
Norva24 Group AB (Publ)
SSE:NORVA.ST
27.3 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|---|
Revenue
| 3,631.3 | 3,152 | 2,466.4 | 2,025.3 | 2,108.5 | 1,279.2 | 1,002.3 | 902.478 |
Cost of Revenue
| 493.3 | 1,631.3 | 390.4 | 288.1 | 765.8 | 0 | 99.832 | 103.53 |
Gross Profit
| 3,138 | 1,520.7 | 2,076 | 1,737.2 | 1,342.7 | 1,279.2 | 902.468 | 798.948 |
Gross Profit Ratio
| 0.864 | 0.482 | 0.842 | 0.858 | 0.637 | 1 | 0.9 | 0.885 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 445.2 | 34.8 | 92.3 | 41 | 30 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 28.5 | 21.7 | 23 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 473.7 | 56.5 | 115.3 | 41 | 30 | 421.617 | 372.944 |
Other Expenses
| 2,854.4 | 424.3 | 1,770.5 | 1,419.5 | 1,481.5 | 1,119.9 | 469.137 | 415.564 |
Operating Expenses
| 2,854.4 | 898 | 1,827 | 1,534.8 | 1,522.5 | 1,149.9 | 1,002.3 | 788.508 |
Operating Income
| 283.6 | 622.7 | 249 | 202.4 | 565.6 | 129.3 | 11.7 | 10.527 |
Operating Income Ratio
| 0.078 | 0.198 | 0.101 | 0.1 | 0.268 | 0.101 | 0.012 | 0.012 |
Total Other Income Expenses Net
| -37.7 | -389 | -52.7 | -122.2 | -420.3 | -46.1 | -28.7 | -32.625 |
Income Before Tax
| 245.9 | 233.7 | 196.3 | 80.2 | 145.3 | 83.2 | -17 | -22.097 |
Income Before Tax Ratio
| 0.068 | 0.074 | 0.08 | 0.04 | 0.069 | 0.065 | -0.017 | -0.024 |
Income Tax Expense
| 69 | 7.2 | 56.8 | -5.8 | 33.3 | 25 | 9.7 | 9.791 |
Net Income
| 176.8 | 226.6 | 139.5 | 86 | 112 | 58.2 | -26.8 | -31.889 |
Net Income Ratio
| 0.049 | 0.072 | 0.057 | 0.042 | 0.053 | 0.045 | -0.027 | -0.035 |
EPS
| 0.97 | 1.24 | 0.76 | 0.79 | 0.61 | 0.32 | -0.15 | -0.17 |
EPS Diluted
| 0.97 | 1.24 | 0.76 | 0.79 | 0.61 | 0.32 | -0.15 | -0.17 |
EBITDA
| 738 | 649.9 | 518.3 | 417.9 | 364.3 | 246.4 | 160 | 136.719 |
EBITDA Ratio
| 0.203 | 0.206 | 0.21 | 0.206 | 0.173 | 0.193 | 0.16 | 0.151 |