NexPoint Real Estate Finance, Inc.
NYSE:NREF
14.9 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 34.707 | 7.316 | 19.287 | 16.649 | 10.977 | 19.657 | 38.83 | 20.048 | 22.1 | 52.682 | 35.243 | 26.459 | 22.219 | 29.988 | 14.917 | 30.241 | 17.964 | 0.966 | 0.197 | 0.302 | 51.693 | 16.33 | 16.33 | 1.117 | 1.628 | 1.117 | 0.456 | 0.513 | 0.785 | 2.193 | 0.601 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256.147 | 283.866 | 258.577 | 311.63 | 0 | 0 | 0 | 0 | -30.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 34.707 | 7.316 | 19.287 | 16.649 | 10.977 | 19.657 | 38.83 | 256.147 | 305.966 | 311.259 | 346.873 | 26.459 | 22.219 | 29.988 | 14.917 | 0.03 | 17.964 | 0.966 | 0.197 | 0.302 | 51.693 | 16.33 | 16.33 | 1.117 | 1.628 | 1.117 | 0.456 | 0.513 | 0.785 | 2.193 | 0.601 |
Net Receivables
| 32.756 | 6,263.772 | 6,724.594 | 6,693.021 | 33.09 | 1.805 | 1.106 | 2.197 | 1.575 | 1.361 | 1.71 | 8.712 | 7.548 | 7.176 | 9.03 | 5.823 | 6.838 | 6.22 | 5.248 | 2,747.657 | 1,951.373 | 1,954.476 | 1,954.476 | 0.045 | 0.077 | 0.169 | 0.164 | 0.065 | 0.119 | 0 | 0.025 |
Inventory
| 0 | 0 | 0 | 0 | 34.408 | 0 | 0 | 10.034 | 16.264 | 45.134 | 0 | 41.551 | 0 | 36.4 | 0 | 0 | 0 | 0 | -5.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 40.32 | 36.08 | 29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.283 | 6.353 | 3.738 | 3.738 | 1.048 | 0.835 | 0.388 | 0.314 | 0.362 | 0.166 | 0 | 0.4 |
Total Current Assets
| 67.463 | 6,308.358 | 6,774.157 | 6,736.015 | 44.067 | 21.462 | 39.936 | 258.344 | 307.541 | 312.62 | 348.583 | 35.171 | 29.767 | 37.164 | 23.947 | 0.031 | 24.802 | 7.186 | 5.445 | 2,752.242 | 2,009.42 | 1,974.545 | 1,974.545 | 2.21 | 2.54 | 1.674 | 0.934 | 0.94 | 1.07 | 2.193 | 1.026 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.629 | 38.913 | 39.259 | 0 | 39.777 | 39.715 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 116.677 | 104.959 | 196.727 | 166.165 | 98.684 | 115.159 | 115.005 | 110.592 | 117.269 | 106.274 | 58.789 | 58.46 | 49.321 | 47.959 | 45.46 | 44.626 | 41.517 | 40.947 | 40.374 | 40.507 | 43.882 | 43.288 | 43.288 | 5.429 | 5.388 | 5.25 | 5.25 | 11.25 | 6 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 161.581 | -196.727 | -166.165 | -98.684 | -115.159 | -115.005 | -110.592 | -117.269 | -106.274 | -58.789 | -58.46 | -49.321 | -47.959 | -45.46 | -44.626 | -41.517 | -40.947 | -40.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.642 | 0 | 0 | 0 | 40.035 |
Total Non-Current Assets
| 116.677 | 266.54 | 310.85 | 282.338 | 98.684 | 115.159 | 115.005 | 110.592 | 117.269 | 106.274 | 58.789 | 58.46 | 49.321 | 47.959 | 45.46 | 44.626 | 41.517 | 40.947 | 40.374 | 40.507 | 43.882 | 43.288 | 43.288 | 44.058 | 44.301 | 44.509 | 44.892 | 51.027 | 45.715 | 0 | 40.035 |
