Neurosoft Software Production S.A. (NRST.MI) - Quarterly Balance Statement

Home
NRST.MI
Financials

0.7 (EUR) • At close April 22, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	1.633	0.768	0.768	0.779	0.779	3.808	3.808	1.283	1.283	1.677	1.677	0.671	0.671	1.009	1.009	1.566	1.566	1.86	1.86	2.459	2.459	2.784	2.784	2.4	2.4	2.495	2.495	3.119	3.119	3.109	3.109	3.883	3.883	3.96	3.96	2.358	2.358	2.389	2.389	1.629	1.629	2.386	2.386	0.22	0.22	0.159	0.159	0.244	0.264	0.252	0.314	1.554	2.462
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.002	0.001	0.005	0.003	0.003	0.007
Cash and Short Term Investments Numbers are in millions	1.633	0.768	0.768	0.779	0.779	3.808	3.808	1.283	1.283	1.677	1.677	0.671	0.671	1.009	1.009	1.566	1.566	1.86	1.86	2.459	2.459	2.784	2.784	2.4	2.4	2.495	2.495	3.119	3.119	3.109	3.109	3.883	3.883	3.96	3.96	2.358	2.358	2.389	2.389	1.629	1.629	2.386	2.386	0.22	0.22	0.159	0.159	0.245	0.265	0.257	0.318	1.557	2.468
Net Receivables Numbers are in millions	7.269	14.79	14.79	5.868	7.564	7.494	6.896	5.015	4.317	5.263	4.482	3.74	3.268	4.26	4.201	5.018	4.987	4.818	4.247	3.643	2.719	4.382	3.939	3.598	3.598	3.41	3.41	4.177	2.385	5.385	3.928	3.055	3.055	3.998	2.887	4.6	4.6	3.139	2.383	1.959	1.959	2.388	2.388	1.52	1.52	2.171	1.225	2.185	2.18	0	0	4.564	0
Inventory Numbers are in millions	1.064	0.733	0.733	0.801	0.801	0.796	0.796	2.238	2.238	0.383	0.383	0.245	0.245	0.147	0.147	1.073	1.073	0.814	0.814	0.834	0.834	0.808	0.808	0.558	0.558	0.559	0.559	0.647	0.647	0.549	0.549	0.611	0.611	0.55	0.55	1.103	1.103	0.809	0.809	0.724	0.724	0.357	0.357	0.359	0.359	0.359	0.359	0.345	0.373	0.351	0.351	0.314	0.304
Other Current Assets Numbers are in millions	2.528	1.146	0.728	2.507	0.811	-0	0.48	-0	0.698	-0	0.781	-0	0.472	4.774	0.573	5.33	0.344	-0	0.571	3.966	1.247	-0	0.493	3.961	0.363	3.928	0.518	0	1.791	-0	1.457	3.899	0.843	0	1.112	4.937	0.337	-0	0.757	2.953	0.994	2.621	0.233	2.468	0.948	0	0.946	0.047	0	3.81	4.081	0	5.298
Total Current Assets Numbers are in millions	12.494	17.019	17.019	9.955	9.955	12.099	11.98	8.536	8.536	7.323	7.323	4.656	4.656	5.931	5.931	7.969	7.969	7.492	7.492	7.259	7.259	7.974	8.023	6.919	6.919	6.983	6.983	7.942	7.942	9.043	9.043	8.393	8.393	8.508	8.508	8.399	8.399	6.338	6.338	5.306	5.306	5.365	5.365	3.048	3.048	2.689	2.689	2.822	2.818	4.418	4.75	6.434	8.071
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	3.238	2.666	2.666	1.251	1.251	0.959	0.959	1.07	1.07	1.106	1.106	1.241	1.241	1.393	1.393	1.504	1.504	1.597	1.597	1.71	1.71	0.494	0.494	0.509	0.509	0.495	0.495	0.538	0.538	0.525	0.525	0.571	0.571	0.555	0.555	0.452	0.452	0.245	0.245	0.15	0.15	0.128	0.128	0.145	0.145	0.151	0.151	0.173	0.198	0.246	0.245	0.253	0.233
