National Presto Industries, Inc.
NYSE:NPK
77.07 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 6.077 | 6.568 | 13.159 | 7.019 | 5.503 | 8.878 | 2.173 | 8.927 | 6.684 | 2.915 | 3.24 | 4.129 | 9.292 | 8.993 | 13.941 | 12.138 | 12.657 | 8.222 | 11.724 | 16.389 | 8.156 | 5.951 | 11.808 | 6.371 | 10.775 | 10.986 | 16.76 | 8.332 | 9.712 | 18.155 | 20.775 | 8.304 | 8.274 | 7.211 | 15.156 | 8.111 | 9.12 | 8.109 | 12.493 | 5.123 | 4.171 | 4.69 | 17.082 | 9.015 | 8.301 | 6.854 | 11.427 | 9.401 | 8.703 | 9.344 | 13.402 | 12.386 | 10.817 | 11.363 | 22.144 | 13.213 | 14.975 | 13.199 | 21.671 | 16.705 | 13.346 | 10.854 | 18.15 | 10.201 | 9.582 | 6.25 | 17.941 | 8.712 | 6.949 | 5.021 | 15.248 | 7.18 | 3.614 | 1.918 | 13.46 | 2.657 | 1.574 | 1.276 | 10.564 | 1.989 | 1.393 | 1.495 | 9.428 | 2.078 | 1.918 | 2.053 | 9.074 | 0.893 | 1.083 | -2.36 | 1.52 | 2.137 | 1.379 | 1.25 | 5.692 | 3.6 | 2.848 | 3.018 | 10.6 | 3.8 | 3.1 | 3.3 | 10.4 | 3.7 | 2.8 | 2.8 | 8.3 | 3.5 | 2.6 | 2.6 | 7.7 | 2.8 | 2.3 | 1.9 | 9.2 | 4.8 | 2.5 | 2.5 | 12.3 | 4.8 | 2.2 | 2.2 | 8.6 | 4.4 | 2.6 | 3.1 | 11.7 | 5.5 | 4 | 4.7 | 18.9 | 8.5 | 4.8 | 4.5 | 14.1 | 6.3 | 4.3 | 4.4 | 13.8 | 5.9 |
Depreciation & Amortization
| 1.21 | 1.474 | 1.863 | 1.193 | 1.244 | 1.707 | 1.187 | 0.741 | 0.707 | 0.712 | 0.75 | 0.763 | 0.734 | 0.731 | 0.767 | 0.738 | 0.746 | 0.754 | 0.874 | 0.916 | 0.95 | 0.949 | 0.974 | 1.027 | 2.421 | 1.797 | 2.826 | 2.778 | 2.178 | 2.106 | 4.725 | 3.493 | 3.486 | 2.979 | 4.262 | 3.027 | 3.432 | 4.879 | 6.105 | 5.177 | 5.757 | 4.78 | 2.203 | 2.227 | 2.233 | 2.281 | 3.617 | 2.58 | 2.554 | 2.434 | 2.429 | 2.342 | 2.203 | 2.063 | 2.071 | 2.191 | 2.194 | 2.181 | 2.201 | 2.164 | 2.203 | 2.17 | 2.21 | 2.23 | 2.191 | 2.163 | 2.184 | 2.124 | 2.097 | 2.08 | 2.191 | 1.868 | 1.949 | 1.883 | 1.128 | 1.02 | 1.046 | 1.051 | 0.544 | 1.087 | 0.841 | 0.838 | 0.755 | 0.459 | 0.596 | 0.543 | 0.515 | 0.514 | 0.473 | 0.432 | 0.489 | 0.838 | 0.833 | 1.276 | 0.916 | 0.601 | 0.65 | 0.619 | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.5 | 0.7 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0 | 0 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 |
Deferred Income Tax
| 0 | 0 | -1.19 | 0 | 0 | 0 | -2.311 | 0 | 0 | 0 | -1.612 | 0 | 0 | 0 | -1.718 | 0 | 0 | 0 | -0.224 | 0 | 0.001 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 6.36 | 0 | 0 | 0 | -0.998 | 0 | 0 | 0 | 0.239 | 0 | 0 | 0 | -4.792 | 0 | 0 | 0 | 5.