
Nordisk Bergteknik AB (publ)
SSE:NORB-B.ST
15.7 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|
Revenue
| 3,305.2 | 3,526.4 | 3,401.8 | 1,917.6 | 1,582.5 | 710.4 | 510 |
Cost of Revenue
| 1,272.6 | 3,381.8 | 1,480.7 | 775.5 | 635 | 326.1 | 278.5 |
Gross Profit
| 2,032.6 | 144.6 | 1,921.1 | 1,142.1 | 947.5 | 384.3 | 231.5 |
Gross Profit Ratio
| 0.615 | 0.041 | 0.565 | 0.596 | 0.599 | 0.541 | 0.454 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 361.8 | 330.3 | 140.8 | 58.5 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 25.7 | 606.5 | 361.8 | 330.3 | 140.8 | 58.5 |
Other Expenses
| 1,928.2 | 0 | 1,697.4 | 690 | 546 | 216.7 | 157.1 |
Operating Expenses
| 1,928.2 | 25.7 | 1,697.4 | 1,051.8 | 876.3 | 357.5 | 215.6 |
Operating Income
| 104.4 | 133 | 238.4 | 92.8 | 120.9 | 20.7 | 23.3 |
Operating Income Ratio
| 0.032 | 0.038 | 0.07 | 0.048 | 0.076 | 0.029 | 0.046 |
Total Other Income Expenses Net
| -88.9 | -78.4 | -53.8 | -25.5 | -40.5 | -19.188 | -12 |
Income Before Tax
| 15.5 | 54.6 | 184.6 | 67.5 | 22.8 | 5.1 | 11.3 |
Income Before Tax Ratio
| 0.005 | 0.015 | 0.054 | 0.035 | 0.014 | 0.007 | 0.022 |
Income Tax Expense
| 5.9 | 15.9 | 35.5 | 22.7 | 9.6 | 7.2 | 3 |
Net Income
| 9.6 | 40.4 | 144.4 | 44.7 | 13.2 | -2.1 | 7.5 |
Net Income Ratio
| 0.003 | 0.011 | 0.042 | 0.023 | 0.008 | -0.003 | 0.015 |
EPS
| 0.17 | 0.71 | 2.67 | 1.28 | 0.43 | -0.068 | 0.24 |
EPS Diluted
| 0.17 | 0.71 | 2.67 | 1.28 | 0.43 | -0.068 | 0.24 |
EBITDA
| 442.9 | 460.5 | 483 | 267.6 | 134.091 | 92.878 | 64.1 |
EBITDA Ratio
| 0.134 | 0.131 | 0.142 | 0.14 | 0.085 | 0.131 | 0.126 |