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0.113	0.113	0.078	0.078	0	0	0	0	0	0	0	0	0	0	0.037	0.037	0	0	0.037	0.037	0	0	0.037	0.037	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.27	0.27
Intangible Assets Numbers are in millions	0.692	0.444	0.444	0.656	0.656	0.705	0.705	0.751	0.751	0.822	0.822	1.665	1.665	2.033	2.033	2.763	2.763	3.279	3.279	4.332	4.332	4.704	4.704	4.675	4.675	5.269	5.269	4.215	4.215	3.069	3.069	1.803	1.803	1.551	1.551	1.239	1.239	1.215	1.215	0.941	0.941	0.984	0.984	0.974	0.974	1.125	1.125	0.812	0.892	0.975	1.078	0.936	1.035
Goodwill and Intangible Assets Numbers are in millions	0.692	0.444	0.444	0.656	0.656	0.705	0.705	0.751	0.751	0.822	0.822	1.665	1.665	2.147	2.147	2.841	2.841	3.279	3.279	4.332	4.332	4.704	4.704	4.675	4.675	5.269	5.269	4.215	4.252	3.069	3.069	1.803	1.84	1.551	1.551	1.239	1.276	1.215	1.215	0.941	0.941	0.984	0.984	0.974	0.974	1.125	1.125	0.812	0.892	0.975	1.078	1.206	1.305
Long Term Investments Numbers are in millions	0	-0.608	0	0	0	-0.102	0	0	0	-0.128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.037	0.037	0	0	0.037	0.037	0.037	0	0.037	0.037	0.037	0.037	0.037	0.037	0.037	0.037	0.037	0.037	0.036	0.036	0.032	0.034	0	-0.002
Tax Assets Numbers are in millions	0	0.608	0	0	0	0.102	0	0	0	0.128	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.037	0	0	0	-0.037	0	0.496	0	0.63	0	0.385	0	0.317	0	0.365	0	0.461	0	0.544	0.61	0.342	0.396	0.43	0.471
Other Non-Current Assets Numbers are in millions	0.134	-0.515	0.093	0.09	0.09	0.091	0.091	0.086	0.086	0.087	0.087	0.089	0.089	0.093	0.093	0.095	0.095	0.147	0.147	0.153	0.153	0.099	0.099	0.126	0.126	0.115	0.115	0.15	0.113	0.132	0.095	0.125	0.088	0.125	0.088	0.141	0.637	0.078	0.708	0.037	0.422	0.037	0.354	0.034	0.399	0.035	-1.313	0.037	0.038	0.041	0.047	0.059	0.031
Total Non-Current Assets Numbers are in millions	4.065	3.204	3.204	1.997	1.997	1.755	1.755	1.907	1.907	2.015	2.015	2.995	2.995	3.632	3.632	4.44	4.44	5.023	5.023	6.195	6.195	5.296	5.296	5.31	5.31	5.878	5.878	4.903	4.903	3.726	3.726	2.5	2.5	2.232	2.232	2.365	2.365	2.205	2.205	1.55	1.55	1.503	1.503	1.555	1.555	1.81	1.313	1.602	1.774	1.636	1.8	1.949	2.039
Total Assets Numbers are in millions	16.559	20.223	20.223	11.952	11.952	13.854	13.736	10.443	10.443	9.337	9.337	7.651	7.651	9.563	9.563	12.409	12.409	12.515	12.515	13.454	13.454	13.27	13.32	12.229	12.229	12.861	12.861	12.845	12.845	12.768	12.768	10.892	10.892	10.74	10.74	10.763	10.763	8.543	8.543	6.856	6.856	6.867	6.867	4.602	4.602	4.498	4.498	4.424	4.591	6.054	6.55	8.383	10.11
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	3.798	7.895	7.895	2.342	2.342	4.151	4.151	2.821	2.821	1.898	1.898	1.079	1.079	1.758	1.758	2.735	2.735	1.746	1.746	1.775	1.775	1.619	1.619	1.263	1.263	1.076	1.076	0.49	0.49	0.75	0.75	0.941	0.941	1.662	1.662	1.73	1.73	1.646	1.646	0.583	0.53	1.721	1.721	0.528	0.528	0.507	0.507	0.457	0.356	0.471	1.042	0.358	0.927
