National Research Corporation
NASDAQ:NRC
17.43 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 6.653 | 25.026 | 54.361 | 34.69 | 13.517 | 12.991 | 34.733 | 33.021 | 42.145 | 40.042 | 22.092 | 8.286 | 8.082 | 3.519 | 2.512 | 1.109 | 3.355 | 0.876 | 0.844 | 3.648 | 3.441 | 0.991 | 1.08 | 3.219 | 1.1 | 4.9 | 4.7 | 2.8 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 1.11 | 9.452 | 15.348 | 12.766 | 9.987 | 6.637 | 6.577 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.653 | 25.026 | 54.361 | 34.69 | 13.517 | 12.991 | 34.733 | 33.021 | 42.145 | 40.042 | 22.092 | 8.286 | 8.082 | 3.519 | 2.512 | 1.109 | 3.455 | 1.986 | 10.296 | 18.996 | 16.207 | 10.978 | 7.717 | 9.796 | 12 | 4.9 | 4.7 | 2.8 | 0 | 0 | 0 |
Net Receivables
| 12.462 | 14.563 | 13.827 | 14.234 | 11.742 | 11.975 | 15.181 | 12.424 | 11.4 | 10.385 | 12.682 | 13.209 | 12.1 | 9.172 | 5.214 | 6.531 | 8.029 | 9.904 | 6.677 | 3.392 | 5.479 | 4.579 | 2.141 | 2.961 | 3.5 | 4 | 3.1 | 1.5 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.244 | 0.851 | 0.458 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5.245 | 4.127 | 5.519 | 5.188 | 3.898 | 3.444 | 2.72 | 1.634 | 1.673 | 3.861 | 1.792 | 2.32 | 1.955 | 4.65 | 3.938 | 2.799 | 1.117 | 1.106 | 1.244 | 3.066 | 1.835 | 2.391 | 2.434 | 0.493 | 0.3 | 8.4 | 14.1 | 1.5 | 0 | 0 | 0 |
Total Current Assets
| 24.36 | 43.716 | 73.707 | 54.112 | 29.157 | 28.062 | 52.259 | 47.065 | 56.111 | 53.188 | 36.474 | 23.815 | 22.137 | 17.341 | 11.663 | 10.421 | 12.6 | 12.997 | 18.218 | 25.454 | 23.521 | 17.948 | 12.292 | 13.25 | 15.8 | 17.3 | 21.9 | 5.8 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.265 | 17.248 | 12.391 | 11.726 | 13.53 | 14.153 | 12.359 | 11.806 | 11.125 | 12.143 | 11.898 | 12.493 | 13.613 | 14.482 | 13.975 | 13.652 | 11.974 | 11.716 | 11.891 | 12.355 | 12.189 | 12.346 | 12.907 | 13.218 | 7.5 | 2.3 | 0.5 | 0.3 | 0 | 0 | 0 |
Goodwill
| 61.614 | 61.614 | 61.614 | 57.255 | 57.935 | 57.831 | 58.021 | 57.861 | 57.792 | 58.489 | 57.592 | 57.799 | 57.73 | 55.133 | 39.924 | 39.276 | 31.051 | 30.014 | 11,483.401 | 8,293.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.471 | 1.611 | 1.79 | 1.41 | 1.728 | 2.102 | 2.764 | 3.124 | 3.778 | 5.457 | 4.84 | 5.794 | 7.073 | 8.638 | 6.883 | 8.056 | 5.616 | 6.474 | 14.527 | 10.126 | 9.94 | 8.496 | 8.539 | 5.058 | 5.4 | 6.2 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 63.085 | 61.614 | 61.614 | 57.255 | 57.935 | 57.831 | 58.021 | 57.861 | 57.792 | 58.489 | 57.592 | 57.799 | 57.73 | 63.771 | 46.807 | 47.332 | 36.667 | 36.488 | 14.527 | 10.126 | 9.94 | 8.496 | 8.539 | 5.058 | 5.4 | 6.2 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | -0.014 | 0 | 0 | -6.276 | 0 | -4.861 | -1.05 | 0 | 0 | 0 | 0 | -64.682 | -46.905 | -162.753 | 0 | -48.41 | -125.771 | -295.29 | -231.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.014 | 0.014 | 0 | 0 | 6.276 | 0 | 4.861 | 1.05 | 0 | 0 | 0 | 0 | 0.911 | 0.098 | 115.421 | 0.59 | 48.41 | 125.771 | 295.29 | 231.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.727 | 7.869 | 9.828 | 10.33 | 10.063 | 7.638 | 4.677 | 3.892 | 4.071 | 5.69 | 5.032 | 5.939 | 7.196 | 63.793 | 46.861 | 46.575 | 0.037 | 0.331 | 0.039 | 0.018 | 0.023 | 0.042 | 0.034 | 0.111 | 0.6 | 0.5 | 0.2 | 0.1 | 0 | 0 | 0 |
