
Noumi Limited
ASX:NOU.AX
0.16 (AUD) • At close February 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 589.789 | 551.561 | 522.34 | 559.068 | 580.191 | 476.214 | 352.987 | 262.481 | 170.444 | 91.46 | 87.856 | 88.831 | 58.132 | 45.256 | 44.071 | 48.596 | 54.082 | 48.683 | 46.963 | 37.954 | 32.94 | 21.957 | 24.15 | 23.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 444.035 | 417.687 | 423.922 | 461.763 | 577.961 | 358.038 | 265.754 | 201.308 | 119.763 | 58.385 | 53.96 | 60.522 | 40.549 | 31.262 | 30.676 | 34.874 | 40.146 | 35.633 | 33.158 | 27.727 | 23.154 | 14.534 | 12.028 | 14.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 145.754 | 133.874 | 98.418 | 97.305 | 2.23 | 118.176 | 87.233 | 61.173 | 50.681 | 33.075 | 33.896 | 28.309 | 17.583 | 13.994 | 13.395 | 13.722 | 13.936 | 13.05 | 13.805 | 10.227 | 9.786 | 7.423 | 12.122 | 9.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.247 | 0.243 | 0.188 | 0.174 | 0.004 | 0.248 | 0.247 | 0.233 | 0.297 | 0.362 | 0.386 | 0.319 | 0.302 | 0.309 | 0.304 | 0.282 | 0.258 | 0.268 | 0.294 | 0.269 | 0.297 | 0.338 | 0.502 | 0.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 2.073 | 2.038 | 1.831 | 0 | 0 | 5.299 | 2.581 | 1.073 | 0.5 | 0.5 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.321 | 32.368 | 34.388 | 47.318 | 31.909 | 20.831 | 11.636 | 8.132 | 9.421 | 5.04 | 4.472 | 4.579 | 3.55 | 3.16 | 3.741 | 3.916 | 4 | 2.999 | 2.853 | 2.236 | 2.911 | 2.416 | 2.569 | 2.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 76.485 | 75.178 | 73.427 | 65.755 | 93.791 | 54.426 | 42.968 | 31.714 | 21.316 | 16.485 | 15.145 | 12.59 | 9.165 | 7.38 | 6.42 | 7.264 | 8.372 | 8.349 | 9.06 | 7.277 | 7.823 | 4.765 | 1.552 | 6.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 114.806 | 104.356 | 107.815 | 113.073 | 125.7 | 75.257 | 54.604 | 39.846 | 30.737 | 21.525 | 19.617 | 17.169 | 12.715 | 10.54 | 10.161 | 11.18 | 12.372 | 11.348 | 11.913 | 9.513 | 10.734 | 7.181 | 4.121 | 9.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 30.948 | -0.789 | -32.867 | 19.332 | -0.191 | 1.844 | 6.747 | 1.687 | 47.862 | 54.044 | 0.665 | 11.951 | 0.468 | 4.359 | 0.558 | 0.467 | 1.468 | 1.285 | 0.87 | -0.012 | 0 | 0.598 | 0.031 | 0.001 | 1.91 | 1.626 | 1.373 | 1.015 | 0.846 | 0.527 | 1.081 | 0.409 | 0.298 | -0.083 | -0.303 | -0.356 |
Operating Expenses
| 145.754 | 107.218 | 145.558 | 142.257 | 159.966 | 97.279 | 69.458 | 51.357 | 40.65 | 24.879 | 22.36 | 19.797 | 14.087 | 11.632 | 11.165 | 11.633 | 12.703 | 11.51 | 12.094 | 10.693 | 12.027 | 7.919 | 25.824 | 9.944 | 1.91 | 1.626 | 1.373 | 1.015 | 0.846 | 0.527 | 1.081 | 0.409 | 0.298 | -0.083 | -0.303 | -0.356 |
Operating Income
| 33.922 | 26.656 | -62.886 | 2.687 | -138.646 | 23.221 | 25.002 | 11.983 | 58.265 | 62.198 | 12.769 | 21.172 | 5.111 | 7.855 | 4.071 | 3.029 | 2.837 | 2.621 | 2.743 | 0.73 | -0.993 | 0.902 | -1.638 | -0.116 | 1.91 | 1.626 | 1.373 | 1.015 | 0.846 | 0.527 | 1.081 | 0.409 | 0.298 | -0.083 | -0.303 | -0.356 |
Operating Income Ratio
