NORMA Group SE
FSX:NOEJ.DE
12.9 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,222.781 | 1,243.014 | 1,091.907 | 952.167 | 1,100.096 | 1,084.14 | 1,017.084 | 894.887 | 889.613 | 694.744 | 635.545 | 604.613 | 581.356 | 490.404 | 329.794 |
| Cost of Revenue
| 1,009.003 | 578.569 | 479.465 | 415.497 | 469.673 | 457.971 | 416.909 | 349.965 | 359.003 | 291.333 | 264.15 | 260.23 | 258.782 | 215.671 | 147.361 |
| Gross Profit
| 213.778 | 664.445 | 612.442 | 536.67 | 630.423 | 626.169 | 600.175 | 544.922 | 530.61 | 403.411 | 371.395 | 344.383 | 322.574 | 274.733 | 182.433 |
| Gross Profit Ratio
| 0.175 | 0.535 | 0.561 | 0.564 | 0.573 | 0.578 | 0.59 | 0.609 | 0.596 | 0.581 | 0.584 | 0.57 | 0.555 | 0.56 | 0.553 |
| Reseach & Development Expenses
| 1.849 | 2.848 | 2.802 | 2.952 | 3.099 | 3.837 | 3.31 | 4.883 | 2.567 | 2.691 | 2.505 | 3.247 | 0 | 0 | 0 |
| General & Administrative Expenses
| 62.116 | 66.259 | 54.392 | 48.201 | 45.565 | 41.232 | 40.348 | 38.447 | 35.154 | 30.747 | 27.329 | 25.757 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 39.341 | 45.813 | 38.41 | 32.011 | 31.363 | 29.109 | 24.358 | 22.288 | 22.431 | 12.94 | 8.308 | 7.854 | 0 | 0 | 0 |
| SG&A
| 137.653 | 112.072 | 92.802 | 80.212 | 76.928 | 70.341 | 64.706 | 60.735 | 57.585 | 43.687 | 35.637 | 33.611 | 0 | 0 | 0 |
| Other Expenses
| -0.817 | 477.47 | 424.842 | 427.665 | 454.134 | 442.64 | 416.749 | 378.702 | 364.053 | 272.376 | 245.782 | 224.126 | 245.94 | 218.424 | 179.095 |
| Operating Expenses
| 140.319 | 592.39 | 520.446 | 510.829 | 534.161 | 492.555 | 461.662 | 425.444 | 405.751 | 306.226 | 271.709 | 249.253 | 245.94 | 218.424 | 179.095 |
| Operating Income
| 73.459 | 76.515 | 92.067 | 20.145 | 96.682 | 133.545 | 137.787 | 120.001 | 124.794 | 97.844 | 99.52 | 94.411 | 76.634 | 56.309 | 0.556 |
| Operating Income Ratio
| 0.06 | 0.062 | 0.084 | 0.021 | 0.088 | 0.123 | 0.135 | 0.134 | 0.14 | 0.141 | 0.157 | 0.156 | 0.132 | 0.115 | 0.002 |
| Total Other Income Expenses Net
| -20.006 | -12.595 | -12.41 | -14.765 | -15.49 | -3.262 | -8.958 | -7.474 | -10.319 | -10.482 | -12.595 | -9.629 | -29.615 | -14.862 | -24.09 |
| Income Before Tax
| 53.453 | 63.92 | 79.657 | 5.38 | 81.192 | 121.877 | 121.732 | 105.356 | 107.585 | 83.375 | 83.935 | 81.142 | 47.019 | 41.447 | -20.752 |
| Income Before Tax Ratio
| 0.044 | 0.051 | 0.073 | 0.006 | 0.074 | 0.112 | 0.12 | 0.118 | 0.121 | 0.12 | 0.132 | 0.134 | 0.081 | 0.085 | -0.063 |
| Income Tax Expense
| 25.537 | 24.745 | 23.583 | -0.097 | 22.743 | 30.089 | 1.916 | 29.49 | 33.738 | 28.5 | 28.319 | 24.569 | 11.309 | 11.189 | -2.725 |
| Net Income
| 27.832 | 39.068 | 55.933 | 5.67 | 58.422 | 91.873 | 119.664 | 75.747 | 73.68 | 54.722 | 55.557 | 56.573 | 35.685 | 30.258 | -18.027 |
| Net Income Ratio
| 0.023 | 0.031 | 0.051 | 0.006 | 0.053 | 0.085 | 0.118 | 0.085 | 0.083 | 0.079 | 0.087 | 0.094 | 0.061 | 0.062 | -0.055 |
| EPS
| 0.87 | 1.23 | 1.76 | 0.18 | 1.83 | 2.88 | 3.76 | 2.38 | 2.31 | 1.72 | 1.74 | 1.78 | 1.19 | 1.21 | -0.73 |
| EPS Diluted
| 0.87 | 1.23 | 1.76 | 0.18 | 1.83 | 2.88 | 3.76 | 2.38 | 2.31 | 1.7 | 1.74 | 1.78 | 1.19 | 1.21 | -0.57 |
| EBITDA
| 151.375 | 151.178 | 165.876 | 100.492 | 172.568 | 198.307 | 188.07 | 175.021 | 184.495 | 134.231 | 127.171 | 120.294 | 100.211 | 86.644 | 29.977 |
| EBITDA Ratio
| 0.124 | 0.122 | 0.152 | 0.106 | 0.157 | 0.183 | 0.185 | 0.196 | 0.207 | 0.193 | 0.2 | 0.199 | 0.172 | 0.177 | 0.091 |