National Presto Industries, Inc.
NYSE:NPK
77.07 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 91.823 | 85.06 | 76.653 | 98.416 | 83.141 | 78.946 | 80.409 | 114.048 | 69.683 | 77.138 | 60.754 | 100.407 | 87.225 | 87.118 | 81.027 | 105.922 | 93.937 | 87.132 | 65.636 | 94.909 | 78.006 | 71.745 | 63.85 | 85.611 | 81.653 | 79.227 | 76.826 | 115.604 | 70.614 | 74.561 | 72.854 | 74.345 | 93.078 | 87.985 | 86.497 | 133.419 | 90.901 | 102.371 | 100.999 | 142.034 | 95.463 | 88.312 | 86.554 | 134.99 | 100.612 | 101.396 | 83.19 | 141.79 | 116.813 | 117.114 | 96.773 | 119.006 | 104.861 | 98.268 | 108.886 | 141.978 | 113.547 | 117.075 | 106.4 | 150.989 | 116.392 | 103.161 | 107.926 | 146.374 | 113.183 | 111.072 | 77.598 | 143.968 | 99.492 | 96.186 | 81.07 | 120.083 | 81.531 | 58.014 | 45.053 | 74.992 | 39.545 | 34.669 | 35.359 | 65.461 | 41.205 | 25.502 | 26.788 | 63.48 | 26.849 | 21.452 | 22.054 | 61.785 | 28.629 | 20.555 | 22.76 | 56.245 | 26.616 | 17.251 | 19.645 | 46.994 | 30.668 | 20.399 | 18.507 | 49.3 | 25.1 | 18.8 | 21.6 | 47.5 | 24.3 | 16.3 | 19 | 49.8 | 24.9 | 16.9 | 17.9 | 48.9 | 23 | 17 | 17.1 | 57.3 | 29 | 15.9 | 18 | 59.9 | 35.5 | 16.5 | 16.2 | 57.3 | 24.7 | 14.3 | 22.4 | 59.1 | 26.8 | 17.5 | 24.9 | 81.3 | 38.3 | 22.5 | 19.5 | 59.7 | 28.1 | 18.7 | 20.6 | 45.2 | 33.8 | 24.2 | 24.3 | 45.4 | 28.6 | 16.5 | 17.5 | 36.5 | 30.9 | 16.9 | 17.4 | 42.3 | 32.2 | 16.7 | 17.3 | 34.2 | 28.2 |
Cost of Revenue
| 74.6 | 70.74 | 63.179 | 78.141 | 67.742 | 65.566 | 62.389 | 100.734 | 52.621 | 62.1 | 51.043 | 83.277 | 75.995 | 69.443 | 62.666 | 79.578 | 73.219 | 65.389 | 49.519 | 73.999 | 54.159 | 57.069 | 51.358 | 65.147 | 65.956 | 59.782 | 56.549 | 84.948 | 51.722 | 57.001 | 52.728 | 43.344 | 74.614 | 69.569 | 68.716 | 104.275 | 71.78 | 81.938 | 80.12 | 112.86 | 79.298 | 72.17 | 70.834 | 109.908 | 80.962 | 82.985 | 66.981 | 109.78 | 93.906 | 97.52 | 76.421 | 91.523 | 81.204 | 77.603 | 86.932 | 103.871 | 89.184 | 90.558 | 81.813 | 113.863 | 87.448 | 78.797 | 88.268 | 118.474 | 93.031 | 92.301 | 64.207 | 113.825 | 81.063 | 80.717 | 68.756 | 93.76 | 65.706 | 49.103 | 39.769 | 53.843 | 32.484 | 29.738 | 30.219 | 48.046 | 28.925 | 20.466 | 21.453 | 38.328 | 17.979 | 16.149 | 15.827 | 37.691 | 22.852 | 16.336 | 19.609 | 43.241 | 20.277 | 13.256 | 15.503 | 30.784 | 20.026 | 14.091 | 13.201 | 31.8 | 16.7 | 12.3 | 14.9 | 28.6 | 15.7 | 11 | 13.5 | 30.7 | 16.1 | 11.4 | 13.5 | 29.6 | 15.6 | 12.1 | 13.1 | 33.4 | 19 | 11 | 12.5 | 33.4 | 21 | 11.1 | 10.7 | 32.3 | 14.1 | 8.6 | 14.5 | 28.4 | 14.4 | 10.1 | 14.5 | 38.1 | 18.7 | 12.3 | 11.3 | 31.3 | 14.8 | 11 | 12.7 | 22.5 | 19.5 | 13.