NoHo Partners Oyj
HEL:NOHO.HE
7.8 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 427.1 | 372.4 | 312.8 | 186.069 | 156.771 | 272.82 | 323.158 | 185.856 | 130.072 | 113.618 | 86.653 | 65.033 | 60.773 |
| Cost of Revenue
| 250.5 | 268.7 | 170.3 | 116.554 | 98.849 | 137.81 | 217.414 | 103.644 | 66.923 | 57.704 | 44.714 | 34.673 | 31.846 |
| Gross Profit
| 176.6 | 103.7 | 142.5 | 69.515 | 57.922 | 135.01 | 105.744 | 82.212 | 63.149 | 55.914 | 41.94 | 30.361 | 28.928 |
| Gross Profit Ratio
| 0.413 | 0.278 | 0.456 | 0.374 | 0.369 | 0.495 | 0.327 | 0.442 | 0.485 | 0.492 | 0.484 | 0.467 | 0.476 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 19.3 | 16.1 | 10.048 | 8.646 | 14.187 | 14.208 | 10.98 | 9.858 | 8.195 | 6.546 | 5.972 | 5.171 |
| SG&A
| 0 | 19.3 | 16.1 | 10.048 | 8.646 | 14.187 | 14.208 | 10.98 | 9.858 | 8.195 | 6.546 | 5.972 | 5.171 |
| Other Expenses
| 176.6 | 50 | 94.9 | 58.976 | 73.186 | 92.033 | 1.08 | 0.904 | 1.742 | 0.684 | 0.931 | 0.627 | 0.4 |
| Operating Expenses
| 176.6 | 69.3 | 111 | 69.024 | 81.832 | 106.22 | 99.857 | 72.325 | 55.868 | 48.881 | 37.469 | 26.6 | 23.455 |
| Operating Income
| 0 | 34.4 | 23.2 | 1.893 | -24.138 | 30.153 | 7.19 | 10.767 | 8.998 | 7.266 | 5.265 | 4.051 | 5.72 |
| Operating Income Ratio
| 0 | 0.092 | 0.074 | 0.01 | -0.154 | 0.111 | 0.022 | 0.058 | 0.069 | 0.064 | 0.061 | 0.062 | 0.094 |
| Total Other Income Expenses Net
| 17.9 | -21.5 | -14.1 | -14.693 | -4.46 | -3.488 | -4.637 | -2.637 | 0.065 | -1.545 | -0.65 | -0.373 | -0.689 |
| Income Before Tax
| 17.9 | 12.9 | 9.1 | -12.776 | -34.839 | 25.312 | 5.611 | 8.025 | 7.894 | 6.071 | 4.717 | 3.581 | 5.17 |
| Income Before Tax Ratio
| 0.042 | 0.035 | 0.029 | -0.069 | -0.222 | 0.093 | 0.017 | 0.043 | 0.061 | 0.053 | 0.054 | 0.055 | 0.085 |
| Income Tax Expense
| 3 | 2.6 | 4.3 | -2.439 | -5.37 | 1.465 | 1.38 | 2.533 | 2.03 | 1.263 | 1.383 | 0.673 | 1.382 |
| Net Income
| 11.3 | 7.9 | 4.8 | -10.338 | -29.469 | 23.846 | 3.494 | 5.058 | 5.608 | 5.05 | 3.451 | 2.565 | 3.076 |
| Net Income Ratio
| 0.026 | 0.021 | 0.015 | -0.056 | -0.188 | 0.087 | 0.011 | 0.027 | 0.043 | 0.044 | 0.04 | 0.039 | 0.051 |
| EPS
| 0.54 | 0.38 | 0.24 | -0.54 | -1.54 | 1.26 | 0.19 | 0.3 | 0.35 | 0.31 | 0.22 | 0.24 | 0.31 |
| EPS Diluted
| 0.54 | 0.38 | 0.23 | -0.54 | -1.54 | 1.25 | 0.19 | 0.3 | 0.35 | 0.31 | 0.22 | 0.24 | 0.31 |
| EBITDA
| 97.2 | 83 | 64 | 44.144 | 25.588 | 76.449 | 31.372 | 20.663 | 19.479 | 16.204 | 11.872 | 8.983 | 9.845 |
| EBITDA Ratio
| 0.228 | 0.223 | 0.224 | 0.263 | 0.177 | 0.286 | 0.093 | 0.112 | 0.149 | 0.149 | 0.139 | 0.142 | 0.163 |