Raffles Education Corporation Limited
SGX:NR7.SI
0.038 (SGD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 112.472 | 110.891 | 105.371 | 97.729 | 100.477 | 97.854 | 96.832 | 96.22 | 111.03 | 119.895 | 124.839 | 128.377 | 131.135 | 146.353 | 188.069 | 201.956 | 190.02 | 124.053 | 90.062 | 59.404 | 32.289 | 19.314 | 15.467 |
Cost of Revenue
| 42.332 | 100.87 | 109.775 | 92.876 | 42.004 | 43.836 | 43.07 | 40.449 | 43.487 | 45.605 | 55.908 | 57.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 70.14 | 10.021 | -4.404 | 4.853 | 58.473 | 54.018 | 53.762 | 55.771 | 67.543 | 74.29 | 68.931 | 71.153 | 131.135 | 146.353 | 188.069 | 201.956 | 190.02 | 124.053 | 90.062 | 59.404 | 32.289 | 19.314 | 15.467 |
Gross Profit Ratio
| 0.624 | 0.09 | -0.042 | 0.05 | 0.582 | 0.552 | 0.555 | 0.58 | 0.608 | 0.62 | 0.552 | 0.554 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.738 | 40.364 | 20.727 | 13.28 | 11.755 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.738 | 40.364 | 20.727 | 13.28 | 11.755 |
Other Expenses
| 112.472 | 0 | 0 | 0 | 0.833 | 0.287 | 0 | -30.713 | 0 | 0 | 0 | 0 | -51.634 | -4.648 | 0 | -30.909 | 8.406 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 112.472 | 135.408 | 126.703 | 104.84 | 101.566 | 102.797 | 104.447 | 101.735 | 109.326 | 115.298 | 119.623 | 190.564 | 98.592 | 137.659 | 114.32 | 88.078 | 104.28 | 72.427 | 55.791 | 40.364 | 20.72 | 13.28 | 11.755 |
Operating Income
| 0.848 | 18.664 | 4.828 | 14.546 | 11.194 | 7.431 | 57.864 | -14.741 | 43.165 | 35.363 | 91.914 | -1.306 | 56.926 | 86.369 | 79.903 | 116.395 | 108.593 | 51.626 | 34.271 | 20.45 | 11.99 | 6.108 | 4.016 |
Operating Income Ratio
| 0.008 | 0.168 | 0.046 | 0.149 | 0.111 | 0.076 | 0.598 | -0.153 | 0.389 | 0.295 | 0.736 | -0.01 | 0.434 | 0.59 | 0.425 | 0.576 | 0.571 | 0.416 | 0.381 | 0.344 | 0.371 | 0.316 | 0.26 |
Total Other Income Expenses Net
| -23.41 | -20.525 | -38.959 | -25.986 | -18.564 | -25.498 | -15.443 | -21.857 | -39.095 | -50.956 | -11.805 | 29.258 | -67.281 | 66.197 | -10.419 | -40.992 | -5.698 | 2.383 | 0.599 | -0.512 | 0.291 | -0.171 | -0.031 |
Income Before Tax
| -22.562 | -1.861 | 22.387 | 29.879 | -7.37 | 28.056 | 42.421 | -27.081 | 27.67 | 22.339 | 80.109 | 27.952 | -10.355 | 70.699 | 63.33 | 72.886 | 105.354 | 54.009 | 34.87 | 19.938 | 11.853 | 5.937 | 3.985 |
Income Before Tax Ratio
| -0.201 | -0.017 | 0.212 | 0.306 | -0.073 | 0.287 | 0.438 | -0.281 | 0.249 | 0.186 | 0.642 | 0.218 | -0.079 | 0.483 | 0.337 | 0.361 | 0.554 | 0.435 | 0.387 | 0.336 | 0.367 | 0.307 | 0.258 |
Income Tax Expense
| 1.432 | 7.136 | 14.616 | 13.215 | 6.967 | -13.051 | 19.779 | 3.486 | 7.981 | 2.968 | 21.608 | -6.546 | 48.552 | 25.006 | 7.51 | 21.295 | 5.948 | 3.259 | 2.186 | 2.663 | 1.831 | 0.431 | 0.383 |
Net Income
| -19.261 | -5.305 | 9.612 | 16.386 | -16.426 | 40.213 | 10.667 | -1.853 | 15.818 | 16.983 | 55.374 | 26.672 | -66.261 | 41.917 | 52.56 | 51.12 | 98.236 | 49.331 | 32.269 | 17.214 | 10.146 | 5.405 | 3.541 |
Net Income Ratio
| -0.171 | -0.048 | 0.091 | 0.168 | -0.163 | 0.411 | 0.11 | -0.019 | 0.142 | 0.142 | 0.444 | 0.208 | -0.505 | 0.286 | 0.279 | 0.253 | 0.517 | 0.398 | 0.358 | 0.29 | 0.314 | 0.28 | 0.229 |
EPS
| -0.014 | -0.004 | 0.007 | 0.012 | -0.012 | 0.029 | 0.009 | -0.002 | 0.015 | 0.015 | 0.049 | 0.024 | -0.063 | 0.039 | 0.049 | 0.053 | 0.1 | 0.057 | 0.038 | 0.021 | 0.025 | 0.02 | 0.015 |
EPS Diluted
| -0.014 | -0.004 | 0.007 | 0.012 | -0.012 | 0.029 | 0.009 | -0.002 | 0.015 | 0.015 | 0.049 | 0.024 | -0.063 | 0.039 | 0.049 | 0.053 | 0.1 | 0.056 | 0.038 | 0.021 | 0.025 | 0.02 | 0.015 |
EBITDA
| 16.595 | 38.691 | 57.704 | 61.315 | 26.85 | 58.748 | 71.351 | -2.19 | 57.688 | 45.882 | 76.005 | 13.728 | 25.38 | 98.507 | 92.07 | 97.617 | 118.729 | 55.81 | 36.916 | 21.769 | 12.728 | 7.09 | 4.565 |
EBITDA Ratio
| 0.148 | 0.349 | 0.235 | 0.335 | 0.27 | 0.217 | 0.726 | -0.04 | 0.489 | 0.387 | 0.851 | 0.107 | 0.004 | 0.673 | 0.504 | 0.649 | 0.638 | 0.45 | 0.41 | 0.351 | 0.394 | 0.367 | 0.295 |