Noxopharm Limited (NOX.AX) - Quarterly Cash Flow Statement

Home
NOX.AX
Financials

0.078 (AUD) • At close May 9, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2025 Q2	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2
Operating Activities:
Net Income Numbers are in millions	-1.236	-1.08	-2.498	-9.63	-5.427	-10.054	-8.613	-2.624	-6.722	6.678	-6.95	-6.769	-3.596	-6.293	-11.991	-1.907	-1.139	0	0
Depreciation & Amortization Numbers are in millions	0.001	0.001	0.001	0.011	0.143	0.13	0.132	0.131	0.131	0.129	0.113	0.031	0.031	0.043	0.016	0.001	0.017	0	0
Deferred Income Tax Numbers are in millions	0	0	0	-0.703	0	-0.405	0	-1.072	0	3.977	0	-1.434	0	-8.132	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0.012	0	0.804	0	1.742	0	0.312	0	0.899	0	9.461	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	3.735	0	0.488	0	-0.737	0	-0.742	0	-4.394	0	0.582	0	-1.111	0	0.083	0	0	0
Accounts Receivables Numbers are in millions	0	3.702	0	-0.477	0	0.177	0	-1.14	0	-4.723	0	-0.038	0	-0.06	0	0.024	0	0	0
Change In Inventory Numbers are in millions	0	0	0	1.146	0	-0.835	0	0.208	0	0.177	0	0.573	0	-1.269	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0.033	0	-0.181	0	-0.078	0	0.19	0	0.151	0	0.048	0	0.218	0	0.059	0	0	0
Other Non Cash Items Numbers are in millions	-0.026	-5.478	4.635	1.398	2.58	7.607	-2.412	-0.202	0.96	-12.189	1.565	0.111	0.479	-7.465	8.263	0.142	-0.116	0	0
Operating Cash Flow Numbers are in millions	-1.261	-2.822	2.138	-8.243	-2.703	-2.577	-11.156	-2.958	-5.893	-5.64	-5.498	-6.689	-3.087	-5.364	-3.712	-1.68	-1.238	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.003	-0.001	-0.005	-0.032	-0.28	-0.05	-0.017	0	0
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0.341	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.019	-0.019	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0	0	0.124	0	0	0	0.225	0	0.341	0	0.003	0	0	0	-0.145	-0.062	0	0
Investing Cash Flow Numbers are in millions	0	0	0	0.124	13.981	-14.011	26.796	0.225	0	0.341	-0.003	0.002	-0.005	-0.032	-0.28	-0.194	-0.078	0	0
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	-0.158	0	-0.125	0	-0.206	0.64	3.472	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	1.205	6.682	21.888	9.443	0.778	0	0	0	0	1.5	1.5	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.128	-0.128	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	0	-0.02	0	-0.105	1.205	6.643	21.888	10.101	0.778	0	0.075	14.021	5.523	-0.729	5.488	0	0
Financing Cash Flow Numbers are in millions	0	0	0	-0.02	-0.158	-0.105	1.08	6.643	21.682	10.741	4.25	0	0.075	14.021	5.523	-0.729	5.488	0	0
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-0.017	-0.014	0.01	-0.003	0.002	0.001	-0.028	-0.004	0	0.007	-0.007	0	12.614	-12.614	2.458	2.763	2.763	0	0
Net Change In Cash Numbers are in millions	1.042	-2.836	2.151	-8.113	-2.889	-2.681	-10.104	3.906	15.789	5.449	-1.258	-6.687	9.597	-3.989	3.989	-3.718	4.292	0	0
Cash At End Of Period Numbers are in millions	1.042	2.323	5.16	3.009	11.122	14.011	16.691	26.796	22.889	7.1	1.651	2.91	9.597	0	3.989	0.614	4.332	0	0

Noxopharm Limited

ASX:NOX.AX Add to watchlist

ASX:NOX.AX