Natural Resource Partners L.P.
NYSE:NRP
110.91 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52.217 | 57.252 | 70.799 | 76.398 | 86.367 | 64.277 | 79.869 | 80.913 | 87.348 | 84.945 | 74.879 | 73.281 | 50.055 | 35.793 | 35.119 | 33.521 | 27.944 | 33.604 | 33.942 | 41.571 | 43.784 | 69.89 | 55.103 | 50.615 | 86.019 | 94.31 | 78.745 | 88.041 | 84.123 | 83.181 | 78.359 | 76.992 | 80.695 | 109.129 | 71.025 | 102.884 | 112.862 | 126.031 | 97.154 | 124.722 | 81.924 | 81.16 | 70.53 | 82.726 | 74.999 | 78.922 | 87.284 | 102.436 | 94.175 | 90.664 | 91.872 | 97.651 | 103.771 | 91.409 | 84.852 | 77.542 | 80.752 | 79.587 | 63.519 | 65.902 | 63.962 | 59.487 | 66.733 | 75.822 | 76.196 | 75.592 | 64.055 | 57.315 | 56.366 | 51.097 | 50.207 | 41.672 | 41.491 | 40.982 | 46.528 | 42.374 | 38.735 | 41.697 | 36.247 | 31.352 | 34.221 | 29.497 | 26.362 | 22.018 | 23.539 | 21.839 | 18.07 | -7.353 | 7.847 |
Cost of Revenue
| 4.73 | 8.903 | 9.574 | 6.02 | 4.594 | 3.792 | 4.083 | 5.954 | 6.85 | 5.847 | 3.868 | 3.93 | 5.182 | 4.871 | 5.092 | 3.013 | 2.111 | 2.062 | 2.012 | 3.186 | 3.384 | 3.97 | 4.392 | 6.325 | 8.221 | 8.563 | 7.957 | 8.79 | 8.306 | 8.405 | 10.492 | 11.763 | 12.831 | 11.176 | 14.743 | 18.152 | 61.361 | 67.072 | 52.882 | 66.308 | 24.151 | 19.304 | 17.145 | 15.031 | 18.591 | 17.926 | 15.576 | 17.114 | 0.523 | 1.2 | 0.673 | 0.824 | 0.773 | 0.682 | 0.776 | -1.189 | 0.872 | 0.301 | 0.692 | 62.797 | 0.353 | 0.372 | 0.489 | 63.863 | 0.718 | 0.751 | 0.43 | 0.273 | 0.325 | 0.409 | 0.329 | 0.31 | 0.296 | 0 | 0 | 1.023 | 1.071 | 0 | 0 | 2.045 | 0 | 0 | 0 | 3.677 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 47.487 | 48.349 | 61.225 | 70.378 | 81.773 | 60.485 | 75.786 | 74.959 | 80.498 | 79.098 | 71.011 | 69.351 | 44.873 | 30.922 | 30.027 | 30.508 | 25.833 | 31.542 | 31.93 | 38.385 | 40.4 | 65.92 | 50.711 | 44.29 | 77.798 | 85.747 | 70.788 | 79.251 | 75.817 | 74.776 | 67.867 | 65.229 | 67.864 | 97.953 | 56.282 | 84.732 | 51.501 | 58.959 | 44.272 | 58.414 | 57.773 | 61.856 | 53.385 | 67.695 | 56.408 | 60.996 | 71.708 | 85.322 | 93.652 | 89.464 | 91.199 | 96.827 | 102.998 | 90.727 | 84.076 | 78.731 | 79.88 | 79.286 | 62.827 | 3.105 | 63.609 | 59.115 | 66.244 | 11.959 | 75.478 | 74.841 | 63.625 | 57.042 | 56.041 | 50.688 | 49.878 | 41.362 | 41.195 | 40.982 | 46.528 | 41.351 | 37.664 | 41.697 | 36.247 | 29.307 | 34.221 | 29.497 | 26.362 | 18.341 | 23.539 | 21.839 | 18.07 | -7.353 | 7.847 |