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 17.223 | 14.32 | 13.474 | 20.275 | 15.399 | 13.38 | 18.02 | 13.314 | 17.062 | 15.038 | 9.711 | 17.13 | 11.23 | 17.675 | 18.361 | 26.344 | 20.718 | 21.743 | 16.117 | 20.91 | 23.847 | 14.676 | 12.492 | 20.464 | 15.697 | 19.445 | 20.277 | 30.656 | 18.892 | 17.56 | 20.126 | 31.001 | 18.464 | 18.416 | 17.781 | 29.144 | 19.121 | 20.433 | 20.879 | 29.174 | 16.165 | 16.142 | 15.72 | 25.082 | 19.65 | 18.411 | 16.209 | 32.01 | 22.907 | 19.594 | 20.352 | 27.483 | 23.657 | 20.665 | 21.954 | 38.107 | 24.363 | 26.517 | 24.587 | 37.126 | 28.944 | 24.364 | 19.658 | 27.9 | 20.152 | 18.771 | 13.391 | 30.143 | 18.429 | 15.469 | 12.314 | 26.323 | 15.825 | 8.911 | 5.284 | 21.149 | 7.061 | 4.931 | 5.14 | 17.415 | 12.28 | 5.036 | 5.335 | 25.152 | 8.87 | 5.303 | 6.227 | 24.094 | 5.777 | 4.219 | 3.151 | 13.004 | 6.339 | 3.995 | 4.142 | 16.21 | 10.642 | 6.308 | 5.306 | 17.5 | 8.4 | 6.5 | 6.7 | 18.9 | 8.6 | 5.3 | 5.5 | 19.1 | 8.8 | 5.5 | 4.4 | 19.3 | 7.4 | 4.9 | 4 | 23.9 | 10 | 4.9 | 5.5 | 26.5 | 14.5 | 5.4 | 5.5 | 25 | 10.6 | 5.7 | 7.9 | 30.7 | 12.4 | 7.4 | 10.4 | 43.2 | 19.6 | 10.2 | 8.2 | 28.4 | 13.3 | 7.7 | 7.9 | 22.7 | 14.3 | 10.6 | 24.3 | 45.4 | 28.6 | 16.5 | 17.5 | 36.5 | 30.9 | 16.9 | 17.4 | 42.3 | 32.2 | 16.7 | 17.3 | 34.2 | 28.2 |
Gross Profit Ratio
| 0.188 | 0.168 | 0.176 | 0.206 | 0.185 | 0.169 | 0.224 | 0.117 | 0.245 | 0.195 | 0.16 | 0.171 | 0.129 | 0.203 | 0.227 | 0.249 | 0.221 | 0.25 | 0.246 | 0.22 | 0.306 | 0.205 | 0.196 | 0.239 | 0.192 | 0.245 | 0.264 | 0.265 | 0.268 | 0.236 | 0.276 | 0.417 | 0.198 | 0.209 | 0.206 | 0.218 | 0.21 | 0.2 | 0.207 | 0.205 | 0.169 | 0.183 | 0.182 | 0.186 | 0.195 | 0.182 | 0.195 | 0.226 | 0.196 | 0.167 | 0.21 | 0.231 | 0.226 | 0.21 | 0.202 | 0.268 | 0.215 | 0.226 | 0.231 | 0.246 | 0.249 | 0.236 | 0.182 | 0.191 | 0.178 | 0.169 | 0.173 | 0.209 | 0.185 | 0.161 | 0.152 | 0.219 | 0.194 | 0.154 | 0.117 | 0.282 | 0.179 | 0.142 | 0.145 | 0.266 | 0.298 | 0.197 | 0.199 | 0.396 | 0.33 | 0.247 | 0.282 | 0.39 | 0.202 | 0.205 | 0.138 | 0.231 | 0.238 | 0.232 | 0.211 | 0.345 | 0.347 | 0.309 | 0.287 | 0.355 | 0.335 | 0.346 | 0.31 | 0.398 | 0.354 | 0.325 | 0.289 | 0.384 | 0.353 | 0.325 | 0.246 | 0.395 | 0.322 | 0.288 | 0.234 | 0.417 | 0.345 | 0.308 | 0.306 | 0.442 | 0.408 | 0.327 | 0.34 | 0.436 | 0.429 | 0.399 | 0.353 | 0.519 | 0.463 | 0.423 | 0.418 | 0.531 | 0.512 | 0.453 | 0.421 | 0.476 | 0.473 | 0.412 | 0.383 | 0.502 | 0.423 | 0.438 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 6.754 | 0 | 0 | 0 | 6.731 | 0 | 0 | 0 | 13.807 | 0 | 0 | 0 | 6.484 | 0 | 0 | 0 | 6.125 | 0 | 0 | 0 | 5.494 | 0 | 0 | 0 | 5.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.654 | 0 | 0 | 0 | 4.298 | 0 | 0 | 0 | 15.