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.358 | 1.739 | -0.187 | -0.068 | 2.26 | 0.008 | 0.013 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.512 | 0 | 0 | 0 | 0.476 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0.366 | 0 | 0 | 0 | 0.83 | 0 | 0 | 0 | 0.469 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -41.577 | -2.543 | 3.213 | -12.889 | -12.073 | 26.381 | 4.974 | -10.712 | -15.344 | 1.381 | 8.697 | 3.355 | -10.875 | -3.342 | 19.804 | -19.641 | -9.497 | 1.208 | -1.195 | -26.88 | -13.086 | 4.516 | -6.816 | 9.633 | -5.551 | 28.868 | 14.481 | -22.593 | -30.73 | 17.169 | 8.583 | -11.955 | 1.107 | 2.568 | 5.772 | -15.751 | -9.979 | 9.554 | 13.543 | -4.706 | -1.145 | 14.791 | -11.612 | 3.221 | -20.456 | 1.521 | 9.589 | -18.015 | 13.866 | -0.406 | 1.795 | -5.839 | -8.077 | 8.078 | 2.06 | -17.414 | -18.115 | 20.258 | 11.593 | -21.537 | -27.764 | 27.89 | 4.655 | -13.44 | -14.91 | 3.927 | 2.019 | -17.272 | -10.244 | 11.986 | 5.291 | -17.639 | -17.267 | -1.616 | 18.171 | -10.25 | -9.263 | -2.912 | 16.221 | -24.483 | -8.238 | -0.783 | 12.638 | -10.902 | -3.51 | 6.533 | 16.916 | -11.172 | -4.142 | 9.698 | 7.469 | -15.694 | -7.307 | -5.355 | 20.543 | -11.947 | -10.832 | -2.24 | 9.3 | -4.5 | -4.1 | -2.4 | 15.4 | -6.1 | -5.7 | 1.8 | 12.5 | -10.1 | -2.2 | 4.7 | 12.3 | 6.4 | -0.6 | 7.3 | 5 | -22.5 | -1.5 | 5.5 | 7.7 | -4.3 | -2.9 | -4.9 | 12.8 | -15 | -3 | 0.7 | 14.7 | -11.5 | -9.9 | 14.9 | 16.2 | -18.4 | -4.2 | 0.6 | 15.8 | -8.6 | -1.5 | 8.2 | 3.7 | -8.6 |
Accounts Receivables
| -13.9 | 10.913 | -1.98 | -5.358 | -1.375 | 29.05 | -22.425 | 4.856 | -12.94 | 17.606 | -1.474 | -1.24 | -1.753 | 5.55 | 9.496 | -10.784 | -8.69 | -2.225 | -0.134 | -4.577 | -0.012 | 15.638 | -9.412 | -0.511 | -0.191 | 21.66 | -20.712 | -6.5 | 3.186 | 25.874 | -22.924 | -4.709 | 2.393 | 11.701 | -16.88 | -0.813 | 1.001 | 17.4 | -18.595 | -7.344 | 19.589 | 22.886 | -23.314 | 10.89 | -22.023 | 25.914 | -7.253 | -15.382 | 8.985 | 7.104 | -3.492 | -11.685 | 7.134 | 26.016 | -25.504 | -10.963 | 4.785 | 32.926 | -24.113 | -11.736 | -5.589 | 24.673 | 0 | -7.776 | -12.059 | 38.619 | -33.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -24.091 | -13.564 | -6.871 | -15.946 | -12.729 | -3.081 | 26.41 | -19.593 | -4.748 | -7.689 | 4.958 | -7.463 | -2.012 | -5.622 | 0.614 | -3.758 | -2.105 | -1.703 | 5.18 | -18.935 | -14.306 | -6.18 | 0.005 | 0.025 | 3.732 | 3.059 | 25.104 | -12.643 | -7.119 | -14.072 | 21.884 | -11.59 | -8.508 | -9.314 | 17.767 | -19.135 | -3.859 | -4.171 | 24.451 | -2.83 | -15.074 | 1.597 | 18.729 | -7.601 | -6.765 | -13.513 | 18.06 | -14.027 | 7.87 | -0.812 | -4.043 | -1.444 | -4.434 | -0.363 | 12.19 | -13.258 | -6.95 | -6.539 | 26.223 | -12.287 | -16.318 | -1.11 | 14.001 | -10.77 | 1.379 | -10.845 | 19.154 | -18.601 | -9.794 | -0.752 | 16.633 | -15.495 | -17.243 | 0.201 | 18.038 | -5.67 | -11.685 | -4.235 | 13.876 | -12.759 | -10.025 | -0.581 | 11.801 | -10.82 | -3.115 | 3.938 | 20.09 | -6.277 | -6.207 | 1.404 | 15.161 | -10.365 | -3.976 | -0.215 | 4.249 | -7.605 | -7.904 | -2.72 | 8.9 | -5.3 | -6.3 | 1.3 | 12.3 | -4.7 | -5.2 | 0.3 | 9 | -7.8 | -4 | 2 | 9.2 | 0.6 | -2.3 | 0.3 | 11.6 | -9.2 | -7 | -2.1 | 7.5 | -0.1 | -3.2 | 0.5 | 8.1 | -13.9 | -3.6 | 5.1 | 7.9 | -5.7 | -4.6 | 3.1 | 8 | -8.8 | -3.8 | -0.2 | 8.3 | -2.8 | -0.1 | 2.3 | -1.2 | -0.5 |