Gross Profit Ratio
| 0.909 | 0.844 | 0.865 | 0.921 | 0.947 | 0.941 | 0.949 | 0.926 | 0.922 | 0.931 | 0.948 | 0.946 | 0.896 | 0.864 | 0.855 | 0.91 | 0.924 | 0.939 | 0.941 | 0.923 | 0.923 | 0.943 | 0.92 | 0.875 | 0.904 | 0.909 | 0.899 | 0.9 | 0.901 | 0.899 | 0.866 | 0.847 | 0.841 | 0.898 | 0.792 | 0.824 | 0.456 | 0.468 | 0.456 | 0.468 | 0.705 | 0.762 | 0.757 | 0.818 | 0.752 | 0.773 | 0.822 | 0.833 | 0.994 | 0.987 | 0.993 | 0.992 | 0.993 | 0.993 | 0.991 | 1.015 | 0.989 | 0.996 | 0.989 | 0.047 | 0.994 | 0.994 | 0.993 | 0.158 | 0.991 | 0.99 | 0.993 | 0.995 | 0.994 | 0.992 | 0.993 | 0.993 | 0.993 | 1 | 1 | 0.976 | 0.972 | 1 | 1 | 0.935 | 1 | 1 | 1 | 0.833 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.935 | 5.931 | 6.327 | 8.954 | 5.669 | 5.643 | 5.845 | 7.815 | 4.518 | 5.052 | 4.467 | 5.81 | 4.052 | 3.388 | 4.11 | 3.125 | 3.634 | 3.621 | 3.913 | 3.931 | 4.253 | 4.196 | 4.35 | 5.714 | 3.183 | 3.263 | 4.336 | 4.562 | 3.855 | 2.883 | 7.202 | 7.224 | 5.135 | 4.039 | 4.172 | 2.525 | 9.284 | 5.769 | 11.24 | 13.887 | 7.664 | 9.029 | 5.857 | 9.308 | 7.788 | 8.878 | 11.586 | 5.46 | 8.225 | 7.029 | 8.95 | 7.397 | 5.521 | 6.439 | 10.196 | 7.79 | 8.761 | 6.794 | 6.548 | 5.176 | 4.586 | 6.307 | 7.774 | 13.922 | 1.732 | 6.89 | 4.149 | 20.048 | 3.687 | 5.559 | 6.634 | 15.52 | 3.475 | 3.42 | 4.115 | 12.319 | 3.527 | 3.162 | 3.312 | 0 | 2.523 | 2.422 | 2.711 | 0.611 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -1.106 | 0.293 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0 | 0.462 | 0.422 | 0.402 | 0.455 | 0.328 | 0.459 | 0.498 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | -0.822 | 0 | 0.557 | 0.265 | 0.467 | 0.403 | 0 | 0 | -11.355 | 0 | 0 | 0 | -15.582 | 0 | 0 | 0 | -11.01 | 0 | 0.263 | 0 | -10.001 | 0 | 0.745 | 0 | 0 | 0.45 | 0.398 | 0 | 0.846 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4.829 | 6.224 | 7.14 | 8.954 | 5.669 | 5.643 | 5.845 | 7.815 | 4.518 | 5.052 | 4.467 | 5.81 | 4.052 | 3.388 | 4.11 | 3.125 | 