Novatti Group Limited
ASX:NOV.AX
0.034 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5.208 | 128.988 | 110.659 | 108.288 | 58.499 | 54.716 | 47.817 | 25.15 | 20.052 | 19.543 | 1.807 | 3.063 | 4.509 | 4.409 | 0.654 | 2.639 | 4.726 | 0.212 | 0.279 | 0.279 |
Short Term Investments
| 0 | 0 | 92.444 | 0 | 52.44 | 0 | 39.019 | 0.2 | 0.56 | 0 | 3.755 | 0 | 2.244 | 0 | 0.033 | 0 | 0 | 0.031 | 0 | 0 |
Cash and Short Term Investments
| 5.208 | 128.988 | 110.659 | 108.288 | 58.499 | 54.716 | 47.817 | 25.35 | 20.612 | 19.543 | 1.807 | 3.063 | 4.509 | 4.409 | 0.654 | 2.639 | 4.726 | 0.244 | 0.279 | 0.279 |
Net Receivables
| 8.623 | 9.453 | 7.748 | 8.541 | 8.422 | 4.987 | 4.138 | 3.353 | 2.785 | 2.524 | 3.787 | 2.587 | 4.156 | 1.947 | 1.538 | 1.513 | 1.542 | 8.621 | 1.065 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 98.285 | 0.644 | 1.131 | 1.348 | 0.928 | 0.632 | 0.324 | 0.381 | 0.36 | 0.472 | 4.768 | 3.109 | 2.373 | 2.014 | 0.182 | 0.138 | 0.084 | 0.706 | 0.296 | 0 |
Total Current Assets
| 112.116 | 139.085 | 119.538 | 118.177 | 67.849 | 60.335 | 52.279 | 29.084 | 23.757 | 22.54 | 10.362 | 8.758 | 11.038 | 8.37 | 2.374 | 4.29 | 6.352 | 9.57 | 1.64 | 1.64 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.648 | 1.872 | 1.916 | 2.116 | 2.319 | 2.261 | 2.477 | 2.569 | 2.817 | 2.947 | 0.623 | 0.162 | 0.143 | 0.027 | 0.026 | 0.032 | 0.046 | 0.02 | 0.009 | 0.009 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.57 | 0.57 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.39 | 7.098 | 7.904 | 8.65 | 9.322 | 4.47 | 4.991 | 5.5 | 5.703 | 2.598 | 4.645 | 3.44 | 2.667 | 2.502 | 2.667 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 6.39 | 7.098 | 7.904 | 8.65 | 9.322 | 4.47 | 4.991 | 5.5 | 5.703 | 2.6 | 4.645 | 4.01 | 3.236 | 2.502 | 2.669 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.166 | 0.165 | 11.847 | 13.862 | 27.801 | 25.932 | 1.834 | 1.402 | 0.322 | 0.869 | 0.805 | 0.005 | 0.005 | 0.004 | 0.004 | 0.009 | 0.015 | 0.043 | 0.024 | 0.024 |
Tax Assets
| 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4.537 | 4.399 | 4.429 | 5.361 | 3.704 | 2.672 | 2.206 | 0.233 | 0.24 | 0.228 | -6.074 | -4.177 | -3.384 | -2.533 | -2.699 | -0.041 | -0.061 | 0.137 | 0.116 | -0.034 |
Total Non-Current Assets
| 11.741 | 13.534 | 26.096 | 29.989 | 43.146 | 35.335 | 11.508 | 9.705 | 9.083 | 6.642 | 6.074 | 4.177 | 3.384 | 2.533 | 2.699 | 0.041 | 0.061 | 0.2 | 0.15 | 0.034 |
Total Assets
| 123.857 | 152.619 | 145.634 | 148.166 | 110.995 | 95.67 | 63.787 | 38.789 | 32.84 | 29.181 | 16.536 | 12.935 | 14.422 | 10.903 | 5.074 | 4.331 | 6.413 | 9.771 | 1.79 | 1.79 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9.344 | 23.553 | 22.42 | 20.27 | 16.221 | 8.11 | 6.817 | 5.661 | 5.854 | 3.925 | 3.593 | 2.416 | 1.748 | 2.975 | 0.7 | 1.433 | 0.463 | 9.026 | 0.973 | 0.973 |