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0.209 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 2.655 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.202 | 0 | 0 | 0 | 0.363 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8 | 7.959 | 7.197 | 6.98 | 7.904 | 7.679 | 8.221 | 6.94 | 6.486 | 7.125 | 6.57 | 13.957 | 6.541 | 6.291 | 7.364 | 9.139 | 6.212 | 6.36 | 6.794 | 6.37 | 6.609 | 6.039 | 6.444 | 5.675 | 5.829 | 5.631 | 6.151 | 5.993 | 5.729 | 5.418 | 5.76 | 3.348 | 6.226 | 6.352 | 6.503 | 5.443 | 6.624 | 5.782 | 6.161 | 4.856 | 5.625 | 6.44 | 6.295 | 4.661 | 5.794 | 5.592 | 5.851 | 15.517 | 7.874 | 6.039 | 5.714 | 6.263 | 4.403 | 4.294 | 4.815 | 4.422 | 4.237 | 3.311 | 4.522 | 5.377 | 4.4 | 4.887 | 4.081 | 1.883 | 5.29 | 5.129 | 4.631 | 2.748 | 6.573 | 6.542 | 6.532 | 3.814 | 5.918 | 5.096 | 4.985 | 1.025 | 4.35 | 4.218 | 4.859 | 5.318 | 6.876 | 4.26 | 4.491 | 9.267 | 5.586 | 4.12 | 4.579 | 11.22 | 5.98 | 4.497 | 5.129 | 6.132 | 5.569 | 4.183 | 4.544 | 10.19 | 7.794 | 4.936 | 3.76 | 3.1 | 5.3 | 4.2 | 4.5 | 4.3 | 5.5 | 3.8 | 4.2 | 8.7 | 6.1 | 4.2 | 4.2 | 9.6 | 5.5 | 3.9 | 4.3 | 11.7 | 7.2 | 3.9 | 4.8 | 9.3 | 9 | 4.1 | 4.2 | 12.7 | 5.8 | 3.6 | 5.3 | 14.1 | 6 | 4.2 | 6.1 | 16.8 | 9.4 | 6.2 | 5 | 10 | 7.3 | 5 | 5.3 | 5.2 | 8.8 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1.485 | 2.075 | 1.896 | 1.775 | 1.874 | 0.379 | 0.396 | 0.078 | 0.054 | 0.054 | 0.52 | 0.645 | 0.565 | 0.7 | 0.76 | 0.812 | 0.953 | 1.267 | 1.258 | 1.398 | 1.638 | 1.632 | 1.356 | 1.189 | 0.997 | 0.895 | 0.859 | 0.792 | 0.98 | 0.95 | 0.153 | 0.223 | 0.185 | 0.183 | 1.535 | 0.236 | 0.101 | 0.075 | 3.475 | 0.041 | 0.148 | 0.164 | -0.508 | 0.153 | 0.147 | 0.208 | 0 | 0.231 | 0.237 | 0.261 | 19.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.395 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 14.452 | 0 | 0 | 0 | -3.509 | 3.509 | 0 | 0 | 1.951 | 1.2 | 0 | 0 | 0.067 | 0 | 0 | 3.953 | 6.773 | 0 | 0 | 1.276 | 0.916 | 0.601 | 0.65 | 0.619 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0 | -91.8 | 0 | 0 | 0 | -86.2 | 0 | 0 | 0 | -91.7 | 0 | 0 | 0 | -79.8 | 0 |
Operating Expenses
| 8 | 7.959 | 7.197 | 6.98 | 8.331 | 8.13 | 8.6 | 7.336 | 6.564 | 7.179 | 6.624 | 14.009 | 6.595 | 6.345 | 7.418 | 9.192 | 6.266 | 6.414 | 6.854 | 6.453 | 6.609 | 6.039 | 6.444 | 5.676 | 5.834 | 7.047 | 6.896 | 6.772 | 7.208 | 5.423 | 6.127 | 3.501 | 6.226 | 6.352 | 7.071 | 6.978 | 6.98 | 6.67 | 8.555 | 8.331 | 8.317 | 9.821 | 8.738 | 4.661 | 5.794 | 5.592 | 5.851 | 15.517 | 7.874 | 6.039 | 5.714 | 6.263 | 4.403 | 4.294 | 4.815 | 4.422 | 4.237 | 3.311 | 4.522 | 5.377 | 4.4 | 4.887 | 4.081 | 1.883 | 5.29 | 5.129 | 4.631 | 2.748 | 6.573 | 6.542 | 6.532 | 4.314 | 5.918 | 5.096 | 4.985 | 1.025 | 4.35 | 4.218 | 4.859 | 1.809 | 10.385 | 4.26 | 4.491 | 11.218 | 6.786 | 4.12 | 4.579 | 11.287 | 5.98 | 4.497 | 9.082 | 12.905 | 5.569 | 4.183 | 5.82 | 11.106 | 8.395 | 5.586 | 4.379 | 3.8 | 5.8 | 4.7 | 5 | 4.9 | 5.9 | 4.4 | 4.7 | 9.4 | 6.6 | 4.7 | 4.7 | 10.2 | 6 | 4.4 | 4.7 | 12.2 | 7.5 | 4.3 | 5.1 | 9.7 | 9.3 | 4.3 | 4.5 | 13.1 | 6 | 3.9 | 5.6 | 14.5 | 6.3 | 4.2 | 6.4 | 17.2 | 9.7 | 6.5 | 5.3 | 10.3 | 7.6 | 5.3 | 5.6 | 5.6 | 9 | 7.9 | 0 | -91.8 | 0 | 0 | 0 | -86.2 | 0 | 0 | 0 | -91.7 | 0 | 0 | 0 | -79.8 | 0 |