Change In Accounts Payables
| 0.185 | -0.073 | 8.165 | 7.872 | 5.525 | 0.378 | -0.676 | 2.575 | -0.494 | -4.358 | -1.232 | 12.333 | -2.392 | -5.698 | 5.676 | -1.263 | 6.59 | 4.703 | -11.868 | 0.307 | 1.778 | -6.65 | -8.666 | 9.513 | -1.504 | 0.657 | 0.761 | -2.548 | -5.091 | -4.584 | 2.385 | 1.54 | 8.953 | -0.733 | -0.006 | 2.572 | -4.056 | -1.194 | 0.67 | 4.903 | -3.204 | -8.402 | 1.441 | -0.969 | 7.564 | -5.088 | -0.711 | 5.918 | 1.659 | -9.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -3.771 | 0.181 | 3.899 | 0.543 | -3.494 | 0.034 | 1.665 | 1.45 | 2.344 | -8.536 | 6.445 | -0.275 | -4.718 | 2.428 | 4.018 | -3.836 | -5.292 | 0.433 | 5.627 | -3.675 | 1.232 | 1.708 | 11.257 | 0.606 | -7.588 | 3.492 | 9.328 | -0.902 | -21.706 | 9.951 | 7.238 | 2.804 | -1.731 | 0.914 | 4.891 | 1.625 | -3.065 | -2.481 | 7.017 | 0.565 | -2.456 | -1.29 | -8.468 | 0.901 | 0.768 | -5.792 | -0.507 | 11.394 | -2.989 | -6.698 | 9.33 | 7.29 | -10.777 | -17.575 | 15.374 | 6.807 | -15.95 | -6.129 | 9.483 | 2.486 | -5.857 | 4.327 | -9.346 | -2.67 | -16.289 | 14.772 | -2.205 | 1.329 | -0.45 | 12.738 | -11.342 | -2.144 | -0.024 | -1.817 | 0.133 | -4.58 | 2.422 | 1.323 | 2.345 | -11.724 | 1.787 | -0.202 | 0.837 | -0.082 | -0.395 | 2.595 | -3.174 | -4.895 | 2.065 | 8.294 | -7.692 | -5.329 | -3.331 | -5.14 | 16.294 | -4.342 | -2.928 | 0.48 | 0.4 | 0.8 | 2.2 | -3.7 | 3.1 | -1.4 | -0.5 | 1.5 | 3.5 | -2.3 | 1.8 | 2.7 | 3.1 | 5.8 | 1.7 | 7 | -6.6 | -13.3 | 5.5 | 7.6 | 0.2 | -4.2 | 0.3 | -5.4 | 4.7 | -1.1 | 0.6 | -4.4 | 6.8 | -5.8 | -5.3 | 11.8 | 8.2 | -9.6 | -0.4 | 0.8 | 7.5 | -5.8 | -1.4 | 5.9 | 4.9 | -8.1 |
Other Non Cash Items
| 0.407 | 5.728 | 3.966 | 0.466 | 0.856 | 0.505 | 5.549 | -0.128 | 0.407 | 0.43 | 0.697 | 0.219 | 0.153 | 0.417 | -0.427 | 0.396 | 0.143 | 0.4 | -0.206 | -1.855 | -0.004 | 0.254 | 0.303 | -0.053 | 0.215 | 0.315 | -4.337 | 0.349 | -0.877 | -12.031 | 5.679 | 0.268 | 0.588 | 0.291 | -0.438 | 0.454 | 0.292 | 0.275 | 0.376 | 0.271 | 0.411 | 0.212 | -2.652 | 0.2 | 0.214 | 0.165 | -0.198 | 3.636 | 0.178 | 0.292 | 5.254 | 0.198 | 0.042 | 0.23 | -0.802 | 0.187 | -0.742 | 0.168 | 0.172 | 0.071 | 0.385 | 0.021 | 1.287 | 0.138 | 0.094 | 0.6 | 4.269 | 0.063 | 0.037 | 0.066 | 0.617 | 0.129 | 0.074 | 0.066 | -0.119 | 0.055 | 0.052 | 0.141 | -0.609 | 3.675 | 0.035 | 0.111 | 0.105 | -0.049 | -0.1 | 0 | 0.524 | -1.014 | 0.037 | 4.046 | 5.404 | 0.031 | 0.024 | 0.063 | 0.236 | 0.035 | 0.038 | 0.098 | 0.6 | -0.2 | -0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 | -1.2 | -0.1 | 0.2 | -0.1 | -1.6 | -0.2 | -0.1 | 0.1 | -0.7 | 7.2 | -6.7 | 0.2 | -1.4 | 0.1 | 0 | 0 | 0 | -3.9 | 0 | 0 | -0.4 | 0.2 | 0.2 | 0.2 | -1.7 | 0.2 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0.1 | -1.5 | 0.2 |
