
NI Holdings, Inc.
NASDAQ:NODK
12.8 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 71.434 | 0 | 88.984 | 87.807 | 74.499 | 78.69 | 92.749 | 81.075 | 81.556 | 93.332 | 89.175 | 75.79 | 66.14 | 85.354 | 84.609 | 83.212 | 70.799 | 83.65 | 80.854 | 95.667 | 46.186 | 71.311 | 70.248 | 68.648 | 60.572 | 57.023 | 64.1 | 52.92 | 38.327 | 49.754 | 56.711 | 47.76 | 34.962 | 34.695 | 59.286 | 38.956 | 31.647 | 32.913 | 50.679 | 32.577 | 30.003 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 71.434 | 73.914 | 88.984 | 87.807 | 91.35 | 94.414 | 92.749 | 96.976 | 81.556 | 86.934 | 89.175 | 75.79 | 66.14 | 85.354 | 84.609 | 83.212 | 70.799 | 83.65 | 80.854 | 95.667 | 46.186 | 71.311 | 70.248 | 68.648 | 60.572 | 57.023 | 64.1 | 52.92 | 38.327 | 49.754 | 56.711 | 47.76 | 34.962 | 34.695 | 59.286 | 38.956 | 31.647 | 32.913 | 50.679 | 32.577 | 30.003 |
Gross Profit Ratio
| 1 | 0 | 1 | 1 | 1.226 | 1.2 | 1 | 1.196 | 1 | 0.931 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 63.685 | -30.504 | 3.456 | 9.07 | -8.833 | -11.526 | 78.029 | 81.075 | 81.556 | 7.789 | 89.175 | 75.79 | 66.14 | -26.114 | 84.609 | 83.212 | 70.799 | 83.65 | 80.854 | 95.667 | 46.186 | 71.311 | 70.248 | 68.648 | 60.572 | 57.023 | 64.1 | 52.92 | 38.327 | 49.754 | 56.566 | 47.616 | 34.771 | 0 | -11.172 | 38.956 | 31.647 | 0 | 0 | 0 | 0 |
Operating Expenses
| 63.685 | -13.838 | 88.984 | 9.07 | -8.833 | -11.526 | 78.029 | 81.075 | 81.556 | 93.332 | 89.175 | 75.79 | 66.14 | 85.354 | 84.609 | 83.212 | 70.799 | 83.65 | 80.854 | 95.667 | 46.186 | 71.311 | 70.248 | 68.648 | 60.572 | 57.023 | 64.1 | 52.92 | 38.327 | 49.754 | 56.566 | 47.616 | 34.771 | 7.576 | 11.172 | 38.956 | 31.647 | 32.913 | 50.679 | 33.895 | 22.596 |
Operating Income
| 7.749 | 13.838 | -2.705 | -7.478 | 74.499 | 18.282 | 78.029 | -10.404 | -5.223 | -1.4 | 89.175 | 75.79 | 66.14 | 85.354 | 84.609 | -3.205 | 70.799 | 27.792 | 80.854 | 95.667 | 46.186 | 21.234 | 70.248 | 68.648 | 60.572 | 18.598 | 59.522 | 52.92 | 38.327 | 18.606 | -3.165 | -0.027 | 6.971 | -4.529 | -2.559 | -2.609 | 9.697 | 9.591 | 10.186 | -1.318 | 7.407 |
Operating Income Ratio
| 0.108 | 0 | -0.03 | -0.085 | 1 | 0.232 | 0.841 | -0.128 | -0.064 | -0.015 | 1 | 1 | 1 | 1 | 1 | -0.039 | 1 | 0.332 | 1 | 1 | 1 | 0.298 | 1 | 1 | 1 | 0.326 | 0.929 | 1 | 1 | 0.374 | -0.056 | -0.001 | 0.199 | -0.131 | -0.043 | -0.067 | 0.306 | 0.291 | 0.201 | -0.04 | 0.247 |
Total Other Income Expenses Net
| 1.289 | 0.426 | -0.751 | -1.592 | -65.666 | -58.197 | 1.019 | -3.261 | -0.3 | -0.38 | -13.243 | -59.051 | -63.533 | 0.042 | -6.481 | -3.295 | -58.127 | 52.728 | -75.98 | -71.989 | -4.395 | 33.731 | -8.601 | -65.133 | -42.928 | 18.668 | -47.616 | -52.523 | -30.726 | 21.918 | -3.125 | -0.039 | -27.74 | 6.171 | -2.561 | -2.666 | -21.939 | -22.959 | -41.011 | 0 | 0 |
Income Before Tax