Short Term Debt
| 0.88 | 1.854 | 0.271 | 0.279 | 0.313 | 0.434 | 5.154 | 5.317 | 1.345 | 1.261 | 0.403 | 0 | -0.661 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.472 | 0.582 | 0.286 | 0.663 | 0.798 | 0.495 | 0.876 | 0.813 | 0.861 | 0.628 | 0.937 | 0 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 110.564 | 121.195 | 94.967 | 85.053 | 54.021 | 42.86 | 39.923 | 16.89 | 18.373 | 17.905 | 5.311 | 3.977 | 3.901 | 3.192 | 2.082 | 0.23 | 1.568 | 0.21 | 0.165 | 0.524 |
Total Current Liabilities
| 121.26 | 147.184 | 117.944 | 106.265 | 71.353 | 51.899 | 52.77 | 28.681 | 26.433 | 23.72 | 10.244 | 6.393 | 5.649 | 6.167 | 2.782 | 1.662 | 2.031 | 9.236 | 1.497 | 1.497 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2.146 | 1.537 | 10.5 | 10.5 | 0.255 | 1.854 | 1.971 | 2.087 | 4.545 | 2.073 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.21 | 0.134 | 1.715 | 2.553 | 2.746 | 0.188 | 0.148 | 0.246 | 2.348 | 2.359 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2.356 | 1.671 | 12.215 | 13.053 | 3.001 | 2.042 | 2.119 | 2.333 | 6.892 | 4.432 | 0.169 | 0 | 0.024 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 123.616 | 148.855 | 130.159 | 119.318 | 74.354 | 53.941 | 54.889 | 31.014 | 33.325 | 28.152 | 10.413 | 6.393 | 5.673 | 6.167 | 2.801 | 1.662 | 2.031 | 9.236 | 1.497 | 1.497 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 91.806 | 90.686 | 90.686 | 90.655 | 89.336 | 88.076 | 44.144 | 36.482 | 26.685 | 24.164 | 24.074 | 22.234 | 22.234 | 18.274 | 14.297 | 11.941 | 11.941 | 5.545 | 3.458 | 3.458 |
Retained Earnings
| -102.345 | -95.833 | -83.477 | -70.268 | -57.676 | -50.972 | -41.018 | -32.324 | -29.547 | -25.34 | -20.132 | -17.692 | -15.178 | -14.704 | -13.109 | -10.286 | -8.391 | -5.074 | -3.423 | -3.423 |
Accumulated Other Comprehensive Income/Loss
| 5.972 | 5.377 | 5.401 | 5.519 | 4.981 | 4.625 | 3.803 | 3.617 | 2.377 | 2.204 | 2.181 | 1.963 | 1.693 | 1.148 | 1.084 | 1 | 0.714 | 0.053 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.035 |
Total Shareholders Equity
| -4.567 | 0.23 | 12.61 | 25.906 | 36.641 | 41.729 | 6.929 | 7.775 | -0.486 | 1.029 | 6.123 | 6.505 | 8.749 | 4.718 | 2.272 | 2.655 | 4.264 | 0.524 | 0.035 | 0.035 |
Total Equity
| 0.241 | 3.764 | 15.475 | 28.848 | 36.641 | 41.729 | 8.898 | 7.775 | -0.486 | 1.029 | 6.123 | 6.505 | 8.749 | 4.718 | 2.272 | 2.655 | 4.264 | 0.524 | 0.035 | 0.035 |
Total Liabilities & Shareholders Equity
| 123.857 | 152.619 | 145.634 | 148.166 | 110.995 | 95.67 | 63.787 | 38.789 | 32.84 | 29.181 | 16.536 | 12.898 | 14.422 | 10.885 | 5.074 | 4.317 | 6.413 | 9.771 | 1.79 | 0 |