Operating Cash Flow
| -33.883 | 5.555 | 16.599 | -4.211 | -4.47 | 37.471 | 12.048 | -1.172 | -7.546 | 5.438 | 20.119 | 8.466 | -0.696 | 6.799 | 32.709 | -6.369 | 4.049 | 10.584 | 13.153 | -11.43 | -3.81 | 11.67 | 6.269 | 20.153 | 7.86 | 41.966 | 29.73 | -11.134 | -19.717 | 25.399 | 39.762 | 0.11 | 13.455 | 13.049 | 24.752 | -4.159 | 2.865 | 22.817 | 33.681 | 5.865 | 9.194 | 24.473 | 8.443 | 14.663 | -9.708 | 10.821 | 27.775 | -2.398 | 25.301 | 11.664 | 22.88 | 9.087 | 4.985 | 21.734 | 25.473 | -1.823 | -1.688 | 35.806 | 35.637 | -2.597 | -11.83 | 40.935 | 26.302 | -0.871 | -3.043 | 12.94 | 26.413 | -6.373 | -1.161 | 19.153 | 23.347 | -8.462 | -11.63 | 2.251 | 32.64 | -6.518 | -6.591 | -0.444 | 25.362 | -15.993 | -6.156 | 1.593 | 25.186 | -8.406 | -1.083 | 9.1 | 27.029 | -10.779 | -2.549 | 11.816 | 14.882 | -12.688 | -5.071 | -2.766 | 27.387 | -7.711 | -7.296 | 1.495 | 21.2 | -0.4 | -0.5 | 1.6 | 26.4 | -1.9 | -2.3 | 5.2 | 20.3 | -6.3 | 1.1 | 7.7 | 19 | 9.5 | 2.1 | 9.7 | 14 | -10.2 | -5.3 | 8.5 | 19 | 0.9 | -0.5 | -2.4 | 25.4 | -14.3 | -0.1 | 4.1 | 26.4 | -5.8 | -5.7 | 20.1 | 33.8 | -9.4 | 1 | 5.3 | 30.3 | -2 | 3 | 13 | 16.4 | -2.3 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.659 | -0.389 | -0.147 | -0.765 | -0.43 | -0.498 | -0.508 | -0.22 | -0.13 | -0.172 | -0.397 | -0.513 | -0.832 | -1.124 | -1.123 | -0.765 | -0.376 | -0.357 | 1.188 | -0.76 | -1.059 | -2.507 | -1.576 | -3.109 | -2.211 | -1.79 | -1.689 | -2.198 | -2.252 | -2.257 | -3.014 | -1.568 | -1.95 | -0.629 | -0.902 | -2.704 | -1.302 | -1.553 | -3.133 | -3.201 | -1.085 | -3.868 | -40.169 | -4.63 | -7.656 | -5.769 | -3.653 | -3.088 | -2.35 | -4.493 | -2.5 | -3.399 | -6.034 | -3.07 | 6.405 | -7.453 | -1.746 | -4.659 | -0.815 | -0.389 | -1.407 | -0.726 | -0.706 | -1.154 | -1.441 | -1.069 | -2.449 | -1.353 | -0.79 | -1.632 | -1.809 | -2.09 | -1.875 | -1.497 | -5.013 | 4.219 | 0 | 0 | -8.725 | -6.124 | -8.843 | -4.496 | -0.897 | -0.35 | -0.621 | -1.035 | -1.43 | -0.754 | -0.62 | -0.604 | 0.237 | -0.307 | -0.842 | -1.126 | 0 | 0 | -1.116 | -1.103 | -1.5 | -1.3 | -0.6 | -0.8 | -1.2 | -1.1 | 31.7 | -33.1 | -1.1 | -1.2 | -1.5 | -0.2 | 0.6 | -0.6 | -0.7 | -1.3 | -1.1 | -1.3 | -1.2 | -0.9 | -0.2 | -0.4 | -0.7 | -0.4 | -0.1 | -0.4 | -0.4 | -0.1 | -0.7 | -0.4 | -0.3 | -0.1 | -0.2 | -0.2 | -0.3 | -0.1 | -0.3 | -0.4 | -0.3 | -0.2 | -0.5 | -0.4 |
Acquisitions Net