3.634 | 3.621 | 3.913 | 3.931 | 4.253 | 4.196 | 4.35 | 5.714 | 3.183 | 3.263 | 4.336 | 4.562 | 3.855 | 2.883 | 7.202 | 7.224 | 5.135 | 4.039 | 4.172 | 2.525 | 9.284 | 5.769 | 11.24 | 13.887 | 7.664 | 9.029 | 5.857 | 9.308 | 7.788 | 8.878 | 11.586 | 5.46 | 8.671 | 7.029 | 8.95 | 7.397 | 5.521 | 6.439 | 10.196 | 9.654 | 8.761 | 7.351 | 6.813 | 4.032 | 4.989 | 6.307 | 7.774 | 2.567 | 1.732 | 6.89 | 4.149 | 4.466 | 3.687 | 5.559 | 6.634 | 4.51 | 3.475 | 3.683 | 4.115 | 2.318 | 3.527 | 3.907 | 3.312 | 2.611 | 2.973 | 2.82 | 2.711 | 1.457 | 2.46 | 2.292 | 2.714 | -1.134 | 0.644 |
Other Expenses
| -0.131 | -4.964 | 0 | -5.935 | 2.689 | 2.287 | 7.163 | 8.914 | 7.898 | 10.015 | 8.076 | 7.973 | 8.354 | 5.17 | 5.552 | 5.595 | 5.781 | 8.217 | 5.202 | 5.925 | 5.994 | 12.459 | 8.36 | -82.838 | 37.548 | 42.366 | 32.433 | 36.499 | 34.595 | 33.239 | 32.183 | 32.774 | 35.304 | 32.199 | 34.65 | 157.5 | 4.286 | 5.066 | 5.138 | 5.077 | 4.767 | 5.739 | 4.446 | 3.251 | 3.779 | 3.897 | 3.892 | -38.476 | 18.892 | 18.943 | 17.425 | 19.045 | 23.068 | 19.472 | 18.019 | 16.225 | 20.775 | 19.983 | 15.102 | -46.04 | 17.225 | 25.147 | 17.053 | -45.86 | 19.864 | 20.846 | 18.708 | 17.062 | 17.038 | 16.051 | 14.853 | 9.233 | 9.151 | 9.335 | 10.789 | 11.409 | 10.175 | 10.579 | 10.262 | 10.041 | 9.541 | 9.205 | 9.393 | 7.897 | 8.524 | 7.79 | 6.964 | 1.093 | 1.934 |
Operating Expenses
| 4.698 | 6.224 | 7.14 | 17.818 | 8.358 | 13.573 | 13.008 | 16.729 | 12.416 | 15.067 | 12.543 | 13.783 | 12.406 | 8.558 | 9.662 | 8.72 | 9.415 | 11.838 | 9.115 | 9.856 | 10.247 | 16.655 | 12.71 | 14.101 | 40.731 | 45.629 | 36.769 | 41.061 | 38.45 | 36.122 | 39.385 | 39.998 | 40.439 | 36.238 | 38.822 | 44.916 | 13.57 | 10.835 | 16.378 | 19.33 | 12.431 | 15.23 | 10.725 | 12.961 | 12.022 | 13.103 | 15.937 | 9.548 | 28.009 | 25.972 | 26.375 | 26.442 | 28.589 | 25.911 | 28.215 | 25.879 | 29.536 | 27.334 | 21.915 | -40.397 | 22.214 | 31.454 | 24.827 | -43.293 | 21.596 | 27.736 | 22.857 | 21.528 | 20.725 | 21.61 | 21.487 | 13.743 | 12.626 | 13.018 | 14.904 | 13.727 | 13.702 | 14.486 | 13.574 | 12.652 | 12.514 | 12.025 | 12.104 | 9.354 | 10.984 | 10.082 | 9.678 | -0.041 | 2.578 |
Operating Income
