NRG Energy, Inc.
NYSE:NRG
91.95 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 541 | 430 | 250 | 3,905 | 345 | 563 | 991 | 1,973 | 1,518 | 2,116 | 2,254 | 2,087 | 1,105 | 2,951 | 2,304 | 1,494 | 1,132 | 795 | 506 | 1,110.045 | 563.133 | 385.055 | 186.107 | 95.243 | 31.483 | 6.381 | 11.986 |
Short Term Investments
| -6 | 0 | 0 | 0 | 860 | 17 | 8 | 1,067 | 2,483 | 0 | 63 | 0 | 258 | 408 | 1,813 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 541 | 430 | 250 | 3,905 | 345 | 563 | 991 | 1,973 | 1,518 | 2,116 | 2,254 | 2,087 | 1,363 | 3,359 | 4,117 | 2,248 | 1,132 | 795 | 506 | 1,110.045 | 563.133 | 385.055 | 186.107 | 95.243 | 31.483 | 6.381 | 11.986 |
Net Receivables
| 3,542 | 4,773 | 3,934 | 904 | 1,025 | 1,024 | 1,080 | 1,058 | 1,157 | 1,529 | 1,826 | 1,198 | 1,176 | 734 | 908 | 532 | 512 | 372 | 284 | 392 | 928.98 | 286.974 | 346.891 | 360.342 | 126.663 | 74.376 | 97.227 |
Inventory
| 607 | 751 | 498 | 327 | 383 | 412 | 532 | 1,111 | 1,252 | 1,247 | 898 | 931 | 308 | 453 | 541 | 455 | 451 | 421 | 260 | 248.01 | 205.976 | 267.923 | 331.323 | 174.864 | 119.181 | 2.647 | 2.619 |
Other Current Assets
| 5,037 | 10,277 | 6,159 | 892 | 1,335 | 1,601 | 2,134 | 3,997 | 3,464 | 3,588 | 2,691 | 3,863 | 5,502 | 296 | 2,455 | 641 | 1,467 | 1,454 | 724 | 186 | 487.911 | 546.292 | 323.036 | 42.209 | 46.643 | 8.554 | 6.59 |
Total Current Assets
| 9,727 | 16,231 | 10,841 | 6,028 | 3,088 | 3,600 | 4,417 | 6,412 | 7,444 | 8,654 | 7,669 | 8,035 | 7,597 | 7,137 | 6,208 | 8,492 | 3,562 | 3,083 | 2,197 | 2,118.288 | 2,113.839 | 1,486.244 | 1,187.357 | 672.658 | 323.97 | 91.958 | 118.422 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,942 | 1,917 | 1,959 | 2,848 | 3,057 | 3,048 | 13,908 | 17,912 | 18,732 | 22,367 | 19,851 | 20,268 | 13,621 | 12,517 | 11,564 | 11,545 | 11,320 | 11,600 | 3,039 | 3,374.551 | 4,416.387 | 6,797.922 | 9,432.219 | 4,041.668 | 1,919.323 | 204.729 | 185.891 |
Goodwill
| 5,079 | 1,650 | 1,795 | 579 | 579 | 573 | 539 | 662 | 999 | 2,574 | 1,985 | 1,956 | 1,886 | 1,868 | 1,718 | 1,718 | 1,786 | 0 | 2,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,927 | 2,132 | 2,511 | 668 | 789 | 591 | 1,746 | 2,036 | 2,310 | 2,567 | 1,140 | 1,200 | 1,419 | 1,776 | 1,777 | 815 | 873 | 0 | 1,160 | 0 | 481.497 | 0 | 0 | 61.352 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9,006 | 3,782 | 4,306 | 1,247 | 1,368 | 1,164 | 2,285 | 2,698 | 3,309 | 5,141 | 3,125 | 3,156 | 3,305 | 3,644 | 3,495 | 2,533 | 2,659 | 2,849 | 257 | 294.35 | 481.497 | 77.979 | 97.133 | 61.352 | 55.586 | 22.507 | 21.414 |
Long Term Investments
| 48 | 971 | 1,165 | 1,236 | 1,182 | 1,075 | 1,730 | 1,730 | 1,606 | 1,356 | 1,004 | 1,149 | 1,064 | 948 | 776 | 793 | 809 | -164 | 0 | -0.334 | 750.445 | 888.88 | 1,234.451 | 977.124 | 988.671 | 800.924 | 694.655 |
Tax Assets
