NET Power Inc.
NYSE:NPWR
8.59 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0.125 | 0.05 | 0.006 | 0.141 | 0.208 | 0.224 | 0.557 | 0 | 0 | 0 |
| Cost of Revenue
| 20.057 | 20.053 | 0.003 | 7.41 | 0.218 | 0.022 | 0.049 | 0.155 | 0.063 | 0.046 | 0 | 0 | 0 |
| Gross Profit
| -20.057 | -20.053 | -0.003 | -7.285 | -0.168 | -0.016 | 0.092 | 0.053 | 0.161 | 0.511 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | 0 | -58.28 | -3.36 | -2.667 | 0.652 | 0.255 | 0.719 | 0.917 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 11.566 | 10.028 | 9.586 | 13.67 | 7.784 | 6.124 | 4.763 | 4.797 | 3.254 | 4.935 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.409 | 33.248 | 8.096 | 29.186 | 5.633 | 3.988 | 1.153 | 0.423 | 0.353 | 0.262 | 0.262 | 0.146 | 0.035 |
| Selling & Marketing Expenses
| 0.751 | 0.86 | 0.931 | 0.685 | 0.34 | 0.297 | 0.136 | 0.242 | 0.125 | 0.164 | 0 | 0 | 0 |
| SG&A
| 7.16 | 10.37 | 9.027 | 31.493 | 5.973 | 3.988 | 1.153 | 0.423 | 0.353 | 0.262 | 0.262 | 0.146 | 0.035 |
| Other Expenses
| 0 | 0.003 | -61.983 | 0 | 0.002 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0.035 |
| Operating Expenses
| 18.726 | 20.395 | 38.665 | 45.163 | 17.089 | 3.988 | 1.153 | 0.423 | 0.353 | 0.262 | 0.262 | 0.146 | 0.035 |
| Operating Income
| -38.783 | -40.448 | -38.668 | -52.448 | -17.039 | -3.988 | -1.153 | -0.423 | -0.353 | -0.262 | -0.262 | -0.146 | -0.035 |
| Operating Income Ratio
| 0 | 0 | 0 | -419.584 | -340.78 | -664.598 | -8.175 | -2.032 | -1.577 | -0.47 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -6.887 | 96.157 | -53.308 | -75.918 | -0.028 | -14.756 | 0.034 | -0.032 | 17.926 | -5.314 | -5.306 | -6.272 | 0 |
| Income Before Tax
| -45.67 | 55.709 | -91.976 | -128.366 | -17.069 | -18.744 | -0.859 | 6.258 | 17.572 | -5.568 | -5.568 | -6.418 | -0.035 |
| Income Before Tax Ratio
| 0 | 0 | 0 | -1,026.928 | -341.38 | -3,124.005 | -6.089 | 30.086 | 78.448 | -9.996 | 0 | 0 | 0 |
| Income Tax Expense
| -4.038 | -5.026 | -0.01 | -0.672 | -4.359 | -3.627 | -1.556 | -0.198 | 0.645 | -0.223 | -0.223 | -0.248 | -0.057 |
| Net Income
| -11.421 | 22.508 | -30.564 | -127.694 | -17.067 | -18.023 | -0.826 | 6.017 | 16.897 | -5.353 | -5.353 | -6.172 | -0.034 |
| Net Income Ratio
| 0 | 0 | 0 | -1,021.552 | -341.34 | -3,003.851 | -5.855 | 28.929 | 75.431 | -9.611 | 0 | 0 | 0 |
| EPS
| -0.16 | 0.32 | -0.44 | -1.9 | -0.4 | -0.42 | -0.72 | 1.62 | 0.39 | -0.12 | -0.12 | -0.49 | -0.001 |
| EPS Diluted
| -0.16 | 0.32 | -0.44 | -1.9 | -0.4 | -0.42 | -0.72 | 1.62 | 0.39 | -0.12 | -0.12 | -0.49 | -0.001 |
| EBITDA
| -18.752 | -22.211 | -35.393 | -120.959 | -13.707 | -3.988 | -8.929 | -10.411 | -0.353 | 1.832 | 5.052 | 6.126 | -0.035 |
| EBITDA Ratio
| 0 | 0 | 0 | -360.328 | -274.14 | 2,279.209 | 0.544 | -32.043 | -81.465 | 9.071 | 0 | 0 | 0 |