NRG Energy, Inc.

NYSE:NRG

91.95 (USD) • At close December 27, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 5414302503,9053455639911,9731,5182,1162,2542,0871,1052,9512,3041,4941,1327955061,110.045563.133385.055186.10795.24331.4836.38111.986
Short Term Investments -60008601781,0672,48306302584081,81375400000000000
Cash and Short Term Investments 5414302503,9053455639911,9731,5182,1162,2542,0871,3633,3594,1172,2481,1327955061,110.045563.133385.055186.10795.24331.4836.38111.986
Net Receivables 3,5424,7733,9349041,0251,0241,0801,0581,1571,5291,8261,1981,176734908532512372284392928.98286.974346.891360.342126.66374.37697.227
Inventory 6077514983273834125321,1111,2521,247898931308453541455451421260248.01205.976267.923331.323174.864119.1812.6472.619
Other Current Assets 5,03710,2776,1598921,3351,6012,1343,9973,4643,5882,6913,8635,5022962,4556411,4671,454724186487.911546.292323.03642.20946.6438.5546.59
Total Current Assets 9,72716,23110,8416,0283,0883,6004,4176,4127,4448,6547,6698,0357,5977,1376,2088,4923,5623,0832,1972,118.2882,113.8391,486.2441,187.357672.658323.9791.958118.422
Non-Current Assets:
Property, Plant & Equipment, Net 1,9421,9171,9592,8483,0573,04813,90817,91218,73222,36719,85120,26813,62112,51711,56411,54511,32011,6003,0393,374.5514,416.3876,797.9229,432.2194,041.6681,919.323204.729185.891
Goodwill 5,0791,6501,7955795795735396629992,5741,9851,9561,8861,8681,7181,7181,78602,66400000000
Intangible Assets 3,9272,1322,5116687895911,7462,0362,3102,5671,1401,2001,4191,7761,77781587301,1600481.4970061.352000
Goodwill and Intangible Assets 9,0063,7824,3061,2471,3681,1642,2852,6983,3095,1413,1253,1563,3053,6443,4952,5332,6592,849257294.35481.49777.97997.13361.35255.58622.50721.414
Long Term Investments 489711,1651,2361,1821,0751,7301,7301,6061,3561,0041,1491,064948776793809-1640-0.334750.445888.881,234.451977.124988.671800.924694.655
Tax Assets 2,2511,8812,1553,0663,286461342251671,4061,2021,26112710819720184316400.334113.20287.887775.86576.74571.281105.63176.383
Other Non-Current Assets 3,0644,3642,7564775501,6958441,3781,6241,7411,0511,2591,0012,5421,1381,244811,9031,9382,042.8391,385.2431,544.776167.52149.44572.85367.67771.337
Total Non-Current Assets 16,31112,91512,3418,8749,4437,02818,90123,94325,43832,01126,23327,09319,11819,75917,17016,31615,71216,3525,2345,711.747,146.7749,397.44411,707.1885,306.3343,107.7141,201.4681,049.68
Total Assets 26,03829,14623,18214,90212,53110,62823,31830,35532,88240,66533,90235,12826,71526,89623,37824,80819,27419,4357,4317,830.0289,260.61310,883.68812,894.5455,978.9923,431.6841,293.4261,168.102
Liabilities & Equity:
Current Liabilities:
Account Payables 2,3253,6432,2746497228636847828691,0601,0381,170808783693447381327241209.334190.821604.173347.338263.10867.6157.37116.101
Short Term Debt 800229166139234726881,2204814741,0501478746357146446613095511876.1978,223.3011,332.31154.469406.2288.258129.676
Tax Payables 0000000000000000000018.9870043.874.7303.692
Deferred Revenue 7201341,3246786636811,0847638108056657585736077025983771,440886083.71158.198151.107131.19332.85526.63224.804
Other Current Liabilities 5,6559,1105,4751,1271,4031,4631,9822,7003,0253,3252,1163,3604,7762,9742,4985,6701,4301,5751,020366.666940.176969.361270.956101.54345.78234.92131.62
Total Current Liabilities 9,50012,9827,9151,9152,3592,3983,3174,3824,3754,8594,2044,6775,6714,2203,7626,5812,2772,0321,3561,087.9412,026.1819,796.8351,950.604562.99524.35550.55181.089
Non-Current Liabilities:
Long Term Debt 10,3898,3368,4389,2476,7696,44915,71618,00618,98319,70415,77515,7479,7458,7487,8477,7047,8958,6472,1963,924.4514,223.6051,192.637,843.8323,650.8491,941.398618.218491.179
Deferred Revenue Non-Current 914102,3991,2531,1072,0921,3471,4851,6941,8081,3191,9301,4481,2529217851,09800389.719260.034158.53475.45583.09824.6137.7489.577
Deferred Tax Liabilities Non-Current 22134731917652120192122551,3891,9891,7831,190843554135134.325118.02487.887445.73655.64218.02821.18413.566
Other Non-Current Liabilities 2,3073,8663,1562,0411,7082,9312,2183,4623,7404,0953,1833,8677933,6192,0421,4391,6572,296-2,196-404.676276.249314.16273.988149.6415.2632.8782.175
Total Non-Current Liabilities 13,63212,33611,66711,3078,4949,44517,95521,48122,74223,82018,98019,66913,37514,60411,91911,11811,49311,4972,7354,043.8194,759.8881,753.2118,639.0113,939.2291,999.302650.028516.497
Total Liabilities 23,13225,31819,58213,22210,85311,84321,27225,86327,11728,67923,18424,34619,04618,82415,68117,69913,77013,7764,9535,131.766,786.06911,550.04610,589.6154,502.2192,523.657700.578697.586
Equity:
Preferred Stock 6500000000302291249249249248149853892892652406.3590000000
Common Stock 34444444444433333111101.9851.80.0010.0010.001
Retained Earnings 8201,408464-1,403-1,616-6,022-6,268-3,787-3,0073,5883,6954,4943,9873,8003,3322,4031,270739261196.64211.025-2,828.933635.349370.145187.21130.01588.283
Accumulated Other Comprehensive Income/Loss -91-177-126-206-192-94-72-135-173-1745-15074432416310-115282-20576.45421.802-94.958-114.189-143.69-75.47-82.597-69.499
Other Total Stockholders Equity 1,5242,5933,2583,2853,4624,8785,9905,9595,8836,3445,8985,6672,9243,3244,2793,5403,4543,7441,7822,0262,403.1732,227.8911,713.8551,233.833780.438531.913431.913
Total Shareholders Equity 2,9063,8283,6001,6801,658-1,234-3462,0413,00910,0539,85110,2647,4868,0557,6857,1095,5045,6582,4772,692.1642,437.256-696.1992,237.1291,462.088893.654579.332450.698
Total Equity 2,9063,8283,6001,6801,678-1,2152,0464,4925,76511,98610,71810,7827,6698,0727,6977,1095,5045,6592,4782,698.2682,474.544-666.3582,304.931,476.773908.027592.848470.516
Total Liabilities & Shareholders Equity 26,03829,14623,18214,90212,53110,62823,31830,35532,88240,66533,90235,12826,71526,89623,37824,80819,27419,4357,4317,830.0289,260.61310,883.68812,894.5455,978.9923,431.6841,293.4261,168.102