| 2,251 | 1,881 | 2,155 | 3,066 | 3,286 | 46 | 134 | 225 | 167 | 1,406 | 1,202 | 1,261 | 127 | 108 | 197 | 201 | 843 | 164 | 0 | 0.334 | 113.202 | 87.887 | 775.865 | 76.745 | 71.281 | 105.631 | 76.383 |
Other Non-Current Assets
| 3,064 | 4,364 | 2,756 | 477 | 550 | 1,695 | 844 | 1,378 | 1,624 | 1,741 | 1,051 | 1,259 | 1,001 | 2,542 | 1,138 | 1,244 | 81 | 1,903 | 1,938 | 2,042.839 | 1,385.243 | 1,544.776 | 167.52 | 149.445 | 72.853 | 67.677 | 71.337 |
Total Non-Current Assets
| 16,311 | 12,915 | 12,341 | 8,874 | 9,443 | 7,028 | 18,901 | 23,943 | 25,438 | 32,011 | 26,233 | 27,093 | 19,118 | 19,759 | 17,170 | 16,316 | 15,712 | 16,352 | 5,234 | 5,711.74 | 7,146.774 | 9,397.444 | 11,707.188 | 5,306.334 | 3,107.714 | 1,201.468 | 1,049.68 |
Total Assets
| 26,038 | 29,146 | 23,182 | 14,902 | 12,531 | 10,628 | 23,318 | 30,355 | 32,882 | 40,665 | 33,902 | 35,128 | 26,715 | 26,896 | 23,378 | 24,808 | 19,274 | 19,435 | 7,431 | 7,830.028 | 9,260.613 | 10,883.688 | 12,894.545 | 5,978.992 | 3,431.684 | 1,293.426 | 1,168.102 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2,325 | 3,643 | 2,274 | 649 | 722 | 863 | 684 | 782 | 869 | 1,060 | 1,038 | 1,170 | 808 | 783 | 693 | 447 | 381 | 327 | 241 | 209.334 | 190.821 | 604.173 | 347.338 | 263.108 | 67.615 | 7.371 | 16.101 |
Short Term Debt
| 800 | 229 | 166 | 139 | 234 | 72 | 688 | 1,220 | 481 | 474 | 1,050 | 147 | 87 | 463 | 571 | 464 | 466 | 130 | 95 | 511 | 876.197 | 8,223.301 | 1,332.31 | 154.469 | 406.228 | 8.258 | 129.676 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.987 | 0 | 0 | 43.87 | 4.73 | 0 | 3.692 |
Deferred Revenue
| 720 | 134 | 1,324 | 678 | 663 | 681 | 1,084 | 763 | 810 | 805 | 665 | 758 | 573 | 607 | 702 | 598 | 377 | 1,440 | 886 | 0 | 83.71 | 158.198 | 151.107 | 131.193 | 32.855 | 26.632 | 24.804 |
Other Current Liabilities
| 5,655 | 9,110 | 5,475 | 1,127 | 1,403 | 1,463 | 1,982 | 2,700 | 3,025 | 3,325 | 2,116 | 3,360 | 4,776 | 2,974 | 2,498 | 5,670 | 1,430 | 1,575 | 1,020 | 366.666 | 940.176 | 969.361 | 270.956 | 101.543 | 45.782 | 34.921 | 31.62 |
Total Current Liabilities
| 9,500 | 12,982 | 7,915 | 1,915 | 2,359 | 2,398 | 3,317 | 4,382 | 4,375 | 4,859 | 4,204 | 4,677 | 5,671 | 4,220 | 3,762 | 6,581 | 2,277 | 2,032 | 1,356 | 1,087.941 | 2,026.181 | 9,796.835 | 1,950.604 | 562.99 | 524.355 | 50.55 | 181.089 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 10,389 | 8,336 | 8,438 | 9,247 | 6,769 | 6,449 | 15,716 | 18,006 | 18,983 | 19,704 | 15,775 | 15,747 | 9,745 | 8,748 | 7,847 | 7,704 | 7,895 | 8,647 | 2,196 | 3,924.451 | 4,223.605 | 1,192.63 | 7,843.832 | 3,650.849 | 1,941.398 | 618.218 | 491.179 |
Deferred Revenue Non-Current
| 914 | 10 | 2,399 | 1,253 | 1,107 | 2,092 | 1,347 | 1,485 | 1,694 | 1,808 | 1,319 | 1,930 | 1,448 | 1,252 | 921 | 785 | 1,098 | 0 | 0 | 389.719 | 260.034 | 158.534 | 75.455 | 83.098 | 24.613 | 7.748 | 9.577 |
Deferred Tax Liabilities Non-Current
