
Nova Cannabis Inc.
TSX:NOVC.TO
1.74 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||
Current Assets: | |||||||||
Cash & Cash Equivalents
| 13.813 | 5.033 | 10.527 | 1.75 | 6.412 | 19.625 | 0.265 | 0.019 | 0.031 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 |
Cash and Short Term Investments
| 13.813 | 5.033 | 10.527 | 1.75 | 6.412 | 19.625 | 0.341 | 0.019 | 0.031 |
Net Receivables
| 5.692 | 1.323 | 1.159 | 0.273 | 0.581 | 0.313 | 0.007 | 0.001 | 0 |
Inventory
| 16.389 | 11.668 | 8.733 | 0.921 | 1.027 | 0.219 | 0 | 0 | 0 |
Other Current Assets
| 0.84 | 0.708 | 0.672 | 2.469 | 0.789 | 0.654 | 0.001 | 0.002 | 0.004 |
Total Current Assets
| 36.734 | 18.732 | 21.091 | 3.48 | 8.809 | 20.812 | 0.349 | 0.022 | 0.035 |
Non-Current Assets: | |||||||||
Property, Plant & Equipment, Net
| 67.445 | 74.192 | 77.355 | 16.968 | 19.201 | 2.967 | 0 | 0 | 0 |
Goodwill
| 19.27 | 19.27 | 19.27 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 14.559 | 15.64 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 19.27 | 19.27 | 19.27 | 14.559 | 15.64 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.111 | 0 | 0.023 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.95 | 0.957 | 0.98 | 0.361 | 0.353 | 4.245 | 0.06 | 0 | 0.091 |
Total Non-Current Assets
| 87.665 | 94.419 | 97.605 | 31.888 | 35.194 | 7.323 | 0.06 | 0.023 | 0.091 |
Total Assets
| 124.399 | 113.151 | 118.696 | 35.368 | 44.003 | 28.135 | 0.409 | 0.044 | 0.126 |
Liabilities & Equity: | |||||||||
Current Liabilities: | |||||||||
Account Payables
| 3.059 | 1.955 | 3.427 | 0.658 | 1.039 | 1.036 | 0 | 0 | 0.005 |
Short Term Debt
| 20.457 | 13.795 | 5.453 | 3.531 | 0.944 | 0 | 0.061 | 0.218 | 0.108 |
Tax Payables
| 0.452 | 0.056 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 4.14 | 4.449 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.022 | 4.086 | 4.53 | 3.649 | 0.711 | 1.078 | 0.073 | 0.029 | 0.028 |
Total Current Liabilities
| 29.99 | 19.892 | 13.41 | 2.081 | 2.694 | 2.114 | 0.134 | 0.247 | 0.142 |
Non-Current Liabilities: | |||||||||
Long Term Debt
| 43.564 | 45.443 | 46.52 | 32.122 | 11.124 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.2 | 0.26 | 0.38 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 43.564 | 45.443 | 46.52 | 11.326 | 11.384 | 0.38 | 0 | 0 | 0 |
Total Liabilities
| 73.554 | 65.335 | 59.93 | 13.407 | 14.078 | 2.494 | 0.134 | 0.247 | 0.142 |
Equity: | |||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 97.801 | 97.733 | 97.618 | 51.348 | 50.673 | 44.261 | 15.357 | 14.898 | 14.898 |
Retained Earnings
| -49.004 | -52.031 | -40.826 | -55.463 | -46.19 | -43.488 | -23.456 | -22.965 | -22.779 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | 26.076 | 25.442 | 24.868 | 8.374 | 7.865 | 7.865 |
Other Total Stockholders Equity
| 2.048 | 2.114 | 1.974 | -26.076 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 50.845 | 47.816 | 58.766 | 21.961 | 29.925 | 25.641 | 0.275 | -0.203 | -0.016 |
Total Equity
| 50.845 | 47.816 | 58.766 | 21.961 | 29.925 | 25.641 | 0.275 | -0.203 | -0.016 |
Total Liabilities & Shareholders Equity
| 124.399 | 113.151 | 118.696 | 35.368 | 44.003 | 28.135 | 0.409 | 0.044 | 0.126 |