.017 | -0.015 | 0.013 | -0.011 | -0.011 | -0.023 | -0.023 | 0.016 | 0.016 | 0 | 0 |
Change In Accounts Payables
| -4.369 | 12.675 | -2.756 | 2.654 | 0.545 | 0.792 | -0.829 | -1.027 | 0.989 | -0.029 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -0.047 | 0 | -0.021 | 0 | -0.027 | 0 | 0.631 | -0.787 | 0.091 | 0.128 | 0.281 | -0.006 | 1.763 | -0.596 | -0.265 | 0.041 | -0.83 | 0.801 | -0.987 | 0.042 | 0.347 | 0.129 | 0 | 0.808 | 0.808 | 0.89 | 0.89 | 0.132 | 0.132 | 0 | 0 |
Other Non Cash Items
| -0.006 | 6.611 | 5.103 | 0.025 | 2.398 | 1.891 | 1.335 | 3.345 | 0.444 | 3.072 | 1.311 | 1.722 | 0.077 | 1.419 | 0.035 | 0.38 | -0.288 | 0.854 | 0.163 | 1.026 | -1.231 | 1.823 | 0.11 | 0.317 | -0.006 | -0.006 | -0.333 | -0.333 | -0.45 | -0.45 | -0.034 | -0.034 |
Operating Cash Flow
| 2.019 | 0.632 | -2.324 | 3.191 | 0.19 | 0.907 | 0.202 | -0.211 | -0.077 | -0.107 | 0.286 | 1.392 | -0.33 | 0.884 | 1.736 | 0.812 | 0.513 | 2.185 | 0.353 | 1.546 | -0.296 | 2.35 | 0.053 | 0.34 | 0.183 | 0.183 | -1.563 | -1.563 | -0.35 | -0.35 | 0.363 | 0.363 |
Investing Activities: | ||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.815 | 0.058 | -0.407 | -0.349 | -0.333 | -0.119 | -0.149 | -0.099 | -0.148 | -0.357 | -0.406 | -0.867 | 0 | -1.454 | -1.68 | -1.541 | -0.505 | -0.549 | -0.42 | -0.815 | -0.171 | -0.219 | -0.002 | -0.467 | -0.032 | -0.032 | -0.08 | -0.08 | -0.643 | -0.643 | -0.06 | -0.06 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0.482 | 0 | -0.02 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | -0.016 | -0.383 | -0.383 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.402 | 0 | -0.291 | 0 | 0.195 | -0.064 | -0.028 | -0.007 | 0.171 | -0.171 | 0.131 | -0.126 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0.013 | 0.005 | 0.004 | 0.004 | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 | 0.023 | 0.023 | 0.014 | 0.014 |
Investing Cash Flow
| -0.815 | -0.344 | -0.407 | -0.349 | -0.333 | 0.363 | -0.149 | -0.119 | -0.142 | -0.357 | -0.406 | -0.735 | -0.126 | -1.454 | -1.679 | -1.541 | -0.504 | -0.548 | -0.419 | -0.802 | -0.166 | -0.215 | 0.002 | -0.464 | -0.03 | -0.03 | -0.093 | -0.093 | -1.004 | -1.004 | -0.046 | -0.046 |
Financing Activities: | ||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -0.046 | 0 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 | -0.172 | 0.57 | 0.57 | -0.62 | -0.62 | -0.04 | -0.04 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 3.8 | 0.001 | 0.001 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.912 | -0.912 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
Other Financing Activities
| -0.339 | -0.597 | -0.254 | -0.317 | -0.205 | -0.088 | -0.391 | -0.224 | -0.074 | -0.138 | -0.202 | -0.273 | 0.361 | -0.106 | -0.046 | -0.092 | -0.173 | -0.035 | 0.035 | 0.016 | -0.295 | 0.031 | 0.007 | -0.008 | -0.007 | -0.007 | 0.013 | 0.013 | 0 | 0 | -0.005 | -0.005 |
Financing Cash Flow
| -0.339 | -0.298 | -0.299 | -0.317 | -0.25 | -0.268 | -0.391 | -0.224 | -0.074 | -0.138 | -0.202 | -0.273 | 0.361 | -0.053 | -0.046 | -0.046 | -0.087 | -0.035 | 0.035 | 0.016 | -0.295 | 0.031 | 0.007 | -0.008 | -0.179 | -0.179 | 0.582 | 0.582 | 2.168 | 2.168 | -0.144 | -0.144 |
Other Information: | ||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.001 | -0.001 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0 | 0 |
Net Change In Cash
| 0.865 | -0.784 | -3.03 | 2.525 | -0.394 | 1.006 | -0.341 | -0.556 | -0.294 | -0.601 | -0.324 | 0.192 | -0.047 | -0.312 | 0.005 | -0.387 | -0.038 | 0.801 | -0.016 | 0.38 | -0.378 | 1.083 | 0.031 | -0.066 | -0.05 | -0.05 | -2.147 | -2.147 | 1.648 | 1.648 | 0.345 | 0.345 |
Cash At End Of Period
| 1.633 | -0.005 | 0.779 | 3.808 | 1.283 | 1.677 | 0.671 | 1.012 | 1.568 | 1.862 | 2.461 | 0.192 | 2.4 | -0.312 | 3.119 | -0.387 | 3.883 | 0.801 | 2.358 | 0.38 | 1.629 | 1.083 | 0.22 | -0.066 | 0.264 | 0.264 | 0.314 | 0.314 | 2.462 | 2.462 | 0.814 | 0.814 |