| 22 | 134 | 73 | 19 | 17 | 65 | 21 | 20 | 19 | 21 | 22 | 55 | 1,389 | 1,989 | 1,783 | 1,190 | 843 | 554 | 135 | 134.325 | 118.024 | 87.887 | 445.736 | 55.642 | 18.028 | 21.184 | 13.566 |
Other Non-Current Liabilities
| 2,307 | 3,866 | 3,156 | 2,041 | 1,708 | 2,931 | 2,218 | 3,462 | 3,740 | 4,095 | 3,183 | 3,867 | 793 | 3,619 | 2,042 | 1,439 | 1,657 | 2,296 | -2,196 | -404.676 | 276.249 | 314.16 | 273.988 | 149.64 | 15.263 | 2.878 | 2.175 |
Total Non-Current Liabilities
| 13,632 | 12,336 | 11,667 | 11,307 | 8,494 | 9,445 | 17,955 | 21,481 | 22,742 | 23,820 | 18,980 | 19,669 | 13,375 | 14,604 | 11,919 | 11,118 | 11,493 | 11,497 | 2,735 | 4,043.819 | 4,759.888 | 1,753.211 | 8,639.011 | 3,939.229 | 1,999.302 | 650.028 | 516.497 |
Total Liabilities
| 23,132 | 25,318 | 19,582 | 13,222 | 10,853 | 11,843 | 21,272 | 25,863 | 27,117 | 28,679 | 23,184 | 24,346 | 19,046 | 18,824 | 15,681 | 17,699 | 13,770 | 13,776 | 4,953 | 5,131.76 | 6,786.069 | 11,550.046 | 10,589.615 | 4,502.219 | 2,523.657 | 700.578 | 697.586 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 291 | 249 | 249 | 249 | 248 | 149 | 853 | 892 | 892 | 652 | 406.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 0 | 1.985 | 1.8 | 0.001 | 0.001 | 0.001 |
Retained Earnings
| 820 | 1,408 | 464 | -1,403 | -1,616 | -6,022 | -6,268 | -3,787 | -3,007 | 3,588 | 3,695 | 4,494 | 3,987 | 3,800 | 3,332 | 2,403 | 1,270 | 739 | 261 | 196.642 | 11.025 | -2,828.933 | 635.349 | 370.145 | 187.21 | 130.015 | 88.283 |
Accumulated Other Comprehensive Income/Loss
| -91 | -177 | -126 | -206 | -192 | -94 | -72 | -135 | -173 | -174 | 5 | -150 | 74 | 432 | 416 | 310 | -115 | 282 | -205 | 76.454 | 21.802 | -94.958 | -114.189 | -143.69 | -75.47 | -82.597 | -69.499 |
Other Total Stockholders Equity
| 1,524 | 2,593 | 3,258 | 3,285 | 3,462 | 4,878 | 5,990 | 5,959 | 5,883 | 6,344 | 5,898 | 5,667 | 2,924 | 3,324 | 4,279 | 3,540 | 3,454 | 3,744 | 1,782 | 2,026 | 2,403.173 | 2,227.891 | 1,713.855 | 1,233.833 | 780.438 | 531.913 | 431.913 |
Total Shareholders Equity
| 2,906 | 3,828 | 3,600 | 1,680 | 1,658 | -1,234 | -346 | 2,041 | 3,009 | 10,053 | 9,851 | 10,264 | 7,486 | 8,055 | 7,685 | 7,109 | 5,504 | 5,658 | 2,477 | 2,692.164 | 2,437.256 | -696.199 | 2,237.129 | 1,462.088 | 893.654 | 579.332 | 450.698 |
Total Equity
| 2,906 | 3,828 | 3,600 | 1,680 | 1,678 | -1,215 | 2,046 | 4,492 | 5,765 | 11,986 | 10,718 | 10,782 | 7,669 | 8,072 | 7,697 | 7,109 | 5,504 | 5,659 | 2,478 | 2,698.268 | 2,474.544 | -666.358 | 2,304.93 | 1,476.773 | 908.027 | 592.848 | 470.516 |
Total Liabilities & Shareholders Equity
| 26,038 | 29,146 | 23,182 | 14,902 | 12,531 | 10,628 | 23,318 | 30,355 | 32,882 | 40,665 | 33,902 | 35,128 | 26,715 | 26,896 | 23,378 | 24,808 | 19,274 | 19,435 | 7,431 | 7,830.028 | 9,260.613 | 10,883.688 | 12,894.545 | 5,978.992 | 3,431.684 | 1,293.426 | 1,168.102 |