Operating Income
| 9.223 | 6.361 | 6.277 | 13.295 | 7.068 | 5.25 | 9.42 | 5.978 | 10.498 | 7.859 | 3.087 | 3.121 | 4.635 | 11.33 | 10.943 | 17.152 | 14.452 | 15.329 | 9.263 | 14.457 | 17.238 | 8.637 | 6.048 | 15.281 | 6.842 | 12.398 | 13.381 | 23.884 | 11.684 | 12.137 | 13.999 | 27.5 | 12.238 | 12.064 | 10.71 | 22.166 | 12.141 | 13.763 | 12.324 | 18.78 | 7.848 | 6.321 | 6.982 | 20.581 | 13.856 | 12.819 | 10.358 | 16.493 | 15.033 | 13.555 | 14.638 | 21.22 | 19.254 | 16.371 | 17.139 | 33.685 | 20.126 | 23.206 | 20.065 | 31.749 | 24.544 | 19.477 | 15.577 | 26.017 | 14.862 | 13.642 | 8.76 | 27.395 | 11.856 | 8.927 | 5.782 | 22.009 | 9.907 | 3.815 | 0.299 | 20.124 | 2.711 | 0.713 | 0.281 | 15.606 | 1.895 | 0.776 | 0.844 | 13.934 | 2.084 | 1.183 | 1.648 | 12.807 | -0.203 | -0.278 | -5.931 | 0.099 | 0.77 | -1.021 | -1.678 | 5.104 | 2.247 | 0.722 | 0.927 | 13.7 | 2.6 | 1.8 | 1.7 | 14 | 2.7 | 0.9 | 0.8 | 9.7 | 2.2 | 0.8 | -0.3 | 9.1 | 1.4 | 0.5 | -0.7 | 11.7 | 2.5 | 0.6 | 0.4 | 16.8 | 5.2 | 1.1 | 1 | 11.9 | 4.6 | 1.8 | 2.3 | 16.2 | 6.1 | 3.2 | 4 | 26 | 9.9 | 3.7 | 2.9 | 18.1 | 5.7 | 2.4 | 2.3 | 17.1 | 5.3 | 2.7 | 24.3 | -46.4 | 28.6 | 16.5 | 17.5 | -49.7 | 30.9 | 16.9 | 17.4 | -49.4 | 32.2 | 16.7 | 17.3 | -45.6 | 28.2 |
Operating Income Ratio
| 0.1 | 0.075 | 0.082 | 0.135 | 0.085 | 0.067 | 0.117 | 0.052 | 0.151 | 0.102 | 0.051 | 0.031 | 0.053 | 0.13 | 0.135 | 0.162 | 0.154 | 0.176 | 0.141 | 0.152 | 0.221 | 0.12 | 0.095 | 0.178 | 0.084 | 0.156 | 0.174 | 0.207 | 0.165 | 0.163 | 0.192 | 0.37 | 0.131 | 0.137 | 0.124 | 0.166 | 0.134 | 0.134 | 0.122 | 0.132 | 0.082 | 0.072 | 0.081 | 0.152 | 0.138 | 0.126 | 0.125 | 0.116 | 0.129 | 0.116 | 0.151 | 0.178 | 0.184 | 0.167 | 0.157 | 0.237 | 0.177 | 0.198 | 0.189 | 0.21 | 0.211 | 0.189 | 0.144 | 0.178 | 0.131 | 0.123 | 0.113 | 0.19 | 0.119 | 0.093 | 0.071 | 0.183 | 0.122 | 0.066 | 0.007 | 0.268 | 0.069 | 0.021 | 0.008 | 0.238 | 0.046 | 0.03 | 0.032 | 0.22 | 0.078 | 0.055 | 0.075 | 0.207 | -0.007 | -0.014 | -0.261 | 0.002 | 0.029 | -0.059 | -0.085 | 0.109 | 0.073 | 0.035 | 0.05 | 0.278 | 0.104 | 0.096 | 0.079 | 0.295 | 0.111 | 0.055 | 0.042 | 0.195 | 0.088 | 0.047 | -0.017 | 0.186 | 0.061 | 0.029 | -0.041 | 0.204 | 0.086 | 0.038 | 0.022 | 0.28 | 0.146 | 0.067 | 0.062 | 0.208 | 0.186 | 0.126 | 0.103 | 0.274 | 0.228 | 0.183 | 0.161 | 0.32 | 0.258 | 0.164 | 0.149 | 0.303 | 0.203 | 0.128 | 0.112 | 0.378 | 0.157 | 0.112 | 1 | -1.022 | 1 | 1 | 1 | -1.362 | 1 | 1 | 1 | -1.168 | 1 | 1 | 1 | -1.333 | 1 |
Total Other Income Expenses Net