| 0 | 0 | 2 | 0 | 0 | 0 | -21.558 | -3.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.733 | 0 | 0 | 5.75 | 0 | 3.66 | 0 | -64.033 | 63.033 | 0.709 | 63.324 | 0.001 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 10.534 | 0 | -0.534 | -10 | -0.246 | 0 | 0 | 0 | -4.526 | 0 | 0 | 0 | -4.525 | 0.001 | 0 | 0.004 | -38.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.748 | 0 | -2.4 | -4.348 | 13.834 | 0 | 0 | -13.834 | 5.226 | 0 | -1.187 | -4.039 | -1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | -0.25 | 1.256 | -4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.506 | -2.926 | -5.514 | -2.47 | -34.34 | -5.385 | -7.449 | -0.988 | -7.947 | -3.64 | -3.914 | -0.004 | 0 | 0 | -5.942 | -4.021 | -23.873 | -14.211 | -6.993 | -3.115 | -48.956 | -46.345 | -78.518 | -24.982 | -8.188 | -51.583 | -70.861 | -12.258 | -23.75 | -85.715 | -36.863 | -21.87 | -22.073 | -5.313 | -10.299 | -6.231 | -1.625 | -2.015 | -6.143 | -1.625 | 0 | -1.208 | -19.872 | 0 | -4.442 | -1.709 | -7.738 | 0.203 | -16.865 | -1.623 | -8.483 | -6.641 | -2.577 | -23.261 | -0.4 | -7.942 | -20.103 | -17.019 | -31.24 | -7.581 | -9.476 | -30.189 | -45.789 | -26.682 | -19.888 | -45.754 | -37.797 | -15.591 | -21.991 | -18.586 | -37.963 | 0 | 0 | 0 | -20.101 | 0 | 0 | -9.859 | -14.512 | -6.608 | -16.655 | -10.169 | -4.5 | -4.307 | -3.033 | -6.235 | -17.062 | -16.436 | -5.25 | -6.463 | -30.959 | -12.742 | -14.779 | -5.073 | -10.306 | -9.816 | -10.75 | -19.875 | 64.6 | -54.7 | -50.2 | -52.4 | 24.8 | -18.4 | 0 | 0 | -123.9 | -30.1 | -12.6 | -17.3 | -32.3 | -43.2 | -15.9 | -26.5 | -13.7 | -53.3 | -21.1 | -10.8 | 0 | 0 | 0 | 0 | 6.5 | -1.5 | -13.2 | -17.5 | 1.8 | 4.6 | 0 | 0 | 0 | -2.1 | 1.9 | -3.9 | 0 | 0 | -1 | -1.4 | 0 | 0 |
Sales Maturities Of Investments
| 5.999 | 5.009 | 4.116 | 3.874 | 37 | 1.253 | 26.363 | 0.195 | 0.183 | 2.454 | 3.002 | 9.127 | 9.459 | 16.951 | 15.964 | 23.224 | 9.524 | 9.111 | 13.014 | 9.823 | 55.319 | 83.264 | 46.528 | 51.866 | 11.353 | 63.313 | 47.81 | 19.692 | 38.415 | 26.835 | 18.143 | 12.329 | 2.128 | 1.263 | 2.611 | 3.346 | 0.511 | 3.838 | 4.346 | 4.225 | 4.476 | 9.912 | 7.89 | 0.723 | 14.386 | 2.264 | 5.301 | 14.211 | 3.883 | 6.372 | 20.418 | 16.756 | 9.462 | 35.885 | 13.366 | 4.459 | 28.985 | 15.299 | 16.194 | 16.328 | 26.504 | 22.4 | 40.551 | 14.705 | 34.526 | 44.227 | 27.855 | 22.001 | 6.62 | 18.154 | 21.642 | 31.186 | 4.388 | 11.071 | 13.974 | 20.248 | 5.083 | 15.096 | 9.483 | 12.527 | 7.781 | 11.112 | 8.702 | 16.864 | 4.884 | 10.264 | 15.409 | 7.142 | 16.633 | 21.467 | 30.5 | 27.028 | 34.773 | 11.843 | 12.669 | 12.441 | -1.323 | 34.21 | -69.4 | 58.2 | 50 | 30.1 | -29 | 22.6 | 25.8 | 46.1 | 106.2 | 51 | 3.5 | 18.7 | 18.9 | 33.9 | 14.9 | 26.6 | 2.7 | 52.7 | 34.9 | 8.8 | 85.5 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0.9 |
Other Investing Activites