Short Term Debt Numbers are in millions	0.687	0.606	0.092	0.457	0.092	0.449	0.092	0.562	0.192	0.533	0.192	0.54	0.192	0.958	0.372	0.714	0.372	0.699	0.372	0.601	0.601	0.18	0.272	0.407	0.407	0	0	0.809	0.809	0.855	0.855	0.901	0.901	0.988	0.988	0.952	0.952	0.916	0.916	0.9	0.9	1.195	1.195	1.173	1.173	1.157	0	1.166	1.196	1.56	1.54	1.411	0.391
Tax Payables Numbers are in millions	0	1.592	0	1.054	0	1.814	0	0.31	0	0.735	0	0.612	0	0.83	0	0.695	0	0.765	0	0.247	0	0.692	0	0.54	0	0.489	0	0.457	0	0.456	0	0.436	0	0.378	0	0.457	0	0.241	0	0.496	0	0.412	0	0.054	0	0.23	0	0.056	0.087	0.101	0.132	0.146	0.211
Deferred Revenue Numbers are in millions	0.791	3.081	0	2.465	0	0.268	0	0.301	0	1.821	0	0.612	0	0.83	0	2.006	0	2.002	0	0.507	0	1.238	0	0.697	0	0	0	0.617	0	0.652	0	0.627	0	0.589	0	0.627	0	0.401	0	0.893	0	0.967	0	0.054	0	0.896	0	0.898	0.087	0.101	0.729	0.526	0.211
Other Current Liabilities Numbers are in millions	2.031	0.027	3.622	0.023	2.853	2.994	3.5	1.364	2.035	0.043	2.204	1.534	2.494	1.472	2.654	0.447	2.795	0.265	2.594	0.987	1.494	0.128	1.415	0.312	1.009	0.965	0.965	0.049	0.666	0.086	0.738	0.102	0.728	0.021	0.611	0.042	0.669	0.172	0.573	0.137	1.083	0.312	1.279	0.969	1.023	0.011	2.065	0	0.982	1.079	-0	0	0.605
Total Current Liabilities Numbers are in millions	7.307	11.609	11.609	5.287	5.287	7.861	7.743	5.047	5.047	4.294	4.294	3.765	3.765	5.017	4.783	5.902	5.902	4.712	4.712	3.87	3.87	3.165	3.305	2.679	2.679	2.042	2.042	1.965	1.965	2.344	2.344	2.571	2.571	3.26	3.26	3.35	3.35	3.135	3.135	2.512	2.512	4.196	4.196	2.724	2.724	2.572	2.572	2.52	2.62	3.211	3.311	2.296	2.135
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0.069	1.844	1.844	0.658	0.658	0.479	0.479	0.567	0.567	0.694	0.694	0.822	0.822	0.742	0.976	1.104	1.104	1.323	1.323	1.42	1.42	0.664	0.573	0.71	0.71	0.756	0.756	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.002	0.009	0.016	0.013	0
Deferred Revenue Non-Current Numbers are in millions	2.129	-0.062	0	0	0	0	0	0	0	0.05	0	0.332	0	0.3	0	0.253	0	0.225	0	0	0	0.206	0	0.188	0	0.165	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0.054	0.062	0	0.089	0	0.104	0	0.185	0	0.166	0	0.159	0	0.355	0	0.566	0	0.596	0	0.916	0	0.969	0	1.132	0	1.326	0	1.08	0	0.965	0	0.116	0	0.029	0	0	0	0.014	0	0	0	0.023	0	0.024	0	0	0	0	0	0.03	0.033	0	0
Other Non-Current Liabilities Numbers are in millions	0.081	0.127	0.127	0.08	0.17	0.066	0.171	0.06	0.244	0.068	0.284	0.14	0.631	0.138	0.667	0.135	0.954	-0	0.821	0.284	1.2	0	1.175	-0	1.319	0	1.491	0.31	0	0.297	0	0.217	0	0.213	0	0.15	0	0.127	0	0.109	0	0.09	0	0.091	0	0.091	0	0.083	0.084	0.097	0.097	0.151	0.107
Total Non-Current Liabilities Numbers are in millions	2.333	1.971	1.971	0.828	0.828	0.65	0.65	0.812	0.812	0.977	0.977	1.453	1.453	1.534	1.643	2.058	2.058	2.145	2.145	2.621	2.621	1.839	1.748	2.029	2.029	2.246	2.246	1.39	0	1.262	0	0.333	0	0.242	0	0.15	0	0.141	0	0.109	0	0.113	0	0.115	0	0.091	0	0.083	0.086	0.136	0.146	0.164	0.107
