
Nova Royalty Corp.
TSXV:NOVR.V
1.49 (CAD) • At close December 5, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 0.82 | 2.303 | 3.11 | 1.087 | 1.365 | 0.937 | 0.717 | 0.963 | 2.217 | 0.711 | 2.639 | 5.401 | 2.382 | 2.459 | 0.157 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.82 | 2.303 | 3.11 | 1.087 | 1.365 | 0.937 | 0.717 | 0.963 | 2.217 | 0.711 | 2.639 | 5.401 | 2.382 | 2.459 | 0.157 |
Net Receivables
| 0.599 | 1.109 | 0.637 | 0.88 | 0.398 | 1.188 | 0.731 | 1.001 | 0.484 | 0.115 | 0.103 | 0.075 | 0.022 | 0.023 | 0.007 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.565 | 3.739 | 4.253 | 2.077 | 2.189 | 2.781 | 1.929 | 2.18 | 2.849 | 1.009 | 2.951 | 5.563 | 2.418 | 2.503 | 0.168 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.946 | 29.859 | 7.869 | 7.868 | 3.521 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 97.957 | 92.168 | 0 | 86.072 | 86.323 | 86.555 | 86.847 | 83.639 | 84.111 | 72.293 | 0 | 0.076 | 0.271 | 0 | 0.046 |
Total Non-Current Assets
| 97.957 | 92.168 | 85.695 | 86.072 | 86.323 | 86.555 | 86.847 | 83.639 | 84.111 | 72.293 | 64.946 | 29.935 | 8.141 | 7.868 | 3.567 |
Total Assets
| 99.522 | 95.906 | 89.948 | 88.149 | 88.512 | 89.336 | 88.776 | 85.819 | 86.96 | 73.301 | 67.897 | 35.498 | 10.559 | 10.37 | 3.735 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0.626 | 0.133 | 0.441 | 0.225 | 0.432 | 0.318 | 0.247 | 0.639 | 1.875 | 1.681 | 2.468 | 3.77 | 0.201 | 0.198 | 0.262 |
Short Term Debt
| 14.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.905 | 1.479 | 1.605 | 2.074 | 3.152 | 2.905 | 3.021 | 1.855 | 0 | 0 | 0 | 0 | 1.147 | 1.04 | 0 |
Total Current Liabilities
| 17.859 | 1.612 | 2.046 | 2.299 | 3.584 | 3.223 | 3.268 | 2.494 | 1.875 | 1.681 | 2.468 | 3.77 | 1.347 | 1.238 | 0.262 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 13.898 | 11.021 | 9.152 | 8.31 | 8.099 | 6.484 | 4.899 | 4.764 | 4.631 | 4.499 | 3.027 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0.62 | 0.634 | 0.637 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 13.898 | 11.021 | 9.152 | 8.31 | 8.099 | 6.484 | 4.899 | 5.401 | 5.25 | 5.134 | 3.664 | 0 | 0 | 0 |
Total Liabilities
| 17.859 | 15.51 | 13.067 | 11.451 | 11.894 | 11.322 | 9.752 | 7.393 | 7.276 | 6.931 | 7.602 | 7.434 | 1.347 | 1.238 | 0.262 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 103.536 | 99.503 | 94.369 | 92.238 | 90.767 | 90.654 | 90.568 | 88.86 | 86.112 | 71.804 | 64.439 | 31.135 | 10.505 | 4.46 | 3.704 |
Retained Earnings
| -30.122 | -26.47 | -23.706 | -21.747 | -19.869 | -17.555 | -15.598 | -13.851 | -8.607 | -6.93 | -5.576 | -4.427 | -3.055 | -2.018 | -1.006 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 5.693 | 4.886 | 4.026 | 3.389 | 2.15 | 1.363 | 1.24 | 1.327 | 1.124 | 6.603 | 0.775 |
Other Total Stockholders Equity
| 8.249 | 7.363 | 6.219 | 6.208 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.132 | 0.192 | 0.029 | 0.637 | 0.088 | 0 |
Total Shareholders Equity
| 81.663 | 80.397 | 76.881 | 76.698 | 76.619 | 78.014 | 79.024 | 78.427 | 79.684 | 66.37 | 60.295 | 28.064 | 9.212 | 9.132 | 3.473 |
Total Equity
| 81.663 | 80.397 | 76.881 | 76.698 | 76.619 | 78.014 | 79.024 | 78.427 | 79.684 | 66.37 | 60.295 | 28.064 | 9.212 | 9.132 | 3.473 |
Total Liabilities & Shareholders Equity
| 99.522 | 95.906 | 89.948 | 88.149 | 88.512 | 89.336 | 88.776 | 85.819 | 86.96 | 73.301 | 67.897 | 35.498 | 10.559 | 10.37 | 3.735 |