Northern Oil and Gas, Inc.
NYSE:NOG
36.1 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.195 | 2.528 | 9.519 | 1.428 | 16.068 | 2.358 | 102.183 | 6.486 | 3.39 | 9.338 | 5.687 | 13.388 | 6.28 | 152.111 | 6.233 | 0.781 | 10.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 64.612 | 0 | 0 | 0 | 0 | 39.727 | 24.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.195 | 2.528 | 9.519 | 1.428 | 16.068 | 2.358 | 102.183 | 6.486 | 3.39 | 9.338 | 5.687 | 13.388 | 6.28 | 191.837 | 31.137 | 0.781 | 10.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 373.78 | 271.674 | 193.554 | 71.015 | 108.484 | 96.353 | 47.637 | 37.242 | 51.445 | 85.932 | 86.817 | 70.22 | 68.949 | 22.034 | 7.025 | 2.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 44.269 | 8.838 | 51.766 | 6.521 | 116.139 | 0.605 | 1.582 | 66.301 | 129.823 | 11.113 | 9.492 | 22.489 | 18.671 | 3.655 | 1.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 127.432 | 46.283 | 12.255 | 53.186 | 8.485 | 140.591 | 2.938 | 3.166 | 67.194 | 130.718 | 11.883 | 10.607 | 22.806 | 19.147 | 3.856 | 1.466 | 0.39 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 509.407 | 320.485 | 215.328 | 125.629 | 133.037 | 228.415 | 152.758 | 46.894 | 128.815 | 225.988 | 104.388 | 94.215 | 80.505 | 233.018 | 42.018 | 5.193 | 10.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,931.564 | 2,482.926 | 1,253.342 | 735.204 | 1,748.593 | 1,202.745 | 473.22 | 376.208 | 589.32 | 1,761.927 | 1,397.307 | 1,083.245 | 643.703 | 275.308 | 92.15 | 55.233 | 7.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -13.254 | -66.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 15.747 | 5.863 | 4.511 | 13.254 | 66.943 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0.21 | 0.42 | 0.785 | 0 | 0 | 0 | 10,431 | 1,695 | 4,472 | 5.1 | 2.057 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 43.284 | 56.02 | 48.333 | 6.745 | 23.625 | 72.066 | 5.491 | 1.63 | 15.81 | 38.832 | -10,413.094 | -1,681.524 | -4,470.614 | -3.733 | -0.63 | 2.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 3,974.848 | 2,554.693 | 1,307.538 | 746.46 | 1,772.428 | 1,275.231 | 479.496 | 384.639 | 605.131 | 1,800.759 | 1,415.212 | 1,096.721 | 645.089 | 276.676 | 93.577 | 57.682 | 7.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 4,484.255 | 2,875.178 | 1,522.866 | 872.089 | 1,905.465 | 1,503.645 | 632.254 | 431.533 | 733.945 | 2,026.746 | 1,519.6 | 1,190.935 | 725.594 | 509.694 | 135.595 | 62.876 | 18.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 192.672 | 128.582 | 65.464 | 35.803 | 69.395 | 55.015 | 93.152 | 56.147 | 65.319 | 231.558 | 168.937 | 95.822 | 110.133 | 48.5 | 6.42 | 1.935 | 0.113 | 0.001 | 0 | 0.025 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 65 | 0 | 18.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.834 | 1.651 | 0 | 0.037 | 0.031 | 0.019 | 0.013 | 0.011 | 0.008 | 0.005 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -0.189 | 77.014 | 0 | -18.