Northrim BanCorp, Inc.
NASDAQ:NRIM
65.35 (USD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 158.931 | 129.192 | 133.09 | 133.993 | 101.788 | 93.375 | 93.707 | 99.62 | 101.517 | 68.432 | 55.693 | 54.319 | 54.253 | 55.189 | 57.609 | 57.213 | 59.65 | 55.18 | 48.741 | 45.063 | 45.356 | 39.869 | 36.115 | 31.705 | 26.434 | 19.6 | 16.3 | 13 | 11.5 | 9.6 | 7.2 | 5 | 2 | 0 |
| Cost of Revenue
| 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.909 | 0.9 | 0.778 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 158.09 | 129.192 | 133.09 | 133.993 | 101.788 | 93.375 | 93.707 | 99.62 | 100.608 | 67.532 | 54.915 | 54.319 | 54.253 | 55.189 | 57.724 | 57.213 | 59.65 | 55.18 | 48.741 | 45.063 | 45.356 | 39.869 | 36.115 | 31.705 | 26.434 | 19.6 | 16.3 | 13 | 11.5 | 9.6 | 7.2 | 5 | 2 | 0 |
| Gross Profit Ratio
| 0.995 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.991 | 0.987 | 0.986 | 1 | 1 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 64.26 | 60.226 | 70.572 | 70.033 | 59.002 | 51.547 | 51.431 | 52.341 | 45.27 | 28.789 | 24.617 | 22.945 | 23.344 | 23.539 | 24.889 | 20.996 | 20.7 | 19.277 | 17.656 | 15.708 | 14.18 | 13.023 | 12.135 | 11.165 | 9.889 | 6.7 | 6 | 5.1 | 4.3 | 3.6 | 2.6 | 1.8 | 1.3 | 0 |
| Selling & Marketing Expenses
| 2.929 | 2.747 | 2.741 | 2.32 | 2.373 | 2.318 | 2.566 | 2.449 | 2.728 | 2.059 | 1.853 | 1.975 | 1.771 | 1.782 | 1.317 | 1.498 | 1.617 | 1.641 | 1.657 | 1.201 | 1.205 | 1.136 | 1.153 | 1.034 | 1.013 | 0.9 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0 |
| SG&A
| 67.189 | 62.973 | 73.313 | 72.353 | 61.375 | 53.865 | 53.997 | 54.79 | 47.998 | 30.848 | 26.47 | 24.92 | 25.115 | 25.321 | 24.889 | 22.494 | 22.317 | 20.918 | 19.313 | 16.909 | 15.385 | 14.159 | 13.288 | 12.199 | 10.902 | 7.6 | 6.8 | 5.7 | 4.8 | 4 | 3 | 2.2 | 1.6 | 0 |
| Other Expenses
| -25.84 | -144.155 | -158.41 | -163.899 | -137.038 | -120.196 | -118.26 | -128.79 | -4.094 | -70.038 | -59.77 | -57.632 | -59.553 | -60.281 | -64.372 | -56.6 | -39.812 | -33.147 | -35.087 | -37.762 | -36.999 | -30.151 | -21.41 | -15.15 | -16.115 | -10.3 | -9.4 | -8.3 | -7 | -7.5 | -6.6 | -5.1 | -3.9 | -0.7 |
| Operating Expenses
| 25.84 | -81.182 | -85.097 | -91.546 | -75.663 | -66.331 | -64.263 | -74 | 43.904 | -39.19 | -33.3 | -32.712 | -34.438 | -34.96 | -39.483 | -34.106 | -17.495 | -12.229 | -15.774 | -20.853 | -21.614 | -15.992 | -8.122 | -2.951 | -5.213 | -2.7 | -2.6 | -2.6 | -2.2 | -3.5 | -3.6 | -2.9 | -2.3 | -0.7 |
| Operating Income
| 26.375 | 48.01 | 47.993 | 42.447 | 26.125 | 27.044 | 29.444 | 25.62 | 31.881 | 28.342 | 21.615 | 21.607 | 19.815 | 20.23 | 18.241 | 23.107 | 42.155 | 42.951 | 32.967 | 24.21 | 23.742 | 23.877 | 27.993 | 28.754 | 21.221 | 16.9 | 13.7 | 10.4 | 9.3 | 6.1 | 3.6 | 2.1 | -0.3 | -0.7 |
| Operating Income Ratio
| 0.166 | 0.372 | 0.361 | 0.317 | 0.257 | 0.29 | 0.314 | 0.257 | 0.314 | 0.414 | 0.388 | 0.398 | 0.365 | 0.367 | 0.317 | 0.404 | 0.707 | 0.778 | 0.676 | 0.537 | 0.523 | 0.599 | 0.775 | 0.907 | 0.803 | 0.862 | 0.84 | 0.8 | 0.809 | 0.635 | 0.5 | 0.42 | -0.15 | 0 |