| 1.15 | 1.485 | 2.075 | 1.896 | 1.775 | 1.874 | 1.853 | 1.288 | 1.085 | 0.775 | 0.669 | 0.52 | 0.645 | 0.565 | 0.7 | 0.76 | 0.812 | 0.953 | 1.267 | 1.258 | 1.398 | 1.638 | 1.632 | 1.356 | 1.189 | 0.997 | 0.895 | 0.859 | 0.792 | 0.98 | 0.95 | 0.219 | 0.223 | 0.185 | 0.183 | -0.016 | 0.236 | 0.101 | 0.075 | 0.013 | 0.041 | 0.148 | 0.164 | 0.223 | 0.153 | 0.147 | 0.208 | 0.537 | 0.047 | 0.008 | 0.113 | -0.248 | 0.264 | 0.485 | 0.54 | 0.314 | 0.57 | 0.636 | 0.753 | 0.316 | 0.749 | 0.876 | 1.109 | 1.001 | 0.966 | 0.933 | 1.37 | 0.19 | 1.219 | 1.339 | 1.499 | -0.121 | 1.085 | 1.348 | 2.037 | 0.986 | 1.014 | 1.176 | 0.995 | 0.593 | 0.882 | 0.986 | 1.124 | 0.992 | 0.778 | 1.356 | 1.108 | 1.292 | 1.201 | 1.463 | 1.494 | 1.47 | 1.846 | 2.131 | 2.518 | 2.734 | 2.356 | 2.587 | 2.651 | 2.6 | 2.3 | 2.1 | 2.4 | 2.3 | 2.1 | 2.3 | 2.3 | 2.2 | 2.2 | 2.1 | 3.1 | 2.3 | 2 | 1.9 | 2.5 | 1.7 | 4.2 | 2.1 | 2.2 | 1.9 | 1.5 | 1.5 | 1.6 | 1 | 1.4 | 1.4 | 1.7 | 1.5 | 1.5 | 1.9 | 2.2 | 2.5 | 2.3 | 2.4 | 2.7 | 2.5 | 2.8 | 2.7 | 3.1 | 3.2 | 2.7 | 2.9 | -24.3 | 46.4 | -28.6 | -16.5 | -17.5 | 49.7 | -30.9 | -16.9 | -17.4 | 49.4 | -32.2 | -16.7 | -17.3 | 45.6 | -28.2 |
Income Before Tax
| 10.373 | 7.846 | 8.352 | 15.191 | 8.843 | 7.124 | 11.273 | 1.971 | 11.583 | 8.634 | 3.756 | 3.641 | 5.28 | 11.895 | 11.643 | 17.912 | 15.264 | 16.282 | 10.53 | 15.715 | 18.636 | 10.275 | 7.68 | 16.637 | 8.031 | 13.395 | 14.276 | 24.743 | 12.476 | 13.117 | 14.949 | 27.719 | 12.461 | 12.249 | 10.893 | 22.15 | 12.377 | 13.864 | 12.399 | 18.793 | 7.889 | 6.469 | 7.146 | 20.804 | 14.009 | 12.966 | 10.566 | 17.03 | 15.08 | 13.563 | 14.751 | 20.972 | 19.518 | 16.856 | 17.679 | 33.999 | 20.696 | 23.842 | 20.818 | 32.065 | 25.293 | 20.353 | 16.686 | 27.018 | 15.828 | 14.575 | 10.13 | 27.585 | 13.075 | 10.266 | 7.281 | 21.888 | 10.992 | 5.163 | 2.336 | 21.11 | 3.725 | 1.889 | 1.45 | 16.199 | 2.777 | 1.762 | 1.968 | 14.926 | 2.862 | 2.539 | 2.756 | 14.099 | 0.877 | 1.069 | -4.531 | 1.569 | 2.616 | 1.11 | 0.84 | 7.838 | 4.603 | 3.309 | 3.578 | 16.3 | 4.9 | 3.9 | 4.1 | 16.3 | 4.8 | 3.2 | 3.1 | 11.9 | 4.4 | 2.9 | 2.8 | 11.4 | 3.4 | 2.4 | 1.9 | 13.4 | 6.7 | 2.7 | 2.6 | 18.7 | 6.7 | 2.6 | 2.6 | 12.9 | 6 | 3.2 | 4 | 17.7 | 7.6 | 5.1 | 6.2 | 28.5 | 12.2 | 6.1 | 5.6 | 20.6 | 8.5 | 5.1 | 5.4 | 20.3 | 8 | 5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.113 | 0.092 | 0.109 | 0.154 | 0.106 | 0.09 | 0.14 | 0.017 | 0.166 | 0.112 | 0.062 | 0.036 | 0.061 | 0.137 | 0.144 | 0.169 | 0.162 | 0.187 | 0.16 | 0.166 | 0.239 | 0.143 | 0.12 | 0.194 | 0.098 | 0.169 | 0.186 | 0.214 | 0.177 | 0.176 | 0.205 | 0.373 | 0.134 | 0.139 | 0.126 | 0.166 | 0.136 | 0.135 | 0.123 | 0.132 | 0.083 | 0.073 | 0.083 | 0.154 | 0.139 | 0.128 | 0.127 | 0.12 | 0.129 | 0.116 | 0.152 | 0.176 | 0.186 | 0.172 | 0.162 | 0.239 | 0.182 | 0.204 | 0.196 | 0.212 | 0.217 | 0.197 | 0.155 | 0.185 | 0.14 | 0.131 | 0.131 | 0.192 | 0.131 | 0.107 | 0.09 | 0.182 | 0.135 | 0.089 | 0.052 | 0.281 | 0.094 | 0.054 | 0.041 | 0.247 | 0.067 | 0.069 | 0.073 | 0.235 | 0.107 | 0.118 | 0.125 | 0.228 | 0.031 | 0.052 | -0.199 | 