| 7.749 | 13.838 | -3.456 | -9.07 | 8.18 | 11.526 | 0.128 | -10.404 | -5.513 | 0.658 | -13.243 | -59.051 | 2.607 | 8.41 | -6.481 | -3.295 | 12.672 | 28.659 | 4.874 | 23.678 | -4.395 | 21.253 | -8.601 | 3.515 | 17.644 | 18.668 | 11.906 | 0.397 | 7.601 | 18.139 | -3.125 | -0.039 | 7.031 | 1.642 | -2.561 | -2.666 | 9.702 | 9.661 | 10.123 | -1.318 | 7.407 |
Income Before Tax Ratio
| 0.108 | 0 | -0.039 | -0.103 | 0.11 | 0.146 | 0.001 | -0.128 | -0.068 | 0.007 | -0.149 | -0.779 | 0.039 | 0.099 | -0.077 | -0.04 | 0.179 | 0.343 | 0.06 | 0.248 | -0.095 | 0.298 | -0.122 | 0.051 | 0.291 | 0.327 | 0.186 | 0.008 | 0.198 | 0.365 | -0.055 | -0.001 | 0.201 | 0.047 | -0.043 | -0.068 | 0.307 | 0.294 | 0.2 | -0.04 | 0.247 |
Income Tax Expense
| 1.289 | 3.99 | -0.751 | -1.592 | 1.761 | 4.315 | -0.17 | -2.169 | -1.013 | -0.333 | -3.074 | -12.415 | 0.568 | 2.267 | -1.622 | -0.561 | 2.89 | 6.213 | 1.188 | 4.911 | -0.84 | 4.105 | -1.642 | 1 | 3.848 | 3.709 | 2.029 | 0.141 | 1.449 | 4.7 | -0.432 | -0.156 | 2.282 | 0.405 | -1.562 | -0.847 | 3.483 | 2.615 | 3.829 | 0.849 | 2.693 |
Net Income
| 6.46 | 9.848 | -2.705 | -19.622 | 6.419 | 6.625 | 0.231 | -8.122 | -4.21 | 0.89 | -9.985 | -45.91 | 1.909 | 6.128 | -4.737 | -2.644 | 9.669 | 21.579 | 3.664 | 18.733 | -3.587 | 17.129 | -6.979 | 2.478 | 13.773 | 14.889 | 9.844 | 0.226 | 6.122 | 13.906 | -2.733 | 0.129 | 4.689 | 1.096 | -0.997 | -1.762 | 6.214 | 6.976 | 6.357 | -0.545 | 4.668 |
Net Income Ratio
| 0.09 | 0 | -0.03 | -0.223 | 0.086 | 0.084 | 0.002 | -0.1 | -0.052 | 0.01 | -0.112 | -0.606 | 0.029 | 0.072 | -0.056 | -0.032 | 0.137 | 0.258 | 0.045 | 0.196 | -0.078 | 0.24 | -0.099 | 0.036 | 0.227 | 0.261 | 0.154 | 0.004 | 0.16 | 0.279 | -0.048 | 0.003 | 0.134 | 0.032 | -0.017 | -0.045 | 0.196 | 0.212 | 0.125 | -0.017 | 0.156 |
EPS
| 0.31 | 0.47 | -0.13 | -0.4 | 0.31 | 0.32 | 0.011 | -0.38 | -0.2 | 0.042 | -0.47 | -2.15 | 0.089 | 0.29 | -0.22 | -0.12 | 0.45 | 1 | 0.17 | 0.86 | -0.16 | 0.77 | -0.32 | 0.11 | 0.62 | 0.67 | 0.44 | 0.01 | 0.27 | 0.62 | -0.12 | 0.01 | 0.21 | 0.065 | -0.059 | -0.1 | 0.37 | 0.41 | 0.37 | 0 | 0 |
EPS Diluted
| 0.31 | 0.47 | -0.13 | -0.4 | 0.3 | 0.31 | 0.011 | -0.38 | -0.2 | 0.042 | -0.47 | -2.15 | 0.088 | 0.29 | -0.22 | -0.12 | 0.45 | 1 | 0.17 | 0.85 | -0.16 | 0.77 | -0.31 | 0.11 | 0.62 | 0.67 | 0.44 | 0.01 | 0.27 | 0.62 | -0.12 | 0.01 | 0.21 | 0.065 | -0.059 | -0.1 | 0.37 | 0.41 | 0.37 | 0 | 0 |
EBITDA
| 24.45 | 13.992 | -3.27 | -8.883 | 8.529 | 11.9 | 0.429 | 0 | -5.213 | 0 | 0 | 0 | 0 | 8.719 | 0 | 0 | 0 | 29.266 | 0 | 0 | 0 | 21.433 | 0 | 0 | 0 | 21.201 | 0 | 0 | 0 | 18.272 | -2.985 | 0 | 27.569 | 1.45 | -2.395 | -2.722 | 9.841 | 9.983 | 10.294 | 1.622 | -0.046 |
EBITDA Ratio
| 0.342 | 0 | -0.037 | -0.101 | 0.114 | 0.151 | 0.005 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0.367 | -0.053 | 0 | 0.789 | 0.042 | -0.04 | -0.07 | 0.311 | 0.303 | 0.203 | 0.05 | -0.002 |