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | 9.69 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 193.089 | 216.39 | 262.093 | 81.672 | 134.082 | 158.328 | 30.423 | 21.297 | 12.796 | 54.177 | 25.151 | 4.635 | 9.527 | 11.167 | 1.656 | 1.289 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 385.761 | 344.972 | 327.557 | 182.475 | 203.477 | 231.526 | 123.575 | 77.444 | 78.115 | 285.734 | 194.088 | 100.457 | 119.661 | 59.667 | 8.91 | 13.411 | 0.224 | 0.039 | 0.031 | 0.044 | 0.013 | 0.011 | 0.008 | 0.005 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1,835.554 | 1,525.413 | 803.437 | 879.843 | 1,118.161 | 830.203 | 979.324 | 832.625 | 835.29 | 806.053 | 584.54 | 424 | 67.325 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -694.825 | 0 | 0 | 0 | 0.579 | 0.637 | 2.548 | 2.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 68.488 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 158.413 | 116.674 | 76.175 | 35.929 | 9.167 | 2.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 146.776 | 259.533 | 176.738 | 33.075 | 25.184 | 12.051 | 20.195 | 8.886 | 5.628 | 5.685 | 4.47 | 4.118 | 0.959 | 5.501 | 1.703 | 3.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,050.818 | 1,784.946 | 980.175 | 912.918 | 1,143.345 | 842.254 | 999.519 | 841.511 | 853.432 | 970.15 | 705.684 | 504.293 | 109.363 | 14.668 | 3.125 | 3.586 | 0.113 | 0.039 | 0.031 | 0.044 | 0.013 | 0.011 | 0.008 | 0.005 |
Total Liabilities
| 2,436.579 | 2,129.918 | 1,307.732 | 1,095.393 | 1,346.822 | 1,073.78 | 1,123.094 | 918.955 | 931.548 | 1,255.885 | 899.772 | 604.75 | 229.024 | 74.334 | 12.036 | 13.411 | 0.224 | 0.039 | 0.031 | 0.044 | 0.013 | 0.011 | 0.008 | 0.005 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.503 | 0.487 | 0.479 | 0.448 | 0.406 | 0.378 | 0.067 | 0.063 | 0.063 | 0.061 | 0.062 | 0.064 | 0.063 | 0.062 | 0.044 | 0.034 | 0.029 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 |
Retained Earnings
| -77.79 | -1,000.759 | -1,773.996 | -1,780.356 | -873.203 | -796.884 | -940.574 | -931.38 | -637.886 | 337.468 | 173.722 | 120.655 | 48.371 | 7.759 | 0.842 | -2.022 | -4.381 | -2.115 | -2.107 | -2.12 | -2.09 | -2.042 | -2.042 | -2.042 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0.001 | -0 | -0 | -2,233.987 | -2,114.951 | -2,055.988 | -1,759.282 | -458.039 | -285.617 | -162.031 | -0.062 | -0.946 | -2.211 | -0.241 | 0 | 0 | 0 | 0 | 0 | -0.045 | -0.042 | -0.04 |
Other Total Stockholders Equity
| 2,124.963 | 1,745.532 | 1,988.65 | 1,556.602 | 1,431.438 | 1,226.371 | 2,564.618 | 443.895 | 440.221 | 433.332 | 446.044 | 465.466 | 448.198 | 428.484 | 124.884 | 51.628 | 22.26 | 2.007 | 2.074 | 2.074 | 2.074 | 2.074 | 2.074 | 2.074 |
Total Shareholders Equity
| 2,047.676 | 745.26 | 215.134 | -223.304 | 558.643 | 429.865 | -490.841 | -487.422 | -197.602 | 770.862 | 619.828 | 586.185 | 496.57 | 435.359 | 123.559 | 49.464 | 17.907 | -0.039 | -0.031 | -0.044 | -0.013 | -0.011 | -0.008 | -0.005 |
Total Equity
| 2,047.676 | 745.26 | 215.134 | -223.304 | 558.643 | 429.865 | -490.841 | -487.422 | -197.602 | 770.862 | 619.828 | 586.185 | 496.57 | 435.359 | 123.559 | 49.464 | 17.907 | -0.039 | -0.031 | -0.044 | -0.013 | -0.011 | -0.008 | -0.005 |
Total Liabilities & Shareholders Equity
| 4,484.255 | 2,875.178 | 1,522.866 | 872.089 | 1,905.465 | 1,503.645 | 632.254 | 431.533 | 733.945 | 2,026.746 | 1,519.6 | 1,190.935 | 725.594 | 509.694 | 135.595 | 62.876 | 18.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |