Nolato AB (publ)
SSE:NOLA-B.ST
43.9 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,546 | 10,774 | 11,610 | 9,359 | 7,919 | 8,102 | 6,720 | 4,447 | 4,726 | 4,234 | 4,522 | 3,874 | 2,977 | 3,375 | 2,602 | 2,824 | 2,421 | 2,702 | 2,256 | 2,401 | 2,671 | 2,011 |
Cost of Revenue
| 8,210 | 9,346 | 9,793 | 7,853 | 6,671 | 6,845 | 5,642 | 3,733 | 3,904 | 3,520 | 3,868 | 3,353 | 2,610 | 2,889 | 2,273 | 2,385 | 1,882 | 2,271 | 1,851 | 2,006 | 2,347 | 1,744 |
Gross Profit
| 1,336 | 1,428 | 1,817 | 1,506 | 1,248 | 1,257 | 1,078 | 714 | 822 | 714 | 654 | 521 | 367 | 486 | 329 | 439 | 539 | 431 | 405 | 395 | 324 | 267 |
Gross Profit Ratio
| 0.14 | 0.133 | 0.157 | 0.161 | 0.158 | 0.155 | 0.16 | 0.161 | 0.174 | 0.169 | 0.145 | 0.134 | 0.123 | 0.144 | 0.126 | 0.155 | 0.223 | 0.16 | 0.18 | 0.165 | 0.121 | 0.133 |
Reseach & Development Expenses
| 546 | 676 | 751 | 562 | 478 | 604 | 495 | 392 | 347 | 227 | 211 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 462 | 389 | 357 | 293 | 231 | 217 | 205 | 170 | 170 | 162 | 165 | 156 | 144 | 160 | 132 | 140 | 81 | 63 | 135 | 134 | 172 | 156 |
Selling & Marketing Expenses
| 227 | 213 | 178 | 138 | 126 | 119 | 116 | 115 | 109 | 101 | 89 | 82 | 72 | 76 | 71 | 59 | 53 | 67 | 46 | 56 | 46 | 56 |
SG&A
| 689 | 602 | 535 | 431 | 357 | 336 | 321 | 285 | 279 | 263 | 254 | 238 | 216 | 236 | 203 | 199 | 134 | 130 | 181 | 190 | 218 | 212 |
Other Expenses
| -13 | -12 | -69 | -24 | -2 | -16 | -12 | -1 | -3 | -5 | -7 | -11 | -39 | -3 | -32 | -14 | 215 | 233 | 18 | 10 | 49 | 13 |
Operating Expenses
| 689 | 590 | 466 | 407 | 355 | 320 | 309 | 284 | 276 | 258 | 247 | 227 | 177 | 233 | 171 | 185 | 349 | 363 | 199 | 200 | 267 | 225 |
Operating Income
| 647 | 867 | 1,333 | 1,048 | 887 | 941 | 749 | 443 | 556 | 454 | 411 | 287 | 190 | 253 | 158 | 232 | 190 | 78 | 221 | 195 | 57 | 42 |
Operating Income Ratio
| 0.068 | 0.08 | 0.115 | 0.112 | 0.112 | 0.116 | 0.111 | 0.1 | 0.118 | 0.107 | 0.091 | 0.074 | 0.064 | 0.075 | 0.061 | 0.082 | 0.078 | 0.029 | 0.098 | 0.081 | 0.021 | 0.021 |
Total Other Income Expenses Net
| -31 | 8 | 68 | -34 | -30 | -16 | -38 | 8 | 9 | 6 | -4 | -22 | -7 | -10 | -10 | -38 | -19 | 1 | 2 | -16 | -51 | -6 |
Income Before Tax
| 616 | 875 | 1,401 | 1,014 | 857 | 921 | 731 | 438 | 555 | 462 | 403 | 272 | 183 | 243 | 148 | 216 | 171 | 69 | 208 | 179 | 6 | 36 |
Income Before Tax Ratio
| 0.065 | 0.081 | 0.121 | 0.108 | 0.108 | 0.114 | 0.109 | 0.098 | 0.117 | 0.109 | 0.089 | 0.07 | 0.061 | 0.072 | 0.057 | 0.076 | 0.071 | 0.026 | 0.092 | 0.075 | 0.002 | 0.018 |
Income Tax Expense
| 181 | 178 | 241 | 208 | 154 | 199 | 159 | 102 | 135 | 98 | 89 | 70 | 51 | 56 | 25 | 38 | 21 | 21 | -27 | -49 | -41 | -24 |
Net Income
| 435 | 697 | 1,160 | 806 | 703 | 722 | 572 | 336 | 420 | 364 | 314 | 202 | 132 | 187 | 123 | 178 | 150 | 48 | 181 | 130 | 35 | 60 |
Net Income Ratio
| 0.046 | 0.065 | 0.1 | 0.086 | 0.089 | 0.089 | 0.085 | 0.076 | 0.089 | 0.086 | 0.069 | 0.052 | 0.044 | 0.055 | 0.047 | 0.063 | 0.062 | 0.018 | 0.08 | 0.054 | 0.013 | 0.03 |
EPS
| 1.61 | 2.59 | 4.32 | 3.03 | 2.66 | 2.74 | 2.17 | 1.28 | 1.6 | 1.38 | 1.19 | 0.77 | 0.5 | 0.71 | 0.47 | 0.68 | 0.57 | 0.18 | 0.69 | 0.52 | 0.14 | 0.25 |
EPS Diluted
| 1.61 | 2.59 | 4.32 | 3.02 | 2.66 | 2.74 | 2.17 | 1.28 | 1.6 | 1.38 | 1.19 | 0.77 | 0.5 | 0.71 | 0.47 | 0.68 | 0.57 | 0.18 | 0.69 | 0.52 | 0.14 | 0.25 |
EBITDA
| 1,243 | 1,473 | 1,914 | 1,466 | 1,254 | 1,207 | 973 | 640 | 741 | 633 | 564 | 444 | 363 | 408 | 343 | 421 | 354 | 236 | 341 | 335 | 213 | 204 |
EBITDA Ratio
| 0.13 | 0.137 | 0.165 | 0.157 | 0.158 | 0.149 | 0.145 | 0.144 | 0.157 | 0.15 | 0.125 | 0.115 | 0.122 | 0.121 | 0.132 | 0.149 | 0.146 | 0.087 | 0.151 | 0.14 | 0.08 | 0.101 |