Napier Port Holdings Limited

NZX:NPH.NZ

2.17 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

20232022202120202019201820172016201520142013
Operating Activities:
Net Income 16.58720.42123.16422.0126.84817.57616.70611.47112.92813.43311.83
Depreciation & Amortization 16.23413.5813.086.6511.98110.84910.62510.2517.3626.9776.98
Deferred Income Tax 0.0651.6010.934-0.965-0.5810.291-0.8031.321000
Stock Based Compensation 0.2110.2040.1360.0560.333000000
Change In Working Capital -3.8262.0940.606-4.8691.2060.081-1.6780.041-1.1980.755-0.76
Accounts Receivables -5.3561.145-1.714-1.795-0.374-0.3-3.965-0.171-1.2820.627-0.796
Inventory 00000000.0840.0840.1280.036
Accounts Payables 00000000000
Other Working Capital 1.530.9492.32-3.0741.580.3812.2870.128000
Other Non Cash Items 1.391-5.573-3.136.4439.54921.56525.55120.631.7792.2130.043
Operating Cash Flow 30.66232.32734.7929.32729.33628.36425.18623.12520.87123.37818.093
Investing Activities:
Investments In Property Plant And Equipment -13.752-72.071-103.682-45.988-17.649-15.589-14.734-10.195-34.465-19.169-20.886
Acquisitions Net 0.0450.2010.063-0.08-0.230.0950.110.244000
Purchases Of Investments -0.2500-0.08-0.23-0.11-4.001-0.27000
Sales Maturities Of Investments -0.0450000.23000000
Other Investing Activites 0.0450.2010.0630.1360.392-0.0150.011-0.026-0.5260.1360
Investing Cash Flow -13.957-71.87-103.619-46.012-17.487-15.605-18.614-10.221-34.991-19.033-20.886
Financing Activities:
Debt Repayment -4-44-78.1-0.067-80.5-3.1-3.9-4.3-21.5-2.5-9
Common Stock Issued -0.31499.2040-1.122234000000
Common Stock Repurchased -0.352-0.71301.055-6.969000000
Dividends Paid -12.797-14.993-15.591-5-53.957-10-10.7-7.876-7.397-6.993-6.081
Other Financing Activities -6.659-0.129155.987-1.469-73.09000000
Financing Cash Flow -24.12239.36962.296-6.60319.484-13.1-6.8-12.17614.103-4.4932.919
Other Information:
Effect Of Forex Changes On Cash 6.5790.713000000000
Net Change In Cash -0.8380.539-6.533-23.28831.333-0.34-0.2280.728-0.017-0.1480.126
Cash At End Of Period 1.1041.9421.4037.93631.224-0.1090.2310.459-0.269-0.252-0.104