NRB Bearings Limited
NSE:NRBBEARING.NS
315.55 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,940.3 | 10,571.6 | 9,200.3 | 7,502.4 | 7,658.7 | 9,541.4 | 8,478.6 | 7,275.938 | 6,749.369 | 6,703.087 | 6,074.795 | 5,916.336 | 5,599.744 | 4,734 | 3,526.824 | 2,943.302 | 3,285.921 | 3,104.73 | 2,615.792 |
| Cost of Revenue
| 6,326.6 | 4,085.2 | 4,262.4 | 3,439.9 | 3,755.1 | 4,274.9 | 3,933.9 | 2,719.596 | 2,597.987 | 2,516.468 | 2,339.544 | 2,116.965 | 1,893.81 | 2,114.468 | 1,514.293 | 1,386.487 | 1,347.656 | 1,282.424 | 1,100.598 |
| Gross Profit
| 4,613.7 | 6,486.4 | 4,937.9 | 4,062.5 | 3,903.6 | 5,266.5 | 4,544.7 | 4,556.342 | 4,151.382 | 4,186.619 | 3,735.251 | 3,799.371 | 3,705.934 | 2,619.532 | 2,012.531 | 1,556.815 | 1,938.265 | 1,822.306 | 1,515.194 |
| Gross Profit Ratio
| 0.422 | 0.614 | 0.537 | 0.541 | 0.51 | 0.552 | 0.536 | 0.626 | 0.615 | 0.625 | 0.615 | 0.642 | 0.662 | 0.553 | 0.571 | 0.529 | 0.59 | 0.587 | 0.579 |
| Reseach & Development Expenses
| 200.522 | 200.522 | 194.8 | 135.7 | 144.2 | 129.8 | 116 | 96.7 | 80.985 | 72.1 | 70.27 | 59.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 219.6 | 190.4 | 142 | 152.3 | 152.6 | 121.9 | 96.139 | 84.625 | 1,144.639 | 115.756 | 75.133 | 215.025 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 122.4 | 95.3 | 92 | 118.9 | 147.9 | 124.9 | 106.798 | 116.235 | 15.85 | 342.722 | 358.833 | 253.437 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,308.5 | 342 | 285.7 | 234 | 271.2 | 300.5 | 246.8 | 202.937 | 200.86 | 1,160.489 | 1,565.55 | 1,550.036 | 468.462 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -165.8 | 238.5 | 22.4 | 11.3 | 13.3 | 23.6 | 20.7 | 18.838 | 16.388 | 24.116 | 3,031.063 | 26.716 | 15.372 | 1,744.12 | 1,578.051 | 1,375.615 | 1,344.59 | 1,157.208 | 967.619 |
| Operating Expenses
| 3,474.3 | 5,147 | 3,963 | 3,297.5 | 3,349.4 | 3,733.8 | 3,162.8 | 3,574.88 | 3,348.03 | 3,266.554 | 3,031.063 | 3,096.775 | 2,860.678 | 1,744.12 | 1,578.051 | 1,375.615 | 1,344.59 | 1,157.208 | 967.619 |
| Operating Income
| 1,139.4 | 1,365.7 | 1,093.3 | 749.9 | 537.9 | 1,532.7 | 1,381.9 | 771.819 | 633.478 | 766.909 | 518.042 | 582.379 | 868.178 | 875.412 | 434.48 | 181.2 | 593.675 | 665.098 | 547.575 |
| Operating Income Ratio
| 0.104 | 0.129 | 0.119 | 0.1 | 0.07 | 0.161 | 0.163 | 0.106 | 0.094 | 0.114 | 0.085 | 0.098 | 0.155 | 0.185 | 0.123 | 0.062 | 0.181 | 0.214 | 0.209 |
| Total Other Income Expenses Net
| 2,019.3 | -89.5 | -77.8 | -85.6 | -69.6 | -127.1 | -29 | -202.368 | -164.423 | -139.785 | -186.146 | -120.217 | -111.162 | -59.911 | -89.046 | -97.247 | -63.784 | -46.292 | -12.247 |
| Income Before Tax
| 3,158.7 | 1,276.2 | 1,015.5 | 664.3 | 468.2 | 1,405.6 | 1,352.9 | 779.094 | 638.929 | 780.28 | 518.042 | 582.379 | 734.094 | 815.501 | 345.434 | 83.953 | 529.891 | 618.806 | 535.328 |
| Income Before Tax Ratio
| 0.289 | 0.121 | 0.11 | 0.089 | 0.061 | 0.147 | 0.16 | 0.107 | 0.095 | 0.116 | 0.085 | 0.098 | 0.131 | 0.172 | 0.098 | 0.029 | 0.161 | 0.199 | 0.205 |
| Income Tax Expense
| 743.6 | 327 | 259.4 | 107.3 | 136.4 | 472 | 424.1 | 225.309 | 207.133 | 243.266 | 181.067 | 101.903 | 224.954 | 268.214 | 128.119 | 54.584 | 183.44 | 201.662 | 186.739 |
| Net Income
| 2,394.3 | 939.8 | 732.7 | 540.6 | 320.8 | 1,082.2 | 907.1 | 539.772 | 419.978 | 532.309 | 329.843 | 471.832 | 499.005 | 547.287 | 217.315 | 29.369 | 346.451 | 417.144 | 348.589 |
| Net Income Ratio
| 0.219 | 0.089 | 0.08 | 0.072 | 0.042 | 0.113 | 0.107 | 0.074 | 0.062 | 0.079 | 0.054 | 0.08 | 0.089 | 0.116 | 0.062 | 0.01 | 0.105 | 0.134 | 0.133 |
| EPS
| 24.71 | 9.7 | 7.56 | 5.58 | 3.31 | 11.17 | 9.36 | 5.33 | 4.33 | 5.49 | 3.4 | 4.87 | 5.15 | 5.52 | 2.24 | 0.31 | 3.58 | 4.31 | 3.6 |
| EPS Diluted
| 24.71 | 9.7 | 7.56 | 5.58 | 3.31 | 11.17 | 9.36 | 5.33 | 4.33 | 5.49 | 3.4 | 4.87 | 5.15 | 5.52 | 2.24 | 0.31 | 3.58 | 4.31 | 3.6 |
| EBITDA
| 1,572.6 | 1,985.9 | 1,444.5 | 1,195.9 | 1,008.9 | 1,911.7 | 1,797.7 | 1,252.706 | 1,122.727 | 1,257.313 | 1,060.026 | 1,084.648 | 1,153.312 | 1,115.716 | 640.842 | 383.164 | 782.06 | 831.596 | 683.953 |
| EBITDA Ratio
| 0.144 | 0.188 | 0.157 | 0.159 | 0.132 | 0.2 | 0.212 | 0.172 | 0.166 | 0.188 | 0.174 | 0.183 | 0.206 | 0.236 | 0.182 | 0.13 | 0.238 | 0.268 | 0.261 |