| 42.789 | 42.125 | 54.085 | 68.901 | 67.683 | 73.826 | 82.128 | 70.789 | 82.18 | 78.976 | 73.286 | 65.209 | 39.15 | 25.065 | 18.354 | 24.764 | 17.47 | -115.172 | 29.087 | -109.056 | 49.594 | 60.844 | 49.939 | 52.093 | 46.066 | 56.857 | 44.058 | 49.998 | 46.531 | 50.404 | 37.042 | 27.106 | 38.907 | 70.741 | 47.156 | 2.042 | -576.29 | 55.92 | 40.417 | 31.05 | 55.027 | 50.403 | 52.439 | 66.752 | 51.624 | 55.332 | 62.528 | 73.206 | 65.643 | 63.492 | 64.824 | -0.019 | -16.523 | 64.816 | 55.861 | 52.852 | 50.344 | 51.952 | 40.912 | 43.502 | 41.395 | 27.661 | 41.417 | 55.252 | 53.882 | 47.105 | 40.768 | 35.514 | 35.316 | 29.078 | 28.391 | 27.619 | 28.569 | 27.964 | 31.624 | 27.624 | 23.962 | 27.211 | 22.673 | 16.655 | 21.707 | 17.472 | 14.258 | 11.365 | 12.555 | 11.757 | 8.392 | -7.709 | 5.269 |
Operating Income Ratio
| 0.819 | 0.736 | 0.764 | 0.902 | 0.784 | 1.149 | 1.028 | 0.875 | 0.941 | 0.93 | 0.979 | 0.89 | 0.782 | 0.7 | 0.523 | 0.739 | 0.625 | -3.427 | 0.857 | -2.623 | 1.133 | 0.871 | 0.906 | 1.029 | 0.536 | 0.603 | 0.56 | 0.568 | 0.553 | 0.606 | 0.473 | 0.352 | 0.482 | 0.648 | 0.664 | 0.02 | -5.106 | 0.444 | 0.416 | 0.249 | 0.672 | 0.621 | 0.743 | 0.807 | 0.688 | 0.701 | 0.716 | 0.715 | 0.697 | 0.7 | 0.706 | -0 | -0.159 | 0.709 | 0.658 | 0.682 | 0.623 | 0.653 | 0.644 | 0.66 | 0.647 | 0.465 | 0.621 | 0.729 | 0.707 | 0.623 | 0.636 | 0.62 | 0.627 | 0.569 | 0.565 | 0.663 | 0.689 | 0.682 | 0.68 | 0.652 | 0.619 | 0.653 | 0.626 | 0.531 | 0.634 | 0.592 | 0.541 | 0.516 | 0.533 | 0.538 | 0.464 | 1.048 | 0.671 |
Total Other Income Expenses Net
| -4.194 | -4.349 | 2.128 | -3.921 | -3.837 | -3.492 | -2.853 | -7.571 | -7.625 | -12.156 | -9.387 | -9.568 | -9.652 | -9.683 | -9.973 | -10.077 | -10.254 | -10.329 | -10.308 | -10.392 | -10.431 | -41.738 | -14.174 | -17.001 | -17.493 | -21.728 | -17.95 | -19.257 | -20.032 | -24.547 | -30.931 | -23.295 | -22.488 | -22.108 | -22.639 | -23.828 | -22.905 | -21.935 | -22.928 | -22.405 | -18.854 | -18.996 | -19.834 | -19.771 | -15.498 | -14.267 | -14.622 | -13.099 | -13.642 | -63.492 | -13.515 | 0.019 | 16.523 | -12.413 | -10.579 | 101.609 | -50.343 | -51.952 | -40.912 | 70.578 | -41.395 | -27.661 | -41.417 | 114.754 | -53.881 | -47.105 | -40.768 | 66.985 | 0 | 0 | 0 | 74.471 | 0 | 0 | 2.585 | 64.215 | 0 | 0 | -0.553 | -4.242 | 0.944 | 0 | -3.084 | -8.773 | 0.914 | 0.196 | 0.508 | 0.777 | 0 |