Total Non-Current Assets
| 98.077 | 86.745 | 83.833 | 79.311 | 81.528 | 79.622 | 75.057 | 73.559 | 72.988 | 76.322 | 74.522 | 76.231 | 78.539 | 78.275 | 60.836 | 60.227 | 49.268 | 48.535 | 26.457 | 22.5 | 22.152 | 20.884 | 21.48 | 18.388 | 13.5 | 9 | 0.7 | 0.4 | 0 | 0 | 0 |
Total Assets
| 122.437 | 130.461 | 157.54 | 133.423 | 110.685 | 107.684 | 127.316 | 120.624 | 129.099 | 129.51 | 110.996 | 100.046 | 100.676 | 95.616 | 72.499 | 70.648 | 61.869 | 61.532 | 44.675 | 47.954 | 45.673 | 38.832 | 33.772 | 31.637 | 29.3 | 26.3 | 22.6 | 6.2 | 4.996 | 3.539 | 1.368 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 1.301 | 1.153 | 1.943 | 1.095 | 1.279 | 0.613 | 0.593 | 0.765 | 0.614 | 0.83 | 0.654 | 0.291 | 0.783 | 0.956 | 0.598 | 0.863 | 11.028 | 9.416 | 1.066 | 0.43 | 0.548 | 0.566 | 1.391 | 1.771 | 1.7 | 0.7 | 0.6 | 0.5 | 0 | 0 | 0 |
Short Term Debt
| 7.214 | 5.324 | 5.241 | 5.015 | 5.129 | 3.871 | 1.138 | 2.765 | 2.476 | 2.479 | 2.37 | 12.538 | 1.962 | 1.827 | 0 | 4.581 | 1.093 | 3.11 | 1.471 | 0.156 | 0.354 | 0.132 | 0.132 | 0.135 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.222 | 0 | 0 | 0 | 0.366 | 0.288 | 0 | 0.662 | 0.701 | 0.11 | 0 | 0 | 0.145 | 1.277 | 0.803 | 573.676 | 272.219 | 898.264 | 183.97 | 632.026 | 243.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.834 | 15.198 | 17.213 | 15.585 | 16.648 | 16.244 | 16.878 | 15.497 | 14.843 | 15.095 | 13.885 | 15.812 | 16.5 | 17.701 | 11.907 | 12.926 | 0 | 0 | 5.434 | 4.037 | 4.439 | 3.277 | 0.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.632 | 12.575 | 16.954 | 10.94 | 23.746 | 46.04 | 20.805 | 19.769 | 25.537 | 14.459 | 9.151 | 6.657 | 5.009 | 4.389 | 2.787 | -570.957 | -269.356 | -896.312 | -181.781 | -630.629 | -241.835 | 1.055 | 3.508 | 3.002 | 5.3 | 7.6 | 3.6 | 3.3 | 0 | 0 | 0 |
Total Current Liabilities
| 36.203 | 33.417 | 40.388 | 31.681 | 38.155 | 46.761 | 32.31 | 31.514 | 44.171 | 27.926 | 23.69 | 35.298 | 24.399 | 25.996 | 16.095 | 21.089 | 14.984 | 14.479 | 10.16 | 6.02 | 6.704 | 5.03 | 5.032 | 4.908 | 10.6 | 8.3 | 4.2 | 3.8 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 31.139 | 17.69 | 22.269 | 26.547 | 31.493 | 34.176 | 0 | 0.857 | 3.337 | 5.74 | 8.176 | 0.225 | 12.95 | 14.333 | 6.963 | 0 | 1.901 | 7.983 | 0 | 4.745 | 4.901 | 5.044 | 5.17 | 5.296 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -7.002 | -7.265 | -7.399 | -40.452 | 0 | -5.718 | 0.004 | 0.123 | 0.243 | 0.254 | 0.185 | 0.184 | 0.204 | -8,374.666 | -1,900.