N R Agarwal Industries Limited

NSE:NRAIL.NS

389.3 (INR) • At close September 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 17.121.73480.2810.5742.064.8390.881.0491.41459.778107.82541.42171.70477.581115.60389.87425.28795.27258.8733.479
Short Term Investments 727.13155.429436.4740050.33754.9976.08247.8469.90600000000029.424
Cash and Short Term Investments 744.2511.734516.7550.5742.0655.17655.8777.13149.25969.685107.82541.42171.70477.581115.60389.87425.28795.27258.87332.902
Net Receivables 1,871.262869.5861,404.8411,670.6931,291.7071,238.6711,203.7131,157.07964.524786.715835.329567.095779.657678.861654.428572.607618.787547.872456.195408.164
Inventory 1,675.4911,694.1181,296.3921,514.9071,389.3651,025.6831,043.22693.48629.712660.386608.25327.651306.865328.093312.584262.471257.781253.971211.371256.833
Other Current Assets 814.9561,076.376194.9721,381.542497.024328.938237.571216.039254.9341.899350.107320.27146.9010.3803.03141.14539.84738.18326.889
Total Current Assets 5,105.963,641.8143,432.0274,601.8423,119.0352,614.9712,511.3392,094.0481,878.3251,858.6851,901.5111,256.4391,205.1271,084.9151,082.615927.984943936.962764.621724.789
Non-Current Assets:
Property, Plant & Equipment, Net 12,097.16811,559.2856,870.2535,180.756,056.7126,003.8385,467.9054,843.5854,686.1674,748.5844,621.624,167.4343,275.2733,152.1472,801.5681,661.2631,168.5181,196.4171,162.0071,036.692
Goodwill 00007.65000000000000000
Intangible Assets 71.89682.82396.636111.292115.7292.8413.4235.7232.481.2071.7780.5751.3112.0750.04800000
Goodwill and Intangible Assets 71.89682.82396.636111.292123.3792.8413.4235.7232.481.2071.7780.5751.3112.0750.04800000
Long Term Investments 324.916213.36803.4780-48.62-50.858-71.54-42.302-5.2331.7741.8721.8720001.8481.8481.6360.83
Tax Assets 00025.849048.6282.371137.06542.30212.724-0.27400000000325.536
Other Non-Current Assets 95.137186.74948.295118.85531.04880.562117.091162.1363.5564.861102.948173.64141.673143.1671.8731.92701.8933.7850
Total Non-Current Assets 12,589.11712,042.2257,015.1845,440.2246,211.1396,038.6215,537.5614,939.8984,709.8954,809.4194,728.1194,343.5213,420.1283,297.392,803.4881,663.191,170.3661,200.1581,167.4281,363.057
Total Assets 17,695.07715,665.53910,447.2110,007.949,330.1748,653.5928,048.8997,033.9456,588.2196,668.1046,629.635,599.964,625.2554,382.3053,886.1042,591.1732,113.3662,137.121,932.0492,087.846
Liabilities & Equity:
Current Liabilities:
Account Payables 2,303.679628.135954.1931,503.9751,345.384849.442650.363448.912556.149622.7561.251960.19987.804804.63200000371.161
Short Term Debt 1,276.171,109.32655.4951,103.3081,245.491724.0451,364.6491,357.0631,129.5651,300.2351,356.675789.785527.521518.2860000322.571304.365
Tax Payables 055.11438.327000002.0822.0820000000000
Deferred Revenue 055.114445.8420-0.001000032.46308.24600000000
Other Current Liabilities 267.022415.95343.032607.387424.762401.594273.611238.303213.5379.6861,353.542309.469170.318372.761,467.923818.453616.437588.968226.11886.217
Total Current Liabilities 3,846.8712,263.6421,536.8893,214.673,015.6371,975.0812,288.6232,044.2781,901.2962,337.2222,711.4682,067.6891,685.6441,695.6791,467.923818.453616.437588.968548.689761.743
Non-Current Liabilities:
Long Term Debt 5,198.3794,680.9041,582.319643.056706.2491,578.1471,603.4631,479.6781,871.1472,170.282,293.8552,231.4441,681.4081,470.4951,318.593928.062832.311956.275528.515571.953
Deferred Revenue Non-Current 000.001053.95158.9516.19464.0013.83800000000000
Deferred Tax Liabilities Non-Current 811.424758.051862.798682.422511.611439.966289.125210.60700316.325157.7490160.699161.369164.306164.306160.29157.001459.612
Other Non-Current Liabilities 92.535360.033108.877107.293331.728413.633737.957983.4681,480.2421,219.851543.987191.012156.85300000322.5710.312
Total Non-Current Liabilities 6,102.3385,798.9882,553.9951,432.7711,549.5882,490.6972,636.7392,795.7893,355.2273,390.133,154.1682,580.2051,838.2611,631.1941,479.9621,092.368996.6171,116.5651,008.0881,031.877
Total Liabilities 9,949.2098,062.634,090.8844,647.4414,565.2254,465.7784,925.3624,840.0675,256.5235,727.3525,867.1364,494.0883,523.9043,326.8722,947.8851,910.8211,613.0541,705.5331,556.7771,793.62
Equity:
Preferred Stock 0000000000000000008.58.5
Common Stock 170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191170.191178.691102.5
Retained Earnings 07,330.5856,086.6385,092.594,498.1173,921.6762,854.9841,924.9211,061.741675.683497.425912.556836.282790.363000000
Accumulated Other Comprehensive Income/Loss 0102.133097.71896.641000080.25380.25323.1250000000183.226
Other Total Stockholders Equity 7,575.676099.4970095.94798.36298.76699.76414.62514.625094.87894.878768.027510.161330.121261.396188.0810
Total Shareholders Equity 7,745.8677,602.9096,356.3265,360.4994,764.9494,187.8143,123.5372,193.8781,331.696940.752762.4941,105.8721,101.3511,055.432938.218680.352500.312431.587375.272294.226
Total Equity 7,745.8677,602.9096,356.3265,360.4994,764.9494,187.8143,123.5372,193.8781,331.696940.752762.4941,105.8721,101.3511,055.432938.218680.352500.312431.587375.272294.226
Total Liabilities & Shareholders Equity 17,695.07715,665.53910,447.2110,007.949,330.1748,653.5928,048.8997,033.9456,588.2196,668.1046,629.635,597.5544,625.2554,382.3053,886.1042,591.1732,113.3662,137.121,932.0492,087.846