Total Assets
| 5,685.839 | 6,574.898 | 7,085.007 | 7,018.353 | 6,887.988 | 7,603.235 | 8,042.566 | 8,154.136 | 8,275.922 | 7,861.209 | 8,021.455 | 8,513.917 | 8,296.407 | 8,536.132 | 5,960.203 | 6,176.31 | 6,165.651 | 3,859.258 | 2,715.325 | 2,792.749 | 2,053.302 | 2,017.833 | 2,017.833 | 46.268 | 46.841 | 46.183 | 45.826 | 51.967 | 46.785 | 2.193 | 41.061 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 10.895 | 7.944 | 22.965 | 14.637 | 13.529 | 14.737 | 15.566 | 14.217 | 6.131 | 14.717 | 6.492 | 7.888 | 11.218 | 75.382 | 6.598 | 4.09 | 2.336 | 2.017 | 1.636 | 0 | 0.067 | 0.147 | 0.147 | 2.653 | 1.325 | 0.745 | 0.851 | 0.835 | 0.671 | 0.263 | 0.267 |
Short Term Debt
| 0 | 280.651 | 341.74 | 303.514 | 298.009 | 333.233 | 350.399 | 331.02 | 0 | 0 | 0 | 286.324 | 222.533 | 177.625 | 162.168 | 161.465 | 0 | 60.123 | 0 | 0 | 56.728 | 56.752 | 56.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0.199 | 0.293 | 0.193 | 0.291 | 0.195 | 0 | 0.179 |
Deferred Revenue
| 0 | -8.856 | 318.775 | 288.877 | -284.48 | -318.496 | -334.833 | -316.803 | -1,025.159 | -993.37 | -982.619 | -278.436 | -211.315 | -102.243 | -155.57 | -161.465 | -1.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 8.856 | -364.705 | 0 | -311.538 | -347.97 | -365.965 | -345.237 | -6.131 | -14.717 | -6.492 | -294.212 | -233.751 | -253.007 | -168.766 | -165.555 | -2.336 | -62.14 | -1.636 | 0 | 0.275 | 0.629 | 0.629 | 0.481 | 0.524 | 0.46 | 0.449 | 0.357 | 0.593 | 0.862 | 0.819 |
Total Current Liabilities
| 10.895 | 297.451 | 341.74 | 303.514 | 13.529 | 14.737 | 15.566 | 14.217 | 22.36 | 14.717 | 14.188 | 7.888 | 11.218 | 75.382 | 6.598 | 0.002 | 4,829.48 | 313.524 | 790.913 | 0 | 57.07 | 57.528 | 57.528 | 3.429 | 2.048 | 1.498 | 1.493 | 1.483 | 1.459 | 0.506 | 1.265 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 4,894.856 | 5,795.967 | 6,272.072 | 6,254.695 | 6,140.652 | 6,789.077 | 7,203.625 | 7,263.885 | 7,407.454 | 7,019.596 | 7,201.627 | 7,712.999 | 7,566.161 | 7,845.589 | 5,371.483 | 5,606.842 | 5,612.882 | 3,459.437 | 1,607.918 | 2,445.048 | 1,717.165 | 1,717.721 | 1,717.721 | 37.782 | 37.74 | 37.748 | 37.689 | 46.021 | 40.739 | 0 | 36.697 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -4,894.856 | 0 | -6,272.072 | 0 | -6,140.652 | -6,789.077 | -7,203.625 | -7,263.885 | -7,407.454 | -7,019.596 | -7,201.627 | -7,712.999 | -7,566.161 | -7,845.589 | -5,371.483 | -5,606.842 | -5,612.882 | -3,459.437 | -1,607.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 |
Total Non-Current Liabilities
