Nerdy, Inc.
NYSE:NRDY
1.94 (USD) • At close January 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37.53 | 50.984 | 53.727 | 55.084 | 40.296 | 48.839 | 49.18 | 41.802 | 31.752 | 42.186 | 46.925 | 42.015 | 31.298 | 32.786 | 34.565 | 33.007 | 26.396 | 21.57 | 22.995 |
| Cost of Revenue
| 11.077 | 17.88 | 17.61 | 16.146 | 11.108 | 14.74 | 15.29 | 12.314 | 9.835 | 13.431 | 14.152 | 13.356 | 10.639 | 11.513 | 11.192 | 10.44 | 8.412 | 7.523 | 8.459 |
| Gross Profit
| 26.453 | 33.104 | 36.117 | 38.938 | 29.188 | 34.099 | 33.89 | 29.488 | 21.917 | 28.755 | 32.773 | 28.659 | 20.659 | 21.273 | 23.373 | 22.567 | 17.984 | 14.047 | 14.536 |
| Gross Profit Ratio
| 0.705 | 0.649 | 0.672 | 0.707 | 0.724 | 0.698 | 0.689 | 0.705 | 0.69 | 0.682 | 0.698 | 0.682 | 0.66 | 0.649 | 0.676 | 0.684 | 0.681 | 0.651 | 0.632 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 31.862 | 33.179 | 31.976 | 30.649 | 35.508 | 29.713 | 29.7 | 32.89 | 33.409 | 32.751 | 30.509 | 34.294 | 59.902 | 14.526 | 13.245 | 12.766 | 9.818 | 9.475 | 11.173 |
| Selling & Marketing Expenses
| 20.315 | 15.537 | 17.392 | 18.796 | 19.233 | 14.859 | 15.56 | 17.031 | 16.195 | 18.011 | 22.946 | 17.921 | 18.773 | 14.165 | 14.582 | 12.927 | 13.296 | 7.411 | 10.205 |
| SG&A
| 52.177 | 48.333 | 48.97 | 49.113 | 54.741 | 44.572 | 45.26 | 49.921 | 49.604 | 50.762 | 53.455 | 52.215 | 78.675 | 28.691 | 27.827 | 25.693 | 23.114 | 16.886 | 21.378 |
| Other Expenses
| 0 | -0.01 | -0.025 | 0.03 | 0.005 | -0.005 | -0.011 | -0.034 | -0.075 | -0.057 | -0.017 | -0.027 | -8.443 | -0.055 | -0.035 | -0.646 | -1.13 | -0.014 | 0 |
| Operating Expenses
| 52.177 | 48.333 | 48.97 | 49.113 | 54.741 | 44.572 | 45.26 | 49.921 | 49.604 | 50.762 | 53.455 | 52.215 | 78.675 | 28.691 | 27.827 | 25.693 | 23.114 | 16.886 | 21.412 |
| Operating Income
| -25.724 | -15.229 | -12.853 | -10.175 | -25.553 | -10.473 | 10.312 | -20.433 | -27.687 | -22.007 | -20.682 | -26.565 | -58.016 | -7.418 | -4.454 | -3.126 | -5.13 | -2.839 | -6.842 |
| Operating Income Ratio
| -0.685 | -0.299 | -0.239 | -0.185 | -0.634 | -0.214 | 0.21 | -0.489 | -0.872 | -0.522 | -0.441 | -0.632 | -1.854 | -0.226 | -0.129 | -0.095 | -0.194 | -0.132 | -0.298 |
| Total Other Income Expenses Net
| 0.795 | 0.869 | 0.861 | 0.947 | 4.948 | 4.976 | -20.86 | 5.277 | -4.589 | 37.284 | -11.052 | 59.672 | 0.332 | 7.083 | -1.272 | -1.913 | -2.395 | -1.262 | -1.156 |
| Income Before Tax
| -24.929 | -14.36 | -11.992 | -9.228 | -20.605 | -5.497 | -32.23 | -15.156 | -32.276 | 15.277 | -31.734 | 33.107 | -57.684 | -0.336 | -5.726 | -5.039 | -7.525 | -4.101 | -7.998 |
| Income Before Tax Ratio
| -0.664 | -0.282 | -0.223 | -0.168 | -0.511 | -0.113 | -0.655 | -0.363 | -1.017 | 0.362 | -0.676 | 0.788 | -1.843 | -0.01 | -0.166 | -0.153 | -0.285 | -0.19 | -0.348 |
| Income Tax Expense
| 0.029 | 0.038 | 0.023 | 0.012 | 0.021 | 0.053 | 0.023 | -0.016 | 0.022 | -30.759 | 0.013 | 0.005 | 0.035 | 1.203 | 1.237 | 0.621 | 0.135 | 1.248 | 0.145 |
| Net Income
| -15.9 | -9.093 | -7.446 | -5.655 | -12.29 | -3.298 | -32.253 | -15.14 | -32.298 | 8.695 | -31.747 | 17.496 | -38.759 | -0.336 | -5.726 | -5.039 | -7.525 | -4.101 | -8.143 |
| Net Income Ratio
| -0.424 | -0.178 | -0.139 | -0.103 | -0.305 | -0.068 | -0.656 | -0.362 | -1.017 | 0.206 | -0.677 | 0.416 | -1.238 | -0.01 | -0.166 | -0.153 | -0.285 | -0.19 | -0.354 |
| EPS
| -0.14 | -0.083 | -0.069 | -0.054 | -0.13 | -0.035 | -0.35 | -0.17 | -0.37 | 0.1 | -0.4 | 0.22 | -0.49 | -0.004 | -0.068 | -0.06 | -0.09 | -0.049 | -0.095 |
| EPS Diluted
| -0.14 | -0.083 | -0.069 | -0.054 | -0.13 | -0.035 | -0.35 | -0.17 | -0.37 | 0.09 | -0.4 | 0.22 | -0.49 | -0.004 | -0.068 | -0.06 | -0.09 | -0.049 | -0.095 |
| EBITDA
| -23.79 | -12.487 | -10.202 | -8.299 | -23.091 | -9.628 | -10.964 | -18.547 | -26.034 | -22.007 | -20.682 | 34.735 | -56.42 | -6.951 | -4.002 | -2.679 | -4.603 | -2.343 | -5.36 |
| EBITDA Ratio
| -0.634 | -0.262 | -0.206 | -0.154 | -0.694 | -0.266 | 0.244 | -0.564 | -0.678 | -1.369 | -0.172 | -0.561 | -2.072 | -0.18 | -0.083 | -0.068 | -0.179 | -0.132 | -0.233 |