0.028 | 0.098 | 0.064 | 0.043 | 0.167 | 0.15 | 0.162 | 0.193 | 0.331 | 0.195 | 0.207 | 0.19 | 0.343 | 0.198 | 0.196 | 0.163 | 0.239 | 0.177 | 0.172 | 0.156 | 0.233 | 0.148 | 0.141 | 0.111 | 0.234 | 0.231 | 0.17 | 0.144 | 0.312 | 0.189 | 0.158 | 0.16 | 0.225 | 0.243 | 0.224 | 0.179 | 0.299 | 0.284 | 0.291 | 0.249 | 0.351 | 0.319 | 0.271 | 0.287 | 0.345 | 0.302 | 0.273 | 0.262 | 0.449 | 0.237 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 2.29 | 1.769 | 1.784 | 2.032 | 1.824 | 1.621 | 2.395 | -0.202 | 2.656 | 1.95 | 0.841 | 0.401 | 1.151 | 2.603 | 2.65 | 3.971 | 3.126 | 3.625 | 2.308 | 3.991 | 3.924 | 2.122 | 1.729 | 4.758 | 1.791 | 2.619 | 3.282 | 8.681 | 4.138 | 4.176 | 4.976 | 9.593 | 4.157 | 3.975 | 3.682 | 6.994 | 4.266 | 4.744 | 4.29 | 6.3 | 2.766 | 2.298 | 2.456 | 3.722 | 4.994 | 4.665 | 3.712 | 5.603 | 5.679 | 4.86 | 5.407 | 7.57 | 7.132 | 6.039 | 6.316 | 11.855 | 7.483 | 8.867 | 7.619 | 10.394 | 8.588 | 7.007 | 5.832 | 8.868 | 5.627 | 4.993 | 3.88 | 9.644 | 4.363 | 3.317 | 2.26 | 6.64 | 3.812 | 1.549 | 0.418 | 7.65 | 1.068 | 0.315 | 0.174 | 5.635 | 0.788 | 0.369 | 0.473 | 5.498 | 0.784 | 0.621 | 0.703 | 5.025 | -0.016 | -0.014 | -2.171 | 0.049 | 0.479 | -0.269 | -0.41 | 2.146 | 1.003 | 0.461 | 0.56 | 5.7 | 1.2 | 0.8 | 0.8 | 5.9 | 1.1 | 0.4 | 0.3 | 3.6 | 0.9 | 0.3 | 0.2 | 3.7 | 0.6 | 0.2 | -1.9 | 4.2 | 1.9 | 0.2 | 0.1 | 6.4 | 1.9 | 0.4 | 0.4 | 4.3 | 1.7 | 0.6 | 0.9 | 6 | 2.2 | 1.1 | 1.5 | 9.6 | 3.6 | 1.3 | 1.1 | 6.5 | 2.1 | 0.8 | 1 | 6.5 | 2.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 8.083 | 6.077 | 6.568 | 13.159 | 7.019 | 5.503 | 8.878 | 2.173 | 8.927 | 6.684 | 2.915 | 3.24 | 4.129 | 9.292 | 8.993 | 13.941 | 12.138 | 12.657 | 8.222 | 11.724 | 16.389 | 8.156 | 5.951 | 11.808 | 6.371 | 10.775 | 10.986 | 16.76 | 8.332 | 9.712 | 18.155 | 20.775 | 8.304 | 8.274 | 7.211 | 15.156 | 8.111 | 9.12 | 8.109 | 12.493 | 5.123 | 4.171 | 4.69 | 17.082 | 9.015 | 8.301 | 6.854 | 11.427 | 9.401 | 8.703 | 9.344 | 13.402 | 12.386 | 10.817 | 11.363 | 22.144 | 13.213 | 14.975 | 13.199 | 21.671 | 16.705 | 13.346 | 10.854 | 18.15 | 10.201 | 9.582 | 6.25 | 17.941 | 8.712 | 6.949 | 5.021 | 15.248 | 7.18 | 3.614 | 1.918 | 13.46 | 2.657 | 1.574 | 1.276 | 10.564 | 1.989 | 1.393 | 1.495 | 9.428 | 2.078 | 1.918 | 2.053 | 9.074 | 0.893 | 1.083 | -2.36 | 1.52 | 2.137 | 1.379 | 1.25 | 5.692 | 3.6 | 2.848 | 3.018 | 10.6 | 3.7 | 3.1 | 3.28 | 10.4 | 3.7 | 2.8 | 2.8 | 8.3 | 3.5 | 2.6 | 2.6 | 7.7 | 2.8 | 2.2 | 1.9 | 9.2 | 4.8 | 2.5 | 2.5 | 12.3 | 4.8 | 2.2 | 2.2 | 8.6 | 4.3 | 2.6 | 3.1 | 11.7 | 5.4 | 4 | 4.7 | 18.9 | 8.6 | 4.8 | 4.5 | 14.1 | 6.4 | 4.3 | 4.4 | 13.8 | 5.9 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.088 | 0.071 | 0.086 | 0.134 | 0.084 | 0.07 | 0.11 | 0.019 | 0.128 | 0.087 | 0.048 | 0.032 | 0.047 | 0.107 | 0.111 | 0.132 | 0.129 | 0.145 | 0.125 | 0.124 | 0.21 | 