Income Before Tax
| 38.595 | 46.064 | 56.213 | 64.98 | 0.876 | 70.334 | 79.275 | 63.218 | 74.555 | 66.82 | 63.899 | 55.641 | 29.498 | 15.382 | 8.381 | 14.687 | 7.216 | -125.501 | 18.779 | -119.448 | 39.163 | 19.106 | 35.765 | 35.092 | 28.565 | 39.123 | 26.088 | 30.741 | 26.499 | 49.817 | 16.971 | 3.811 | 16.419 | 48.633 | 23.427 | -21.786 | -600.001 | 32.578 | 17.489 | 8.645 | 36.173 | 31.407 | 32.605 | 46.981 | 36.126 | 41.065 | 47.906 | 60.107 | 0 | 0 | 51.309 | -43.659 | -0 | 52.403 | 45.282 | 154.461 | 0.001 | 0 | 0 | 114.08 | 0 | 0 | 0 | 170.006 | 0.001 | 0 | 0 | 102.499 | 0 | 0 | 0 | 102.09 | 0 | 0 | 34.209 | 91.839 | 0 | 0 | 22.12 | 12.413 | 22.928 | 0 | 11.174 | 2.592 | 13.469 | 11.953 | 8.9 | -6.932 | 0 |
Income Before Tax Ratio
| 0.739 | 0.805 | 0.794 | 0.851 | 0.01 | 1.094 | 0.993 | 0.781 | 0.854 | 0.787 | 0.853 | 0.759 | 0.589 | 0.43 | 0.239 | 0.438 | 0.258 | -3.735 | 0.553 | -2.873 | 0.894 | 0.273 | 0.649 | 0.693 | 0.332 | 0.415 | 0.331 | 0.349 | 0.315 | 0.599 | 0.217 | 0.049 | 0.203 | 0.446 | 0.33 | -0.212 | -5.316 | 0.258 | 0.18 | 0.069 | 0.442 | 0.387 | 0.462 | 0.568 | 0.482 | 0.52 | 0.549 | 0.587 | 0 | 0 | 0.558 | -0.447 | -0 | 0.573 | 0.534 | 1.992 | 0 | 0 | 0 | 1.731 | 0 | 0 | 0 | 2.242 | 0 | 0 | 0 | 1.788 | 0 | 0 | 0 | 2.45 | 0 | 0 | 0.735 | 2.167 | 0 | 0 | 0.61 | 0.396 | 0.67 | 0 | 0.424 | 0.118 | 0.572 | 0.547 | 0.493 | 0.943 | 0 |
Income Tax Expense
| 0 | 0.619 | 1.081 | 22.093 | 4.634 | 30.47 | 83.853 | 7.571 | 7.625 | 12.156 | 9.387 | 9.568 | 16.324 | 12.284 | 11.946 | 15.605 | 12.24 | 7.271 | 16.58 | 0.206 | 24.242 | 23.544 | 25.902 | -0.582 | 26.002 | 35.166 | 27.641 | -0.507 | 29.506 | 28.633 | 33.642 | 4.925 | 26.132 | 34.49 | 33.549 | 37.009 | 35.084 | 36.186 | 35.466 | 34.977 | 28.547 | 28.438 | 29.639 | 31.795 | 22.754 | 22.322 | 21.711 | 153.248 | -52.001 | -49.938 | -51.264 | 15.945 | 103.695 | 0.067 | -45.274 | 111.954 | -40.152 | -41.61 | -30.191 | 68.875 | -30.651 | -4.804 | -33.42 | 121.543 | -47.337 | -40.353 | -33.852 | 73.44 | 6.388 | 6.447 | 6.51 | 78.842 | 3.295 | 2.92 | 3.1 | 66.884 | 2.497 | 2.239 | 2.226 | 3.331 | 2.339 | 2.344 | 3.084 | 28.268 | 2.443 | 1.574 | 0.419 | -4.775 | 1.558 |