| 0.056 | 0.174 | 0.232 | 0.621 | -0.023 | 0.029 | 0.03 | -0.793 | -0.002 | 0.078 | -0.093 | 0.886 | 9.459 | 16.951 | 10.022 | 19.203 | -14.349 | -5.1 | 0.046 | 5.167 | 0.209 | 0.598 | -2.144 | 26.884 | 0.55 | 1.925 | 64.14 | -61.036 | 0.709 | 0.001 | 0.987 | -0.211 | -2.419 | 0.002 | 0.002 | 0.001 | -1.114 | 0.022 | -10.531 | 0.004 | 4.476 | 0.3 | 20.519 | 0.723 | 0.005 | 0.003 | 4.527 | -3.493 | -0.246 | 0 | -0.06 | -0.04 | -0.06 | -0.06 | 26.136 | -7.449 | 30.305 | 15.341 | 0.227 | 0.006 | 0.066 | 22.4 | -0.002 | 0.002 | 0 | 0 | -6.737 | 0 | 0.2 | 0 | -13.831 | -15.505 | 0 | 0.002 | -0.747 | -25.445 | -3.179 | 0.01 | 0.759 | 0 | -0.15 | 0 | -9.421 | 0.115 | 0.61 | 0 | 0.004 | 0 | -0.5 | 0 | -0.639 | 0 | 0.001 | 0.25 | -1.378 | -0.445 | 0.005 | 0 | -0.4 | -0.1 | 0.2 | 0.108 | 0 | 0.1 | -57.4 | -0.6 | 0.2 | -0.2 | 0.1 | 0 | 0.4 | 0 | -0.1 | 0.1 | 0.3 | -0.1 | 0 | 0 | -98.5 | 6.5 | -8.3 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 13 | -27.3 | 5.2 | -0.1 | 0.2 | -0.1 | -0.4 | 4.5 | -0.1 | -0.1 | -19 | 0 |
Investing Cash Flow
| 2.89 | 1.868 | 0.687 | 1.26 | 2.207 | -4.601 | -3.122 | -4.138 | -7.896 | -1.28 | -1.402 | 9.496 | 8.627 | 15.827 | 8.899 | 18.438 | -14.725 | -5.457 | 7.255 | 7.382 | 5.513 | 35.01 | -29.96 | 23.775 | 5.164 | 11.865 | -24.633 | 7.233 | 13.122 | 2.188 | -20.746 | -11.109 | -24.314 | -4.677 | -8.588 | -5.588 | -2.416 | 0.292 | -4.927 | -0.597 | 2.857 | -4.864 | -31.878 | -3.907 | 2.293 | -5.211 | -6.089 | 7.833 | -15.578 | 0.256 | 4.85 | 6.677 | 0.791 | 9.498 | 7.271 | -10.932 | 8.456 | -6.337 | -15.634 | 8.364 | 15.687 | -8.515 | -5.946 | -13.129 | 13.197 | -2.596 | -12.38 | 5.057 | -18.361 | -6.412 | -18.127 | 13.591 | 2.513 | -4.258 | -11.887 | -0.978 | 0.717 | 1.208 | -14.245 | -0.205 | -17.867 | -3.553 | -6.116 | 12.322 | 1.84 | 2.994 | -3.079 | -10.048 | 10.263 | 14.4 | -0.71 | 13.729 | 20.409 | 1.144 | 0.985 | 2.18 | -13.184 | 13.232 | -6.7 | 2.1 | -0.6 | -23.1 | -5.4 | 3.2 | 0.1 | 12.4 | -18.6 | 19.5 | -10.5 | 1.2 | -12.4 | -9.9 | -1.8 | -1.1 | -11.8 | -2 | 12.6 | -2.9 | -13.2 | 6.1 | -9 | 7 | 6.6 | -1.8 | -13.6 | -17.6 | 1.1 | 4.2 | 12.7 | -27.4 | 5 | -2.4 | 1.8 | -4.1 | 0.5 | 4.1 | -1.4 | -1.6 | -19.5 | 0.5 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.513 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0.436 | 0 | -0.001 | 0 | 0.572 | 0 | 0 | 0 | 0.528 | 0 | 0 | 0 | 0.518 | -0.528 | 0 | 0 | 0.528 | -0.519 | 0 | 0 | 0.519 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0.323 | 0 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | -0.018 | 0.015 | -0.001 | -0.004 | -0.01 | 0.171 | -0.007 | -0.066 | -0.523 | 0 | 0 | 0 | 0 | 0.001 | -0.394 | 0 | 0 | -1.73 | -2.322 | -1.364 | -5.128 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -32.029 | 0 | -0.02 | -21.269 | -28.385 | -0.001 | 0 | 0 | -31.827 | 0 | 0 | 0 | -44.083 | 0 | 0 | 0 | -42.172 | 0 | 0 | 0 | -42.087 | -41.989 | 0 | 0 | -41.989 | -0 | 0 | 0 | -38.405 | 0 | 0 | 0 | -35.161 | 0 | 0 | 0 | -28.114 | -34.954 | 0 | 0 | -34.954 | -86.106 | 0 | 0 | 0 | -44.814 | 0 | 0 | -41.292 | -56.665 | 0 | 0 | -56.665 | -55.889 | 0 | 0 | -55.889 | -38.008 | 0 | 0 | -38.008 | -29.067 | 0 | 0 | -29.067 | -11.482 | 0 | 0 | -25.958 | -14.476 | 0 | 0 | -14.476 | -0.001 | -0.001 | 0 | -11.394 | -7.977 | 0 | 0 | -7.977 | 0 | 0 | 0 | -6.284 | 0 | 0 | 0 | -6.29 | -0.001 | 0 | 0 | -13.755 | 0 | 0 | 0 | -14.995 | 0 | 0 | -0.019 | -14.719 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -15.8 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 | 0 | -18.7 | 0 | 0 | -9.2 | 0 | 0 | 0 | 0 | -18.7 | 0 | 0 | -11.7 | -8.5 | 0 |
Other Financing Activities
| 0.018 | -0.018 | -0.04 | 0.02 | 0 | 0 | 0 | 0.005 | 0 | -0.041 | 0.075 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.027 | 0 | -0.219 | 0 | -0.223 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0.001 | -0.115 | 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | -0.005 | 69.546 | -0 | 0 | 0.362 | 0.784 | 0 | 0 | 0 | 0.427 | 0 | 0 | 0.357 | 112.891 | 0 | 0 | 0.439 | 111.37 | 0 | 0 | 0.408 | 75.773 | 0 | 0 | 0.243 | 57.944 | 0 | 0 | 0.19 | 22.847 | 0 | 0 | 0.041 | 14.424 | -0.032 | -0.056 | 0.064 | 0.063 | 0 | 0 | 0 | 7.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | -5.3 | 0 | -0.908 | 0.059 | 0.005 | -0.003 | 0 | -0.002 | 0 | 0 | -0.586 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.7 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.018 | -31.534 | -0.04 | 0 | 21.269 | -27.956 | 0.001 | 0.005 | 0 | -31.432 | 0.075 | -0.001 | 0 | -43.541 | 0 | 0 | 0 | -41.671 | 0 | -0.219 | 0 | -41.792 | 41.467 | 0 | 0 | -41.467 | 0 | 0 | 0.001 | -38.001 | 0 | 0 | 0 | -34.718 | 0 | 0 | 0 | -27.796 | 34.592 | -0 | 0 | -34.592 | -85.322 | 0 | 0 | 0 | -44.387 | 0 | 0 | -40.935 | 56.226 | 0 | 0 | -56.226 | 55.481 | 0 | 0 | -55.481 | 37.765 | 0 | 0 | -37.765 | 28.877 | 0 | 0 | -28.877 | 11.365 | 0 | 0 | -25.917 | -0.052 | -0.032 | -0.056 | -14.412 | 0.062 | -0.003 | -0.051 | -11.412 | 0.015 | -0.001 | -0.004 | -7.987 | 0.171 | -0.036 | -0.066 | -6.778 | -0.003 | 0 | 0 | -6.29 | -5.3 | -0.394 | -0.908 | -13.696 | -1.725 | -2.325 | -1.364 | -20.125 | -4.8 | 0 | -0.6 | -14.7 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -14.7 | 0 | 0 | 0 | -14.7 | -8.3 | 3.2 | 0 | -15.8 | 0 | 0 | 0 | -13.9 | 0 | 0 | 0 | 0 | -18.7 | 0 | 0 | -9.2 | -19.7 | -1 | 0 | 0 | -18.7 | 0 | 0 | -11.7 | -8.5 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 21.269 | 0 | -21.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.467 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.592 | 0 | 0 | 0 | 85.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55.481 | 0 | 0 | 0 | -37.765 | 0 | 0 | 0 | -28.877 | 0 | 0 | 0 | -11.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.378 | 0 | -1.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.4 | 0 | 0 | 0 | -94.5 | 0 | 0 | 0 | -86.1 | 0 | 0 | 0 | -85.3 | 0 | 0 | 0 | -99.2 | 0 | 0 | 0 | -106.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.5 | 0 | 0 |