| 0 | 5,795.967 | 6,295.037 | 6,269.332 | 6,140.652 | 6,789.077 | 15.566 | 14.217 | 22.36 | 14.717 | 14.188 | 7,712.999 | 7,566.161 | 7,845.589 | 6.598 | 0.002 | 5,612.882 | 3,459.437 | 790.913 | 2,445.048 | 1,717.165 | 1,717.721 | 1,717.721 | 37.782 | 37.74 | 37.748 | 37.689 | 46.021 | 40.739 | 0.214 | 36.697 |
Total Liabilities
| 5,153.068 | 6,093.418 | 6,636.777 | 6,572.846 | 6,798.569 | 7,137.047 | 7,569.59 | 7,609.122 | 7,780.851 | 7,346.668 | 7,512.806 | 8,252.494 | 7,799.912 | 8,098.596 | 5,540.249 | 5,772.397 | 5,776.631 | 3,521.577 | 2,398.831 | 2,445.048 | 1,774.235 | 1,775.249 | 1,775.249 | 41.211 | 39.788 | 39.246 | 39.182 | 47.504 | 42.198 | 0.506 | 37.962 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 40.947 | 40.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.174 | 0.174 | 0.173 | 0.172 | 60.709 | 0.172 | 0.172 | 0.171 | 0.15 | 0.15 | 0.145 | 0.092 | 0.092 | 0.055 | 0.05 | 0.05 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 0 | 0.012 | 0.011 | 0.011 | 0.01 | 0.007 | 0.007 | 0.002 | 0.005 |
Retained Earnings
| -54.134 | -61.059 | -59.318 | -35.821 | -37.226 | -9.313 | -2.697 | 4.435 | 15.191 | 31.026 | 33.766 | 28.367 | 20.636 | 11.964 | 9.218 | 3.485 | -3.709 | -4.351 | -7.51 | 0 | 0 | 0 | 0 | -6.589 | -4.543 | -4.049 | -3.471 | -3.032 | -2.629 | -0.506 | -1.764 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0.173 | -0.172 | -0.016 | -0.016 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -3.487 | -0 | -40.947 | -40.374 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.024 | 0 | -0.018 |
Other Total Stockholders Equity
| 389.788 | 385.071 | 384.403 | 382.975 | 381.958 | 380.673 | 379.678 | 379.362 | 336.457 | 335.014 | 325.365 | 209.538 | 209.595 | 133.024 | 125.083 | 124.692 | 127.505 | 131.542 | 130.93 | 0 | 0 | 0 | 0 | 11.055 | 11.002 | 10.354 | 9.483 | 6.858 | 6.571 | 6.186 | 4.195 |
Total Shareholders Equity
| 335.844 | 324.202 | 325.274 | 347.342 | 345.015 | 371.548 | 377.169 | 383.984 | 351.814 | 366.206 | 359.292 | 238.013 | 230.339 | 145.059 | 134.367 | 128.243 | 123.865 | 86.297 | 83.099 | 0 | 0 | 0 | 0 | 4.453 | 6.445 | 6.291 | 5.997 | 3.808 | 3.925 | 1.687 | 2.418 |
Total Equity
| 422.079 | 481.48 | 448.23 | 445.507 | 434.434 | 466.188 | 472.976 | 545.014 | 495.071 | 514.541 | 508.649 | 499.436 | 496.495 | 437.536 | 419.954 | 403.913 | 389.02 | 337.681 | 316.494 | 347.701 | 279.066 | 242.584 | 242.584 | 5.057 | 7.053 | 6.937 | 6.644 | 4.463 | 4.587 | 1.687 | 3.099 |
Total Liabilities & Shareholders Equity
| 5,685.839 | 6,574.898 | 7,085.007 | 7,018.353 | 6,887.988 | 7,603.235 | 8,042.566 | 8,154.136 | 8,275.922 | 7,861.209 | 8,021.455 | 8,513.917 | 8,296.407 | 8,536.132 | 5,960.203 | 6,176.31 | 6,165.651 | 3,859.258 | 2,715.325 | 2,792.749 | 2,053.302 | 2,017.833 | 2,017.833 | 46.268 | 46.841 | 46.183 | 45.826 | 51.967 | 46.785 | 2.193 | 41.061 |