NOTE AB (publ) (NOTE.ST) - Quarterly Cash Flow Statement

Home
NOTE.ST
Financials

147.5 (SEK) • At close February 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Operating Activities:
Net Income Numbers are in millions	55	68	64	91	80	96	104	122.769	47	72	69	81.744	59	58	38	39.519	33	42	28	32.991	30	29	25	27.057	15	21.7	15	21.576	18.8	19.3	29.1	15.074	12.9	13.6	12.9	9.22	10.4	9.2	11	8.124	9.8	7.1	3.8	6.384	-6.5	2.6	-1.3	-6.815	8.3	8.9	8.7	13.173	12.6	21.2	9.3	8.169	-6.6	-5.9	-55.1	-4.225	-62.8	-19.8	-11.1
Depreciation & Amortization Numbers are in millions	30	30	31	31	31	27	23	22.244	21	20	20	19.375	18	16	13	13.302	12	13	11	11.237	11	11	10	5.848	4.6	4.7	4	4.293	4.3	3.7	3.7	4.191	3.6	3.4	3.6	3.835	3	3	3	2.461	2	2	1.9	2.826	2.7	2.6	3	3.517	4	4.1	4.4	4.227	4.8	4.9	5.9	7.416	7.7	8.3	8.5	8.512	9.5	8.8	9.5
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	100	75	7	54	-59	-54	-3	-74.219	-123	-69	-43	-117.148	-125	-43	-35	-12.518	-33	18	30	52.395	-25	-54	-18	-27.583	-3.5	-29.4	3.2	-8.195	-32.3	-14	22.2	-14.673	-6.5	-8.4	11.1	14.508	-31.9	-26.2	15	1.48	-31.1	-11.9	25.3	-9.266	8.4	-2.4	-4.2	7	10.4	5.8	24.8	-7.858	0.6	-18.6	-10.4	50.763	-8.6	-52.2	20.5	36.402	8.9	21.3	5.9
Accounts Receivables Numbers are in millions	0	0	0	14.795	0	0	0	-152.235	0	0	0	-259.879	0	0	0	26.414	0	0	0	-44.379	0	0	0	-27.81	0	0	0	-21.343	0	0	0	-8.554	0	0	0	-53.904	0	0	0	6.05	0	0	0	-3.696	0	0	0	25.806	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	16.638	0	0	0	-317.795	0	0	0	-422.211	0	0	0	-15.574	0	0	0	5.166	0	0	0	-77.931	0	0	0	-36.138	0	0	0	-24.97	0	0	0	13.233	0	0	0	-41.909	0	0	0	4.246	0	0	0	35.999	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0.171	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	100	75	7	22.396	-59	-54	-3	395.811	-123	-69	-43	564.942	-125	-43	-35	-23.358	-33	18	30	91.608	-25	-54	-18	78.358	-4	-29	3	49.286	-32.3	-14	22.2	18.851	-6.5	-8.4	11.1	55.179	-31.9	-26.2	15	37.339	-31.1	-11.9	25.3	-9.816	8.4	-2.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	-17	58	-5	-10	2	-30	-41	-9.005	19	-17	-28	-5.096	6	-9	-8	9.401	-8	-6	-1	4.865	-6	-6	-12	3.249	-2.2	-9.6	-5.2	-10.321	-1.5	-2.4	-18.6	-0.093	-0.9	-2.5	1.3	2.797	-2.4	-1.1	-4.5	3.85	-2.2	-2.9	-3.9	-1.735	5.6	-1.7	-2.8	22.54	-0.9	-5.3	-1.3	-1.386	-0.9	-1.3	1.2	-39.068	-5.1	-5.2	40.8	-19.221	58.9	1.1	-9.1
Operating Cash Flow Numbers are in millions	168	171	97	166	54	39	83	61.789	-36	6	18	-21.125	-42	22	8	49.704	4	67	68	101.488	10	-20	5	8.571	13.9	-12.6	17	7.353	-10.7	6.6	36.4	4.499	9.1	6.1	28.9	30.36	-20.9	-15.1	24.5	15.915	-21.5	-5.7	27.1	-1.791	10.2	1.1	-5.3	26.242	21.8	13.5	36.6	8.156	17.1	6.2	6	27.28	-12.6	-55	14.7	21.468	14.5	11.4	-4.8