Net Income
| -100.034 | 46.064 | 56.213 | 64.98 | 0.876 | 70.334 | -4.578 | 63.218 | 74.555 | 66.82 | 63.899 | 55.641 | 29.498 | 15.382 | 8.381 | 14.687 | 7.216 | -125.501 | 18.779 | -118.698 | 39.17 | 19.351 | 35.719 | 49.058 | 28.9 | 38.22 | 26.074 | 30.707 | 26.066 | 49.95 | 16.764 | 3.488 | 23.531 | 46.446 | 23.427 | -21.786 | -598.757 | 31.334 | 17.489 | 8.645 | 36.173 | 31.407 | 32.605 | 46.981 | 36.126 | 41.065 | 47.906 | 60.107 | 52.001 | 49.938 | 102.618 | -15.32 | -29.286 | 52.352 | 90.564 | 42.506 | 40.153 | 41.61 | 30.191 | -0.588 | 30.651 | 4.804 | 33.42 | 48.463 | 47.338 | 40.353 | 33.852 | 29.059 | 28.928 | 22.631 | 21.881 | 23.248 | 25.274 | 25.044 | 28.524 | 24.955 | 21.465 | 24.972 | 20.447 | 13.324 | 19.368 | 15.128 | 11.174 | 8.639 | 10.112 | 10.183 | 7.973 | -2.934 | 3.711 |
Net Income Ratio
| -1.916 | 0.805 | 0.794 | 0.851 | 0.01 | 1.094 | -0.057 | 0.781 | 0.854 | 0.787 | 0.853 | 0.759 | 0.589 | 0.43 | 0.239 | 0.438 | 0.258 | -3.735 | 0.553 | -2.855 | 0.895 | 0.277 | 0.648 | 0.969 | 0.336 | 0.405 | 0.331 | 0.349 | 0.31 | 0.6 | 0.214 | 0.045 | 0.292 | 0.426 | 0.33 | -0.212 | -5.305 | 0.249 | 0.18 | 0.069 | 0.442 | 0.387 | 0.462 | 0.568 | 0.482 | 0.52 | 0.549 | 0.587 | 0.552 | 0.551 | 1.117 | -0.157 | -0.282 | 0.573 | 1.067 | 0.548 | 0.497 | 0.523 | 0.475 | -0.009 | 0.479 | 0.081 | 0.501 | 0.639 | 0.621 | 0.534 | 0.528 | 0.507 | 0.513 | 0.443 | 0.436 | 0.558 | 0.609 | 0.611 | 0.613 | 0.589 | 0.554 | 0.599 | 0.564 | 0.425 | 0.566 | 0.513 | 0.424 | 0.392 | 0.43 | 0.466 | 0.441 | 0.399 | 0.473 |
EPS
| 2.04 | 2.33 | 4.13 | 4.87 | 0.069 | 5.57 | -0.36 | 4.37 | 3.78 | 3.36 | 3.17 | 3.77 | 1.71 | 0.6 | 0.05 | 0.57 | -0.02 | -10.24 | 0.9 | -9.68 | 2.53 | 0.95 | 2.26 | 3.33 | 1.71 | 2.38 | 1.35 | 1.84 | 1.48 | 1.47 | 0.28 | 0.28 | 1.89 | 3.73 | 1.88 | -1.78 | -48.95 | 2.5 | 1.4 | 0.7 | 3.2 | 2.8 | 2.9 | 4.2 | 3.2 | 3.7 | 4.3 | 5.6 | 4.8 | 4.6 | 4.7 | -1.44 | -2.76 | 5.2 | 4.2 | 4.01 | 5.1 | 3.8 | 2.4 | -0.085 | 3.6 | 0.7 | 3.3 | 7.47 | 5.5 | 4.7 | 4 | 4.48 | 3.5 | 2.8 | 2.8 | 4.57 | 4.2 | 4.3 | 5.1 | 7.42 | 3.95 | 4.6 | 3.85 | 4.76 | 3.7 | 2.9 | 2.35 | 3.66 | 2.2 | 2.2 | 1.7 | -1.29 | 0.82 |