0.114 | 0.093 | 0.138 | 0.078 | 0.136 | 0.143 | 0.145 | 0.118 | 0.13 | 0.249 | 0.279 | 0.089 | 0.094 | 0.083 | 0.114 | 0.089 | 0.089 | 0.08 | 0.088 | 0.054 | 0.047 | 0.054 | 0.127 | 0.09 | 0.082 | 0.082 | 0.081 | 0.08 | 0.074 | 0.097 | 0.113 | 0.118 | 0.11 | 0.104 | 0.156 | 0.116 | 0.128 | 0.124 | 0.144 | 0.144 | 0.129 | 0.101 | 0.124 | 0.09 | 0.086 | 0.081 | 0.125 | 0.088 | 0.072 | 0.062 | 0.127 | 0.088 | 0.062 | 0.043 | 0.179 | 0.067 | 0.045 | 0.036 | 0.161 | 0.048 | 0.055 | 0.056 | 0.149 | 0.077 | 0.089 | 0.093 | 0.147 | 0.031 | 0.053 | -0.104 | 0.027 | 0.08 | 0.08 | 0.064 | 0.121 | 0.117 | 0.14 | 0.163 | 0.215 | 0.147 | 0.165 | 0.152 | 0.219 | 0.152 | 0.172 | 0.147 | 0.167 | 0.141 | 0.154 | 0.145 | 0.157 | 0.122 | 0.129 | 0.111 | 0.161 | 0.166 | 0.157 | 0.139 | 0.205 | 0.135 | 0.133 | 0.136 | 0.15 | 0.174 | 0.182 | 0.138 | 0.198 | 0.201 | 0.229 | 0.189 | 0.232 | 0.225 | 0.213 | 0.231 | 0.236 | 0.228 | 0.23 | 0.214 | 0.305 | 0.175 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.13 | 0.85 | 0.92 | 1.86 | 0.99 | 0.77 | 1.25 | 0.31 | 1.26 | 0.94 | 0.41 | 0.46 | 0.58 | 1.32 | 1.28 | 1.98 | 1.72 | 1.8 | 1.17 | 1.67 | 2.33 | 1.16 | 0.85 | 1.69 | 0.91 | 1.54 | 1.57 | 2.4 | 1.19 | 1.39 | 2.6 | 2.98 | 1.19 | 1.19 | 1.04 | 2.18 | 1.17 | 1.31 | 1.17 | 1.8 | 0.74 | 0.6 | 0.68 | 2.47 | 1.31 | 1.2 | 0.99 | 1.66 | 1.36 | 1.26 | 1.36 | 1.95 | 1.8 | 1.57 | 1.65 | 3.23 | 1.93 | 2.18 | 1.92 | 3.16 | 2.44 | 1.95 | 1.58 | 2.65 | 1.49 | 1.4 | 0.91 | 2.62 | 1.27 | 1.02 | 0.73 | 2.23 | 1.05 | 0.53 | 0.28 | 1.97 | 0.39 | 0.23 | 0.19 | 1.55 | 0.29 | 0.2 | 0.22 | 1.38 | 0.3 | 0.28 | 0.3 | 1.33 | 0.13 | 0.16 | -0.35 | 0.22 | 0.31 | 0.2 | 0.18 | 0.81 | 0.52 | 0.4 | 0.42 | 1.44 | 0.51 | 0.43 | 0.45 | 1.41 | 0.5 | 0.38 | 0.38 | 1.13 | 0.48 | 0.36 | 0.35 | 1.05 | 0.38 | 0.31 | 0.26 | 1.26 | 0.65 | 0.35 | 0.35 | 1.67 | 0.66 | 0.3 | 0.31 | 1.17 | 0.6 | 0.36 | 0.43 | 1.59 | 0.74 | 0.55 | 0.65 | 2.56 | 1.17 | 0.65 | 0.61 | 1.91 | 0.86 | 0.59 | 0.6 | 1.87 | 0.8 | 0.63 | 0.59 | 1.18 | 0.69 | 0.44 | 0.43 | 0.74 | 0.69 | 0.43 | 0.42 | 0.7 | 0.73 | 0.43 | 0.41 | 0.77 | 0.61 |
EPS Diluted
| 1.13 | 0.85 | 0.92 | 1.86 | 0.99 | 0.77 | 1.25 | 0.31 | 1.26 | 0.94 | 0.41 | 0.46 | 0.58 | 1.32 | 1.28 | 1.98 | 1.72 | 1.8 | 1.17 | 1.67 | 2.33 | 1.16 | 0.85 | 1.69 | 0.91 | 1.54 | 1.57 | 2.4 | 1.19 | 1.39 | 2.6 | 2.98 | 1.19 | 1.19 | 1.04 | 2.18 | 1.17 | 1.31 | 1.17 | 1.8 | 0.74 | 0.6 | 0.68 | 2.47 | 1.31 | 1.2 | 0.99 | 1.66 | 1.36 | 1.26 | 1.36 | 1.95 | 1.8 | 1.57 | 1.65 | 3.23 | 1.92 | 2.18 | 1.92 | 3.16 | 2.44 | 1.95 | 1.58 | 2.65 | 1.49 | 1.4 | 0.91 | 2.62 | 1.27 | 1.02 | 0.73 | 2.23 | 1.05 | 0.53 | 0.28 | 1.97 | 0.39 | 0.23 | 0.19 | 1.55 | 0.29 | 0.2 | 0.22 | 1.38 | 0.3 | 0.28 | 0.3 | 1.33 | 0.13 | 0.16 | -0.35 | 0.22 | 0.31 | 0.2 | 0.18 | 0.81 | 0.52 | 0.4 | 0.42 | 1.44 | 0.51 | 0.43 | 0.45 | 1.41 | 0.5 | 0.38 | 0.38 | 1.13 | 0.48 | 0.36 | 0.35 | 1.05 | 0.38 | 0.31 | 0.26 | 1.25 | 0.65 | 0.35 | 0.35 | 1.65 | 0.66 | 0.3 | 0.31 | 1.17 | 0.6 | 0.36 | 0.43 | 1.59 | 0.74 | 0.55 | 0.65 | 2.56 | 1.17 | 0.65 | 0.61 | 1.91 | 0.86 | 0.59 | 0.6 | 1.87 | 0.8 | 0.63 | 0.59 | 1.18 | 0.69 | 0.44 | 0.43 | 0.74 | 0.69 | 0.43 | 0.42 | 0.7 | 0.73 | 0.43 | 0.41 | 0.77 | 0.61 |