Net Change In Cash
| -30.975 | -24.111 | 17.246 | -2.951 | -2.263 | 4.914 | 8.927 | -5.305 | -15.442 | -27.274 | 18.792 | 17.961 | 7.931 | -20.915 | 41.608 | 12.069 | -10.676 | -36.544 | 20.408 | -4.267 | 1.703 | 4.888 | -23.691 | 43.928 | 13.024 | 12.364 | 5.097 | -3.901 | -6.594 | -10.414 | 19.016 | -10.999 | -10.859 | -26.346 | 16.164 | -9.747 | 0.449 | -4.687 | 28.754 | 5.268 | 12.051 | -14.983 | -23.435 | 10.756 | -7.415 | 5.61 | -22.701 | 5.435 | 9.723 | -29.015 | 27.73 | 15.764 | 5.776 | -24.994 | 32.744 | -12.755 | 6.768 | -26.012 | 20.003 | 5.767 | 3.857 | -5.345 | 20.356 | -14 | 10.154 | -18.533 | 14.033 | -1.316 | -19.522 | -13.176 | 5.168 | 5.097 | -9.173 | -16.419 | 20.815 | -7.499 | -5.925 | -10.648 | 11.132 | -16.199 | -24.027 | -9.947 | 19.241 | 3.88 | 0.691 | 5.316 | 23.947 | -20.827 | 7.714 | 19.926 | 4.494 | 0.647 | 13.159 | -15.318 | 26.647 | -7.856 | -21.844 | -5.398 | 9.7 | 1.7 | -80.08 | -36.22 | 21 | 1.3 | -2.2 | -91.6 | 1.7 | 13.2 | -9.4 | -91.9 | 6.6 | -0.4 | 0.3 | -91.4 | -6.1 | -9 | 7.3 | -109.4 | 5.8 | 7 | -9.5 | -115.5 | 32 | -16.1 | -13.7 | -13.5 | 8.8 | -1.6 | 7 | -129.1 | 19.1 | -12.8 | 2.8 | 1.2 | 12.1 | 2.1 | 1.6 | -103.8 | -11.6 | -1.8 |
Cash At End Of Period
| 32.571 | 63.546 | 87.657 | 70.411 | 73.362 | 75.625 | 70.711 | 61.784 | 67.089 | 82.531 | 109.805 | 91.013 | 73.052 | 65.121 | 86.036 | 44.428 | 32.359 | 43.035 | 79.579 | 59.171 | 63.438 | 61.735 | 56.847 | 80.538 | 36.61 | 23.586 | 11.222 | 6.125 | 10.026 | 16.62 | 27.034 | 8.018 | 19.017 | 29.876 | 56.222 | 40.058 | 49.805 | 49.356 | 54.043 | 25.289 | 20.021 | 7.97 | 22.953 | 46.388 | 35.632 | 43.047 | 37.437 | 60.138 | 54.703 | 44.98 | 73.995 | 46.265 | 30.501 | 24.725 | 49.719 | 16.975 | 29.73 | 22.962 | 48.974 | 28.971 | 23.204 | 19.347 | 24.692 | 4.336 | 18.336 | 8.182 | 26.715 | 12.682 | 13.998 | 33.52 | 46.696 | 41.528 | 36.431 | 45.604 | 101.467 | 80.652 | 88.151 | 94.076 | 104.724 | 93.592 | 109.791 | 133.818 | 143.765 | 124.524 | 120.644 | 119.953 | 114.637 | 90.69 | 111.517 | 103.803 | 83.877 | 79.383 | 78.736 | 65.577 | 79.624 | 52.977 | 60.833 | 82.677 | 88.1 | 78.4 | -1.7 | 78.38 | 21 | 1.3 | -2.2 | 0 | 1.7 | 13.2 | -9.4 | 0 | 6.6 | -0.4 | 0.3 | 0 | -6.1 | -9 | 7.3 | 0 | 5.8 | 7 | -9.5 | 0 | 32 | -16.1 | -13.7 | 113.3 | 8.8 | -1.6 | 7 | 0 | 19.1 | -12.8 | 2.8 | 120 | 12.1 | 2.1 | 1.6 | 0 | -11.6 | -1.8 |