Nova Empire Public Company Limited
SET:NOVA.BK
9.1 (THB) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) THB.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55.892 | 833.614 | 44.017 | 419.615 | 394.803 | 499.142 | 553.211 | 338.083 | 344.555 | 544.342 | 566.713 | 776.307 | 809.367 | 984.62 | 1,053.694 | 1,018.381 | 1,229.963 | 1,398.439 | 1,495.919 |
Cost of Revenue
| 37.553 | 296.704 | 36.638 | 492.291 | 367.772 | 405.323 | 449.386 | 333.882 | 368.094 | 516.204 | 544.775 | 675.75 | 662.004 | 807.508 | 836.23 | 890.829 | 1,096.459 | 1,252.767 | 1,397.238 |
Gross Profit
| 18.339 | 536.91 | 7.379 | -72.675 | 27.031 | 93.819 | 103.825 | 4.201 | -23.54 | 28.138 | 21.938 | 100.557 | 147.363 | 177.112 | 217.463 | 127.552 | 133.504 | 145.672 | 98.681 |
Gross Profit Ratio
| 0.328 | 0.644 | 0.168 | -0.173 | 0.068 | 0.188 | 0.188 | 0.012 | -0.068 | 0.052 | 0.039 | 0.13 | 0.182 | 0.18 | 0.206 | 0.125 | 0.109 | 0.104 | 0.066 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 49.846 | 65.412 | 46.142 | 43.962 | 21.677 | 51.586 | 26.446 | 26.06 | 32.246 | 35.64 | 32.95 | 37.637 | 79.576 | 77.338 | 70.392 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 8.395 | 11.878 | 10.869 | 9.326 | 10.904 | 9.104 | 5.545 | 7.328 | 8.432 | 5.323 | 6.403 | 6.598 | 0 | 0 | 0 | 0 |
SG&A
| 49.846 | 65.412 | 46.142 | 52.357 | 33.555 | 66.757 | 35.772 | 36.963 | 41.35 | 41.185 | 40.278 | 46.069 | 84.899 | 83.741 | 76.99 | 74.466 | 71.068 | 71.799 | 53.885 |
Other Expenses
| 2.181 | 10.691 | 6.344 | 24.959 | -5.671 | 0 | -5.342 | -3.874 | -0.344 | 4.009 | 4.802 | 6.121 | 0 | 0 | 0 | 0 | 0 | 11.582 | 0 |
Operating Expenses
| 52.027 | 65.412 | 46.142 | 52.357 | 33.555 | 66.757 | 35.772 | 36.963 | 41.35 | 41.185 | 40.278 | 46.069 | 84.899 | 83.741 | 76.99 | 74.466 | 71.068 | 83.38 | 53.885 |
Operating Income
| -33.688 | 554.372 | 57.836 | -100.06 | -12.195 | 27.062 | 62.712 | -37.315 | -65.234 | -9.038 | -18.34 | 34.345 | 43.512 | 93.371 | 140.473 | 53.086 | 62.436 | 81.676 | 48.034 |
Operating Income Ratio
| -0.603 | 0.665 | 1.314 | -0.238 | -0.031 | 0.054 | 0.113 | -0.11 | -0.189 | -0.017 | -0.032 | 0.044 | 0.054 | 0.095 | 0.133 | 0.052 | 0.051 | 0.058 | 0.032 |
Total Other Income Expenses Net
| -34.358 | -29.677 | 77.768 | -6.771 | 7.419 | 4.321 | -6.618 | 6.606 | 0 | 0 | 4.802 | 106.186 | 18.952 | 13.143 | 10.218 | 0 | -0.461 | 18.379 | -3.237 |
Income Before Tax
| -68.046 | 444.835 | 45.348 | -112.401 | -4.776 | 31.384 | 61.435 | -37.315 | -65.234 | -9.038 | -13.538 | 146.918 | 81.415 | 106.514 | 150.691 | 53.086 | 61.975 | 80.671 | 44.796 |
Income Before Tax Ratio
| -1.217 | 0.534 | 1.03 | -0.268 | -0.012 | 0.063 | 0.111 | -0.11 | -0.189 | -0.017 | -0.024 | 0.189 | 0.101 | 0.108 | 0.143 | 0.052 | 0.05 | 0.058 | 0.03 |
Income Tax Expense
| 0.075 | -0.215 | 0.786 | 16.554 | 0.574 | 0.624 | 0.665 | 5.229 | -0.851 | -1.034 | 1.082 | 36.107 | 25.911 | 27.257 | 43.61 | 18.487 | 22.24 | 23.133 | 7.609 |
Net Income
| 297.715 | 445.05 | 44.562 | -128.955 | -5.35 | 30.759 | 61.435 | -37.315 | -64.384 | -8.004 | -14.619 | 110.811 | 55.505 | 79.257 | 107.081 | 34.599 | 39.735 | 56.533 | 33.95 |
Net Income Ratio
| 5.327 | 0.534 | 1.012 | -0.307 | -0.014 | 0.062 | 0.111 | -0.11 | -0.187 | -0.015 | -0.026 | 0.143 | 0.069 | 0.08 | 0.102 | 0.034 | 0.032 | 0.04 | 0.023 |
EPS
| 1.75 | 2.64 | 0.33 | -1.07 | -0.042 | 0.24 | 0.45 | -0.27 | -0.47 | -0.059 | -0.11 | 0.81 | 0.41 | 0.58 | 0.78 | 0.25 | 0.29 | 0.41 | 0.25 |
EPS Diluted
| 1.75 | 2.64 | 0.33 | -1.07 | -0.042 | 0.24 | 0.45 | -0.27 | -0.47 | -0.059 | -0.11 | 0.81 | 0.41 | 0.58 | 0.78 | 0.25 | 0.29 | 0.41 | 0.25 |
EBITDA
| 189.576 | 255.063 | 89.726 | 7.794 | 12.965 | 42.647 | 79.097 | -19.835 | -48.139 | 5.146 | -1.115 | 52.861 | 94.128 | 102.743 | 150.685 | 63.578 | 73.589 | 92.896 | 61.106 |
EBITDA Ratio
| 3.392 | 0.856 | 2.038 | -0.193 | 0.007 | 0.085 | 0.144 | -0.043 | -0.139 | 0.002 | -0.01 | -0.025 | 0.069 | 0.104 | 0.143 | 0.062 | 0.06 | 0.067 | 0.041 |