EBITDA
| 9.223 | 7.571 | 7.751 | 15.158 | 8.261 | 6.494 | 11.127 | 7.165 | 11.239 | 8.566 | 3.799 | 3.871 | 5.398 | 12.064 | 11.674 | 17.919 | 15.19 | 16.075 | 10.017 | 15.331 | 18.154 | 9.587 | 6.997 | 15.762 | 10.89 | 14.819 | 15.178 | 26.71 | 14.462 | 14.315 | 16.105 | 32.225 | 15.731 | 15.55 | 13.689 | 26.428 | 15.168 | 17.195 | 17.203 | 26.948 | 13.025 | 12.078 | 11.762 | 22.786 | 13.856 | 15.052 | 12.639 | 20.11 | 17.613 | 16.109 | 17.072 | 23.649 | 19.254 | 18.574 | 17.139 | 35.756 | 20.126 | 23.206 | 20.065 | 33.95 | 24.544 | 19.477 | 15.577 | 28.227 | 14.862 | 13.642 | 8.76 | 29.579 | 11.856 | 8.927 | 5.782 | 24.2 | 9.907 | 3.815 | 0.299 | 21.252 | 2.711 | 1.759 | 1.332 | 16.15 | 2.982 | 1.617 | 0.844 | 14.689 | 2.543 | 1.779 | 2.191 | 13.322 | 0.19 | 0.079 | -5.593 | 0.588 | 1.608 | -0.188 | -0.402 | 6.02 | 2.848 | 1.372 | 1.546 | 14.4 | 3.1 | 2.367 | 2.196 | 14.6 | 3.1 | 1.5 | 1.3 | 10.4 | 2.7 | 1.3 | 0.2 | 9.7 | 1.9 | 1 | -0.3 | 12.2 | 2.8 | 1 | 0.7 | 17.2 | 5.5 | 1.3 | 1.3 | 12.3 | 4.8 | 2.1 | 2.6 | 16.6 | 6.4 | 1.1 | 4.3 | 26.4 | 10.2 | 4 | 3.2 | 18.4 | 6 | 2.7 | 2.6 | 17.5 | 5.5 | 2.9 | 24.3 | -46.4 | 28.6 | 16.5 | 17.5 | -49.7 | 30.9 | 16.9 | 17.4 | -49.4 | 32.2 | 16.7 | 17.3 | -45.6 | 28.2 |
EBITDA Ratio
| 0.1 | 0.089 | 0.101 | 0.154 | 0.099 | 0.082 | 0.138 | 0.063 | 0.161 | 0.111 | 0.063 | 0.039 | 0.062 | 0.138 | 0.144 | 0.169 | 0.162 | 0.184 | 0.153 | 0.162 | 0.233 | 0.134 | 0.11 | 0.178 | 0.17 | 0.187 | 0.198 | 0.231 | 0.205 | 0.192 | 0.221 | 0.433 | 0.169 | 0.177 | 0.158 | 0.198 | 0.167 | 0.168 | 0.17 | 0.19 | 0.136 | 0.137 | 0.136 | 0.168 | 0.16 | 0.148 | 0.152 | 0.142 | 0.151 | 0.138 | 0.176 | 0.199 | 0.206 | 0.189 | 0.176 | 0.252 | 0.192 | 0.212 | 0.202 | 0.223 | 0.223 | 0.202 | 0.154 | 0.193 | 0.142 | 0.134 | 0.123 | 0.205 | 0.128 | 0.101 | 0.078 | 0.243 | 0.131 | 0.076 | 0.003 | 0.283 | 0.069 | 0.017 | 0.005 | 0.247 | 0.136 | 0.025 | 0.021 | 0.247 | 0.11 | 0.02 | 0.049 | 0.196 | -0.027 | -0.056 | -0.129 | 0.105 | -0.009 | -0.086 | -0.149 | 0.07 | 0.016 | -0.06 | -0.06 | 0.292 | 0.032 | 0.011 | -0.009 | 0.261 | 0.037 | -0.049 | -0.063 | 0.165 | 0.02 | -0.053 | -0.162 | 0.151 | -0.004 | -0.059 | -0.164 | 0.182 | -0.059 | -0.082 | -0.094 | 0.255 | 0.107 | -0.018 | -0.025 | 0.192 | 0.13 | 0.035 | 0.04 | 0.25 | 0.175 | 0.063 | 0.08 | 0.294 | 0.201 | 0.062 | 0.021 | 0.261 | 0.11 | -0.011 | -0.034 | 0.314 | 0.08 | -0.008 | 1 | -1.022 | 1 | 1 | 1 | -1.362 | 1 | 1 | 1 | -1.168 | 1 | 1 | 1 | -1.333 | 1 |