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	-44	-25	-3.727	-32	-34	-22	3.588	-18	-21	-11	27.508	-25	-21	-9	15.061	-1	-24	-6	5.63	-9	-6	-9	-0.082	-6	-7	-5	9.641	-14.6	-5.4	-2.5	0.197	-4.2	-1.6	-1.8	-2.34	-8.7	-2.9	-2.7	-1.44	-1.4	-2.6	-3.9	3.648	-2.3	-2.3	-5.2	-1.273	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Acquisitions Net Numbers are in millions	0	0	0	-148.679	0	0	0	-33.84	0	0	0	-80.144	0	0	0	0	0	0	0	0	0	0	0	-79.747	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-48	10	12	94.406	-79	-7	-12	-8.705	-5	11	-9	-22.788	-7	-75	-4	-5.964	-3	-3	-5	-5.467	-9	-4	-3	-89.449	-4.5	-5.3	-3.7	-5.587	-0.5	-5.3	41.4	-1.349	-2.6	-2	-1.8	-4.835	-3.1	-2.9	-2.7	-5.125	-1.7	-2.5	-4	-0.513	-3.9	0.9	-2.7	-0.218	-0.1	-0.5	-0.3	2.704	5	8.3	3	12.926	-0.6	0.1	-0.4	-7.254	-0.3	-0.6	-10.5
Investing Cash Flow Numbers are in millions	-48	-34	-13	-58	-111	-41	-34	-38.957	-23	-10	-9	-22.788	-7	-75	-4	-5.964	-3	-3	-5	-5.467	-9	-4	-3	-89.449	-4.5	-5.3	-3.7	-5.587	-0.5	-5.3	41.4	-1.349	-2.6	-2	-1.8	-4.835	-3.1	-2.9	-2.7	-5.125	-1.7	-2.5	-4	-0.513	-3.9	0.9	-2.7	-0.218	-0.1	-0.5	-0.3	2.704	5	8.3	3	12.926	-0.6	0.1	-0.4	-7.254	-0.3	-0.6	-10.5
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	-0.336	0	0	0	0	0	0	0	-0.35	0	0	0	0	0	0	0	-21.851	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-19.511	0	0	0	-0.127	0	0	0	-0.011	0	0	0	-0.011	0	-20.2	0	-0.036	0	-14.4	0	0	0	0	0	-21.654	0	0	0	-8.662	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	-70	-153	24	-106.839	136	-3	-38	-16.163	42	34	-45	56.225	22	86	4	-113.861	-19	-26	-13	-64.474	9	12	10	58.636	-10	-29.9	-0.7	34.113	-20.3	-60.8	-6.8	14.808	1.3	-16.4	-16.7	-1.081	20.2	-15.8	3.9	-1.29	-10.5	-1	2.2	12.935	-17.7	-21.5	-1.8	5.814	-16.1	-16.3	-28.3	-19.686	-18.4	-6.4	-16.7	-28.489	14	65.8	-25.9	-9.099	-17.7	-18.1	10.3
Financing Cash Flow Numbers are in millions	-70	-153	24	-107	136	-3	-38	-16.499	42	34	-45	56.225	22	86	4	-113.861	-19	-26	-13	-64.474	9	12	10	58.636	-10	-29.9	-0.7	34.113	-20.3	-60.8	-6.8	14.808	1.3	-16.4	-16.7	-1.081	20.2	-15.8	3.9	-1.29	-10.5	-1	2.2	12.935	-17.7	-21.5	-1.8	5.814	-16.1	-16.3	-28.3	-19.686	-18.4	-6.4	-16.7	-28.489	14	65.8	-25.9	-9.099	-17.7	-18.1	10.3
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	-3	-3	10	-7.177	-2	4	1	1.15	1	2	1	2.124	1	-1	3	-6.76	3	-4	3	-0.915	1	-1	1	0.339	-1.4	0.4	2.5	0.82	-0.1	-1	-0.1	0.034	0.5	0.8	-0.9	-0.106	-0.2	-0.7	0.6	0.529	0.9	0.6	0.4	0.477	-0.9	1.4	-0.9	0.988	-1.6	0.3	-0.4	-0.759	0.9	0.7	-0.5	0.849	-1.2	-1.2	-1	0.16	-0.8	-0.1	-0.1
Net Change In Cash Numbers are in millions	47	-18	118	-6	77	-1	12	7.657	-16	32	-35	14.174	-26	32	11	-77.262	-15	34	53	30.619	11	-13	13	-21.913	-2	-47.4	15.1	36.689	-31.6	-60.5	70.9	17.99	8.3	-11.5	9.5	24.298	-4	-34.5	26.3	10.06	-32.8	-8.6	25.7	11.131	-12.3	-18.1	-10.7	32.823	4	-3	7.6	-9.603	4.6	8.8	-8.2	12.582	-0.4	9.7	-12.6	5.316	-4.3	-7.4	-5.1
Cash At End Of Period Numbers are in millions	316	270	288	170	176	99	100	87.657	80	96	64	99.174	85	111	79	67.738	145	160	126	72.619	42	31	44	30.987	52.9	54.9	102.3	87.189	50.5	82.1	142.5	71.59	53.6	45.3	56.8	47.298	23	27	61.5	35.16	25.1	57.9	66.5	40.731	29.6	41.9	60	70.723	37.9	33.9	36.9	29.297	38.9	34.3	25.5	33.682	21.1	21.5	11.8	24.416	19.1	23.4	30.8

NOTE AB (publ)

SSE:NOTE.ST Add to watchlist

SSE:NOTE.ST