Total Liabilities Numbers are in millions	9.64	13.58	13.58	6.115	6.115	8.511	8.393	5.859	5.859	5.272	5.272	5.218	5.218	6.551	6.426	7.959	7.959	6.856	6.856	6.491	6.491	5.004	5.053	4.709	4.709	4.288	4.288	3.355	1.965	3.606	2.344	2.904	2.571	3.502	3.26	3.501	3.35	3.276	3.135	2.622	2.512	4.308	4.196	2.839	2.724	2.663	2.572	2.603	2.706	3.347	3.458	2.46	2.241
Equity:
Preferred Stock Numbers are in millions	0	0.501	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	3.966	3.966	3.966	3.966	3.966	3.966	3.966	3.966	3.966	3.966	3.966	3.966	3.966	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.955	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75	8.75
Retained Earnings Numbers are in millions	1.851	1.576	2.078	0.826	1.272	0.332	0.777	-0.359	0.019	-0.878	-0.5	-2.506	-2.129	-6.916	-6.413	-5.48	-5.105	-4.273	-3.896	-2.969	-2.591	-1.683	-1.306	-2.412	-2.034	-1.359	-0.982	-0.26	-0.064	-0.588	-0.392	-1.762	-1.566	-2.513	-2.317	-2.488	-2.292	-4.484	-4.288	-5.596	-5.399	-7.251	-7.055	-7.964	-7.801	-7.861	-7.698	-7.898	-7.835	-7.006	-6.645	-3.855	-1.918
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0.501	0	0	0.446	-0	0.446	0	0.378	0	0.378	-0	0.373	-0.004	0.373	-0.004	0.375	0	0.378	-0	0.378	0	-0	-0	0	0	0	0	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.978	0.6	0.978	0.6	0.978	0.6	0.796	0.6	0.796	0.6	0.796	0.6	0.796	0.6	0.796	0.6	0.796	0.6	0.796	0.6	0.796	0.6	0.763	0.6	0.763	0.6	0.763	0.763	0.763	0.763	0.763	0.763
Total Shareholders Equity Numbers are in millions	6.918	6.643	6.643	5.837	5.837	5.343	5.343	4.584	4.584	4.065	4.065	2.433	2.433	3.012	3.137	4.45	4.45	5.659	5.659	6.963	6.963	8.249	8.249	7.52	7.52	8.573	8.573	9.491	9.491	9.162	9.162	7.989	7.989	7.238	7.238	7.263	7.263	5.267	5.267	3.951	3.951	2.295	2.295	1.549	1.549	1.652	1.652	1.615	1.678	2.507	2.868	5.658	7.595
Total Equity Numbers are in millions	6.918	6.643	6.643	5.837	5.837	5.343	5.343	4.584	4.584	4.065	4.065	2.433	2.433	3.012	3.137	4.45	4.45	5.659	5.659	6.963	6.963	8.267	8.267	7.52	7.52	8.573	8.573	9.491	9.491	9.162	9.162	7.989	7.989	7.238	7.238	7.263	7.263	5.267	5.267	4.234	4.234	2.559	2.559	1.764	1.764	1.836	1.836	1.821	1.885	2.707	3.092	5.923	7.869
Total Liabilities & Shareholders Equity Numbers are in millions	16.559	20.223	20.223	11.952	11.952	13.854	13.736	10.443	10.443	9.337	9.337	7.651	7.651	9.563	9.563	12.409	12.409	12.515	12.515	13.454	13.454	13.27	13.32	12.229	12.229	12.861	12.861	12.845	11.455	12.768	11.506	10.892	10.559	10.74	10.498	10.763	10.613	8.543	8.402	6.856	6.747	6.867	6.755	4.602	4.487	4.498	0	4.424	4.591	6.054	6.55	8.383	10.11

Neurosoft Software Production S.A.

MIL:NRST.MI Add to watchlist

MIL:NRST.MI