| 0.058 | 0.048 | -0.12 | 0.005 | -0.239 | 0.049 | 0.071 | 0.046 | 0.342 | 0.68 | 0.145 | 0.238 | 0.088 | 0.174 | 0.092 | 0.062 | 0.052 | 0.054 | 0.058 | 0.019 | -0.03 | 0.041 | -0.068 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -132.545 | -73.565 | -103.675 | -28.448 | 1.598 | -1.856 | -3.158 | -2.635 | -1.151 | 53.784 | 1.137 | -2.648 | -0.246 | -3.606 | 0.864 | -0.295 | 0.63 | 0.385 | -1.148 | -0.628 | -0.244 | 1.241 | -5.223 | 0.454 | -0.096 | -0.026 | -0.048 | -0.011 | -0.013 | -0.009 | -0.069 | -0.108 | -0.143 | -0.086 | -0.087 | -0.679 |
Income Before Tax
| -98.623 | -46.909 | -166.561 | -38.758 | -174.609 | 19.041 | 14.617 | 9.348 | 57.114 | 61.98 | 12.673 | 18.524 | 3.25 | 4.249 | 3.094 | 1.794 | 1.508 | 1.789 | 1.595 | 0.102 | -1.237 | 0.745 | -1.76 | -0.244 | 1.814 | 1.6 | 1.325 | 1.004 | 0.833 | 0.518 | 1.012 | 0.301 | 0.155 | -0.169 | -0.39 | -1.035 |
Income Before Tax Ratio
| -0.167 | -0.085 | -0.319 | -0.069 | -0.301 | 0.04 | 0.041 | 0.036 | 0.335 | 0.678 | 0.144 | 0.209 | 0.056 | 0.094 | 0.07 | 0.037 | 0.028 | 0.037 | 0.034 | 0.003 | -0.038 | 0.034 | -0.073 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.293 | -0.004 | -5.466 | 0.017 | -0.101 | 7.464 | 1.902 | 1.809 | 6.483 | 5.349 | 0.541 | 4.802 | 0.238 | -0.138 | -0.263 | 0.474 | 0.552 | 0.62 | 0.289 | 0.102 | -1.237 | 0.745 | -1.76 | -0.244 | 1.814 | 1.6 | 1.325 | 1.004 | 0.833 | 0.518 | 1.012 | 0.301 | 0.155 | -0.169 | -0.39 | -1.035 |
Net Income
| -98.33 | -46.905 | -160.742 | -53.177 | -174.508 | 11.576 | 12.714 | 6.079 | 50.492 | 56.627 | 12.128 | 13.214 | 2.478 | 4.387 | 3.357 | 1.32 | 0.956 | 1.174 | 1.434 | -0.04 | 0.007 | 0.564 | -1.165 | -0.234 | 1.127 | 1.024 | 1.227 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.654 |
Net Income Ratio
| -0.167 | -0.085 | -0.308 | -0.095 | -0.301 | 0.024 | 0.036 | 0.023 | 0.296 | 0.619 | 0.138 | 0.149 | 0.043 | 0.097 | 0.076 | 0.027 | 0.018 | 0.024 | 0.031 | -0.001 | 0 | 0.026 | -0.048 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.35 | -0.17 | -0.58 | -0.19 | -0.64 | 0.047 | 0.06 | 0.032 | 0.29 | 0.37 | 0.086 | 0.15 | 0.032 | 0.056 | 0.049 | 0.023 | 0.019 | 0.024 | 0.03 | -0.001 | -0.024 | 0.024 | -0.056 | -0.012 | 0.057 | 0.055 | 0.075 | 0.056 | 0.051 | 0.034 | 0.11 | 0.033 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.35 | -0.17 | -0.58 | -0.19 | -0.64 | 0.047 | 0.06 | 0.031 | 0.28 | 0.36 | 0.081 | 0.11 | 0.03 | 0.049 | 0.049 | 0.023 | 0.017 | 0.024 | 0.028 | -0.001 | -0.024 | 0.023 | -0.056 | -0.012 | 0.057 | 0.055 | 0.075 | 0.056 | 0.051 | 0.032 | 0.1 | 0.03 | 0 | 0 | 0 | 0 |
EBITDA
| -87.904 | -6.371 | -122.531 | 30.387 | -108.019 | -118.586 | 30.954 | 22.895 | 64.332 | 65.594 | 16.251 | 22.689 | 5.221 | 5.734 | 3.821 | 3.282 | 3.558 | 3.309 | 2.937 | 1.91 | 0.3 | 1.611 | -0.971 | 0.457 | 1.91 | 1.626 | 1.373 | 1.015 | 0.846 | 0.527 | 1.081 | 0.409 | 0.298 | -0.083 | -0.303 | -0.356 |
EBITDA Ratio
| -0.149 | 0.084 | -0.066 | 0.054 | -0.186 | 0.09 | 0.109 | 0.089 | 0.38 | 0.717 | 0.177 | 0.268 | 0.112 | 0.198 | 0.115 | 0.072 | 0.059 | 0.057 | 0.062 | 0.05 | 0.009 | 0.075 | -0.04 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |