
Verde AgriTech Ltd
TSX:NPK.TO
0.49 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3.476 | 6.975 | 1.163 | 1.534 | 2.237 | 0.666 | 0.836 | 0.645 | 1.763 | 3.735 | 6.085 | 10.048 | 18.056 | 3.75 | 7.525 | 7.67 | 9.381 | 14.576 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.476 | 6.975 | 1.163 | 1.534 | 2.237 | 0.666 | 0.836 | 0.645 | 1.763 | 3.735 | 6.085 | 10.048 | 18.056 | 3.75 | 7.525 | 7.67 | 9.381 | 14.576 |
Net Receivables
| 6.347 | 13.283 | 27.479 | 14.302 | 2.976 | 0.664 | 0.208 | 0.85 | 0.227 | 0.223 | 0.317 | 0.283 | 0.372 | 0.169 | 0.053 | 0.325 | 0.056 | 0.022 |
Inventory
| 1.709 | 2.448 | 2.469 | 1.096 | 0.567 | 0.293 | 0.314 | 0 | -0.227 | -0.223 | -0.317 | -0.283 | -0.372 | 0 | 0 | -0 | 0 | 0 |
Other Current Assets
| 0.517 | 0.382 | 7.899 | 0.753 | 0.194 | 0.974 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12.049 | 23.088 | 32.165 | 17.685 | 5.974 | 2.597 | 1.977 | 2.395 | 1.99 | 3.958 | 6.402 | 10.331 | 18.428 | 3.919 | 7.578 | 7.999 | 9.436 | 14.599 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 57.189 | 68.155 | 65.145 | 23.715 | 22.758 | 29.005 | 29.633 | 0.213 | 0.235 | 0.093 | 0.196 | 0.245 | 0.344 | 0.21 | 0.08 | 0.06 | 0.064 | 0.021 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.404 | 24.944 | 21.386 | 23.762 | 22.21 | 18.477 | 13.54 | 4.107 | 2.053 | 0.846 | 1.732 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.404 | 24.944 | 21.386 | 23.762 | 22.21 | 18.477 | 13.54 | 4.107 | 2.053 | 0.846 | 1.732 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.413 | 2.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.366 | 2.102 | 0 | -23.715 | -22.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.821 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 59.968 | 73.084 | 65.145 | 23.715 | 22.758 | 29.005 | 29.633 | 23.617 | 25.179 | 21.479 | 23.958 | 22.455 | 18.821 | 13.75 | 4.187 | 2.113 | 0.91 | 1.754 |
Total Assets
| 72.017 | 96.172 | 97.31 | 41.4 | 28.732 | 31.602 | 31.61 | 26.012 | 27.169 | 25.437 | 30.36 | 32.786 | 37.249 | 17.669 | 11.765 | 10.111 | 10.347 | 16.352 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.464 | 1.228 | 3.084 | 2.558 | 0.262 | 0.179 | 0.235 | 0.075 | 0.031 | 0.036 | 0.031 | 0.252 | 0.416 | 0.089 | 0.113 | 0.94 | 0.685 | 0.76 |
Short Term Debt
| 0.282 | 35.639 | 18.218 | 2.506 | 0.941 | 0.31 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.004 | 0.015 | 1.215 | 0.576 | 0.156 | 0.094 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.15 | 0 | 0.718 | 0 | -0.988 | -0.934 | -0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.159 | 3.074 | 9.644 | 3.724 | 0.988 | 0.934 | 0.836 | 0.39 | 0.157 | 0.111 | 0.115 | 0.263 | 0.459 | 0.772 | 0.755 | 0.212 | 0 | 0 |
Total Current Liabilities
| 2.059 | 39.956 | 28.804 | 9.364 | 2.347 | 1.517 | 1.197 | 0.465 | 0.188 | 0.147 | 0.146 | 0.515 | 0.875 | 0.861 | 0.868 | 1.168 | 0.685 | 0.76 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 39.468 | 10.563 | 20.155 | 3.079 | 2.529 | 0.286 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.212 | 0.147 | 0 | 2.599 | 2.716 | 5.887 | 6.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 41.68 | 10.71 | 20.155 | 5.678 | 5.245 | 6.173 | 6.588 | 0 | 0.031 | 0.036 | 0.031 | 0.252 | 0.416 | 0.089 | 0.868 | 0.953 | 0.685 | 0.76 |
Total Liabilities
| 41.682 | 50.666 | 48.959 | 15.042 | 7.592 | 7.69 | 7.785 | 0.465 | 0.188 | 0.147 | 0.146 | 0.515 | 0.875 | 0.861 | 0.868 | 1.168 | 0.685 | 0.76 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20.652 | 20.652 | 20.611 | 20.464 | 19.699 | 18.752 | 17.417 | 16.502 | 15.457 | 15.457 | 15.457 | 15.424 | 15.424 | 13.406 | 12.289 | 12.029 | 12.261 | 0 |
Retained Earnings
| -18.872 | -8.447 | -3.095 | -21.065 | -25.529 | -26.185 | -25.865 | -24.298 | -22.415 | -21.41 | -20.088 | -18.975 | -16.257 | -11.361 | -8.39 | -6.001 | -5.171 | -0.954 |
Accumulated Other Comprehensive Income/Loss
| -21.307 | -16.561 | -19.027 | -21.974 | -20.704 | -16.214 | -14.65 | -12.529 | -11.536 | -14.232 | -9.688 | -8.702 | -7.124 | 0 | 0 | 0 | 0 | -4.153 |
Other Total Stockholders Equity
| 49.862 | 49.862 | 49.862 | 48.933 | 47.243 | 47.128 | 46.146 | 45.872 | 45.475 | 45.475 | 44.533 | 44.524 | 44.331 | 19.552 | 10.759 | 7.227 | 2.583 | 26.054 |
Total Shareholders Equity
| 30.335 | 45.506 | 48.351 | 26.358 | 21.14 | 23.912 | 23.825 | 25.547 | 26.981 | 25.29 | 30.214 | 32.271 | 36.374 | 16.808 | 10.896 | 8.944 | 9.662 | 15.592 |
Total Equity
| 30.335 | 45.506 | 48.351 | 26.358 | 21.14 | 23.912 | 23.825 | 25.547 | 26.981 | 25.29 | 30.214 | 32.271 | 36.374 | 16.808 | 10.896 | 8.944 | 9.662 | 15.592 |
Total Liabilities & Shareholders Equity
| 72.017 | 96.172 | 97.31 | 41.4 | 28.732 | 31.602 | 31.61 | 26.012 | 27.169 | 25.437 | 30.36 | 32.786 | 37.249 | 17.669 | 11.765 | 10.111 | 10.347 | 16.352 |