| Total Other Income Expenses Net
| 31.608 | -9.516 | 47.993 | 42.447 | 26.125 | -2.969 | -5.645 | -4.578 | -4.763 | -3.639 | -3.926 | -1.993 | -3.115 | -6.867 | -7.159 | -13.902 | -23.237 | -21.999 | -14.873 | -7.283 | -6.681 | -10.164 | -16.747 | -19.637 | -13.713 | -11 | -9.1 | -6.9 | -6.4 | -3.8 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 31.608 | 38.494 | 47.993 | 42.447 | 26.125 | 24.075 | 23.799 | 21.042 | 27.118 | 24.703 | 17.689 | 19.614 | 16.7 | 13.363 | 11.082 | 9.205 | 18.918 | 20.952 | 18.094 | 16.927 | 17.061 | 13.713 | 11.246 | 9.117 | 7.508 | 5.9 | 4.6 | 3.5 | 2.9 | 2.3 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.199 | 0.298 | 0.361 | 0.317 | 0.257 | 0.258 | 0.254 | 0.211 | 0.267 | 0.361 | 0.318 | 0.361 | 0.308 | 0.242 | 0.192 | 0.161 | 0.317 | 0.38 | 0.371 | 0.376 | 0.376 | 0.344 | 0.311 | 0.288 | 0.284 | 0.301 | 0.282 | 0.269 | 0.252 | 0.24 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 6.214 | 7.753 | 10.476 | 9.559 | 5.434 | 4.071 | 10.321 | 6.052 | 8.784 | 6.836 | 5.277 | 6.156 | 4.873 | 3.918 | 2.967 | 3.122 | 7.26 | 7.978 | 6.924 | 6.227 | 6.516 | 5.171 | 4.138 | 3.284 | 2.722 | 2.2 | 1.1 | 1.3 | 1 | 0.8 | 2.3 | 1.7 | 1 | 0.7 |
| Net Income
| 25.394 | 30.741 | 37.517 | 32.888 | 20.691 | 20.004 | 13.151 | 14.411 | 17.783 | 17.408 | 12.325 | 12.946 | 11.398 | 9.066 | 7.727 | 6.083 | 11.658 | 12.974 | 11.17 | 10.7 | 10.545 | 8.542 | 7.108 | 5.833 | 4.786 | 3.7 | 3.5 | 2.2 | 1.9 | 1.5 | 1.3 | 0.4 | -1.3 | -0.7 |
| Net Income Ratio
| 0.16 | 0.238 | 0.282 | 0.245 | 0.203 | 0.214 | 0.14 | 0.145 | 0.175 | 0.254 | 0.221 | 0.238 | 0.21 | 0.164 | 0.134 | 0.106 | 0.195 | 0.235 | 0.229 | 0.237 | 0.232 | 0.214 | 0.197 | 0.184 | 0.181 | 0.189 | 0.215 | 0.169 | 0.165 | 0.156 | 0.181 | 0.08 | -0.65 | 0 |
| EPS
| 4.53 | 5.33 | 6.07 | 5.18 | 3.08 | 2.91 | 1.91 | 2.09 | 2.59 | 2.57 | 1.89 | 2 | 1.77 | 1.42 | 1.22 | 0.96 | 1.82 | 1.92 | 1.54 | 1.45 | 1.6 | 1.27 | 1.06 | 0.8 | 0.62 | 0.63 | 0.64 | 0.38 | 0.32 | 0.24 | 0.27 | 0.077 | -0.58 | -0.31 |
| EPS Diluted
| 4.49 | 5.27 | 6 | 5.11 | 3.04 | 2.87 | 1.88 | 2.06 | 2.56 | 2.54 | 1.87 | 1.97 | 1.74 | 1.4 | 1.2 | 0.95 | 1.8 | 1.9 | 1.49 | 1.41 | 1.53 | 1.22 | 1.02 | 0.78 | 0.6 | 0.59 | 0.61 | 0.37 | 0.31 | 0.24 | 0.27 | 0.077 | -0.58 | -0.31 |
| EBITDA
| 0.017 | 48.035 | 48.03 | 42.495 | 26.185 | 30.308 | 29.544 | 25.755 | 32.139 | 28.631 | 21.843 | 23.714 | 22.019 | 20.529 | 19.881 | 25.014 | 43.355 | 44.77 | 35.123 | 26.429 | 26.047 | 25.973 | 30.634 | 30.626 | 23.576 | 18 | 14.7 | 11.3 | 9.7 | 6.7 | 4.3 | 2.6 | -0.1 | -0.7 |
| EBITDA Ratio
| 0 | 0.372 | 0.361 | 0.317 | 0.257 | 0.325 | 0.315 | 0.259 | 0.317 | 0.418 | 0.392 | 0.437 | 0.406 | 0.372 | 0.345 | 0.437 | 0.727 | 0.811 | 0.721 | 0.586 | 0.574 | 0.651 | 0.848 | 0.966 | 0.892 | 0.918 | 0.902 | 0.869 | 0.843 | 0.698 | 0.597 | 0.52 | -0.05 | 0 |