EPS Diluted
| 2 | 2.29 | 3.83 | 4.31 | 0.057 | 4.31 | -0.26 | 3.13 | 3.78 | 3.36 | 3.17 | 2.42 | 1.1 | 0.56 | 0.05 | 0.56 | -0.02 | -10.24 | 0.52 | -9.68 | 1.66 | 0.87 | 1.75 | 2.36 | 1.3 | 1.71 | 1.08 | 1.26 | 1.07 | 1.13 | 0.28 | 0.28 | 1.89 | 3.73 | 1.88 | -1.78 | -48.95 | 2.5 | 1.4 | 0.7 | 3.2 | 2.8 | 2.9 | 4.2 | 3.2 | 3.7 | 4.3 | 5.6 | 4.8 | 4.6 | 4.7 | -1.44 | -2.76 | 5.2 | 4.2 | 4.01 | 5.1 | 3.8 | 2.4 | -0.085 | 3.6 | 0.7 | 3.3 | 7.47 | 5.5 | 4.7 | 4 | 4.48 | 3.5 | 2.8 | 2.8 | 4.57 | 4.2 | 4.3 | 5.1 | 7.42 | 3.95 | 4.6 | 3.85 | 4.76 | 3.7 | 2.9 | 2.35 | 3.66 | 2.2 | 2.2 | 1.7 | -1.29 | 0.82 |
EBITDA
| 47.519 | 53.737 | 58.739 | 74.921 | 72.277 | 77.618 | 86.211 | 72.81 | 86.546 | 80.775 | 77.154 | 69.139 | 44.332 | 29.936 | 23.446 | 27.777 | 19.581 | -113.11 | 31.099 | -105.87 | 52.978 | 53.235 | 54.331 | 58.418 | 54.287 | 65.42 | 52.015 | 58.835 | 54.837 | 54.33 | 38.976 | 38.022 | 50.839 | 81.22 | 58.789 | 20.196 | -292.165 | 62.617 | 65.824 | 61.329 | 63.963 | 62.976 | 57.307 | 69.086 | 69.494 | 72.916 | 77.331 | 89.523 | 80.128 | 78.688 | 77.278 | -113.157 | 92.955 | 80.982 | 70.191 | 65.782 | 66.539 | 68.441 | 52.288 | 55.701 | 54.347 | 49.657 | 54.495 | 72.012 | 70.924 | 63.853 | 55.827 | 49.581 | 48.361 | 41.605 | 40.143 | 35.216 | 35.578 | 35.2 | 39.477 | 36.629 | 23.962 | 27.211 | 22.673 | 24.694 | 29.784 | 17.472 | 21.606 | 17.709 | 19.403 | 18.126 | 14.196 | -6.52 | 6.593 |
EBITDA Ratio
| 0.91 | 0.794 | 0.83 | 0.96 | 0.837 | 1.209 | 1.078 | 0.988 | 1.024 | 0.995 | 1.031 | 0.957 | 0.885 | 0.834 | 0.781 | 0.905 | 0.734 | 0.557 | 0.916 | 1.01 | 1.082 | 0.924 | 0.981 | 0.985 | 0.629 | 0.691 | 0.656 | 0.679 | 0.65 | 0.665 | 0.546 | 0.591 | 0.621 | 0.716 | 0.581 | 0.692 | 0.684 | 0.717 | 0.678 | 0.657 | 0.899 | 0.892 | 0.952 | 0.98 | 0.927 | 0.93 | 0.889 | 0.898 | 0.851 | 0.868 | 0.841 | -0.051 | 1.778 | 0.886 | 0.827 | 0.848 | 0.824 | 0.86 | 0.823 | 0.845 | 0.85 | 0.835 | 0.817 | 0.95 | 0.931 | 0.845 | 0.872 | 0.865 | 0.858 | 0.814 | 0.8 | 0.845 | 0.857 | 0.859 | 0.793 | 0.864 | 0.831 | 0.859 | 0.858 | 0.923 | 0.835 | 0.846 | 0.834 | 0.903 | 0.785 | 0.821 | 0.757 | 0.992 | 0.84 |