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.139 | 5.274 | 7.002 | 7.265 | 7.399 | 6.276 | 4.03 | 4.861 | 6.794 | 7.432 | 7.132 | 7.527 | 7.588 | 6.193 | 5.126 | 4.084 | 2.698 | 2.268 | 1.922 | 1.827 | 1.18 | 0 | 0.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.001 | 2.047 | 2.544 | 3.615 | 0.746 | 1.388 | 0.935 | 5.447 | 0.571 | 0.541 | 0 | 0 | 0 | 0.326 | -0.06 | 6.877 | 0 | 0.052 | -0 | 0.344 | 0.252 | 0.74 | 0 | 0.051 | 0.1 | 0.5 | 0.3 | 0.3 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 37.279 | 25.011 | 31.815 | 37.427 | 39.638 | 41.84 | 4.965 | 6.304 | 10.706 | 13.836 | 15.551 | 8.006 | 20.723 | 21.036 | 12.233 | 10.961 | 4.598 | 10.303 | 1.922 | 6.917 | 6.545 | 5.784 | 5.387 | 5.347 | 0.1 | 0.6 | 0.3 | 0.3 | 0 | 0 | 0 |
Total Liabilities
| 73.482 | 58.428 | 72.203 | 69.108 | 77.793 | 88.601 | 37.275 | 37.818 | 54.877 | 41.762 | 39.241 | 43.304 | 45.122 | 47.032 | 28.328 | 32.05 | 19.582 | 24.781 | 12.082 | 12.936 | 13.249 | 10.814 | 10.419 | 10.255 | 10.7 | 8.9 | 4.5 | 4.1 | 3.166 | 1.916 | 1.078 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0.231 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -30.53 | -25.184 | -36.112 | -61.375 | -93.357 | -106.339 | 77.574 | 71.507 | 65.313 | 73.686 | 58.042 | 44.7 | 46.995 | 41.343 | 37.905 | 33.677 | 30.004 | 26.488 | 23.36 | 20.382 | 15.831 | 11.447 | 7.597 | 5.927 | 3.2 | 1.7 | 1.3 | 2.1 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -2.375 | -2.399 | -2.209 | -2.916 | -1.635 | -2.626 | -2.995 | -0.773 | 0.302 | 1.124 | 0.907 | 1.108 | 0.769 | -0.006 | 0.932 | 0.359 | -0.132 | 0.038 | -0.421 | 0.035 | -0.004 | -0.014 | -1.2 | -0.8 | -0.5 | -0.4 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 79.454 | 97.186 | 123.793 | 128.058 | 128.428 | 128.308 | 14.072 | 13.895 | 11.874 | 14.806 | 13.382 | 10.91 | 7.644 | 6.125 | 5.489 | 4.919 | 11.343 | 9.895 | 9.358 | 14.59 | 32.837 | 16.528 | 15.753 | 15.462 | 15.4 | 15.7 | 17.3 | 0 | 1.83 | 1.623 | 0.29 |
Total Shareholders Equity
| 48.955 | 72.033 | 85.337 | 64.315 | 32.892 | 19.083 | 90.041 | 82.806 | 74.222 | 87.748 | 71.755 | 56.742 | 55.554 | 48.584 | 44.171 | 38.598 | 42.286 | 36.751 | 32.593 | 35.018 | 32.424 | 28.018 | 23.353 | 21.382 | 18.6 | 17.4 | 18.1 | 2.1 | 1.83 | 1.623 | 0.29 |
Total Equity
| 48.955 | 72.033 | 85.337 | 64.315 | 32.892 | 19.083 | 90.041 | 82.806 | 74.222 | 87.748 | 71.755 | 56.742 | 55.554 | 48.584 | 44.171 | 38.598 | 42.286 | 36.751 | 32.593 | 35.018 | 32.424 | 28.018 | 23.353 | 21.382 | 18.6 | 17.4 | 18.1 | 2.1 | 1.83 | 1.623 | 0.29 |
Total Liabilities & Shareholders Equity
| 122.437 | 130.461 | 157.54 | 133.423 | 110.685 | 107.684 | 127.316 | 120.624 | 129.099 | 129.51 | 110.996 | 100.046 | 100.676 | 95.616 | 72.499 | 70.648 | 61.869 | 61.532 | 44.675 | 47.954 | 45.673 | 38.832 | 33.772 | 31.637 | 29.3 | 26.3 | 22.6 | 6.2 | 4.996 | 3.539 | 1.368 |