
NOCIL Limited
NSE:NOCIL.NS
179.9 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,181.3 | 3,627 | 3,721.7 | 3,565 | 3,406.2 | 3,508.8 | 3,966.7 | 3,927.2 | 3,257.2 | 3,892.3 | 5,089 | 4,526.8 | 3,889.1 | 3,751.6 | 3,445 | 3,103.9 | 2,745.7 | 2,215.9 | 1,065.1 | 2,041.2 | 1,943.1 | 2,097.3 | 2,295.9 | 2,290.4 | 2,612.4 | 2,719.9 | 2,680.9 | 1,743.139 | 1,456.3 | 1,176.586 | 1,135 | 1,265.7 | 1,276.9 |
Cost of Revenue
| 1,765 | 2,424.3 | 2,568 | 2,396.8 | 1,829.9 | 1,981.6 | 2,648 | 2,335.3 | 1,759.2 | 2,056.7 | 2,725.6 | 2,310.8 | 2,309.7 | 2,230.6 | 1,742 | 1,797.7 | 1,552.4 | 1,150.6 | 545.6 | 1,062.8 | 927.2 | 886.7 | 1,001.7 | 1,109.4 | 1,174.7 | 1,194 | 1,190.1 | 1,022.215 | 758 | -80.447 | 985.9 | 1,132.8 | 1,121.9 |
Gross Profit
| 1,416.3 | 1,202.7 | 1,153.7 | 1,168.2 | 1,576.3 | 1,527.2 | 1,318.7 | 1,591.9 | 1,498 | 1,835.6 | 2,363.4 | 2,216 | 1,579.4 | 1,521 | 1,703 | 1,306.2 | 1,193.3 | 1,065.3 | 519.5 | 978.4 | 1,015.9 | 1,210.6 | 1,294.2 | 1,181 | 1,437.7 | 1,525.9 | 1,490.8 | 720.924 | 698.3 | 1,257.033 | 149.1 | 132.9 | 155 |
Gross Profit Ratio
| 0.445 | 0.332 | 0.31 | 0.328 | 0.463 | 0.435 | 0.332 | 0.405 | 0.46 | 0.472 | 0.464 | 0.49 | 0.406 | 0.405 | 0.494 | 0.421 | 0.435 | 0.481 | 0.488 | 0.479 | 0.523 | 0.577 | 0.564 | 0.516 | 0.55 | 0.561 | 0.556 | 0.414 | 0.48 | 1.068 | 0.131 | 0.105 | 0.121 |
Reseach & Development Expenses
| 0 | 0 | 0 | 71.9 | 0 | 0 | 0 | 61.3 | 0 | 0 | 0 | 55.7 | 0 | 0 | 0 | 55.2 | 0 | 0 | 0 | 51.8 | 0 | 0 | 0 | 46.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 958.2 | 874.9 | 855.1 | 849 | 835.3 | 893.2 | 208.9 | 908.4 | 1,003.1 | 1,097.1 | 1,000.5 | 877.8 | 823.2 | 751.7 | 727.3 | 182.3 | 182 | 164.7 | 222.6 | 193.6 | 190.5 | 202 | 263.7 | 159.8 | 168.8 | 187.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,311.7 | 0 | 93.4 | 242.9 | 58.3 | 46.3 | 46.4 | 28.2 | 22.1 | 8.6 | 1,474.3 | -22.8 | 4.9 | 13.7 | 11.1 | -129.9 | 16.9 | 10.2 | 107.4 | -56.2 | 13.9 | 20.7 | 25.9 | -72.1 | 21.2 | 28.1 | 26.6 | 643.18 | 524.7 | 1,409.352 | 83.9 | 53.7 | 27.8 |
Operating Expenses
| 1,311.7 | 958.2 | 874.9 | 855.1 | 1,222.7 | 1,205 | 893.2 | 1,232.1 | 1,263.9 | 1,355.1 | 1,474.3 | 1,248.7 | 1,180.1 | 1,125 | 1,074.2 | 864.5 | 906.7 | 839.9 | 531.2 | 706.6 | 732.7 | 806.2 | 808.1 | 604.2 | 767 | 787 | 748.5 | 643.18 | 524.7 | 1,409.352 | 83.9 | 53.7 | 27.8 |
Operating Income
| 104.6 | 244.5 | 278.8 | 313.1 | 411.9 | 368.5 | 425.5 | 373.8 | 256.2 | 489.1 | 899.6 | 951.2 | 399.3 | 396 | 628.8 | 441.7 | 286.6 | 225.4 | -11.7 | 271.8 | 283.2 | 404.4 | 486.1 | 576.8 | 670.7 | 738.9 | 742.3 | 140.188 | 129.5 | -152.319 | 65.2 | 79.2 | 127.2 |
Operating Income Ratio
| 0.033 | 0.067 | 0.075 | 0.088 | 0.121 | 0.105 | 0.107 | 0.095 | 0.079 | 0.126 | 0.177 | 0.21 | 0.103 | 0.106 | 0.183 | 0.142 | 0.104 | 0.102 | -0.011 | 0.133 | 0.146 | 0.193 | 0.212 | 0.252 | 0.257 | 0.272 | 0.277 | 0.08 | 0.089 | -0.129 | 0.057 | 0.063 | 0.1 |
Total Other Income Expenses Net
| 86.3 | 78.8 | 88.8 | 242.9 | 53.3 | -3.2 | 46.1 | 11.5 | -3.1 | 5.2 | 7.7 | -7.9 | 2.1 | 11.8 | 8.8 | 2.3 | 14.5 | 7.6 | 104.9 | 27.1 | 10.7 | 17.4 | 22.7 | -22.6 | 20.5 | 26.8 | 23.9 | 3.675 | 0 | 336.095 | -8.6 | -5.7 | -2.8 |
Income Before Tax
| 190.9 | 323.3 | 367.6 | 556 | 406.9 | 365.3 | 471.6 | 385.3 | 253.1 | 485.7 | 896.8 | 959.4 | 401.4 | 407.8 | 637.6 | 444 | 301.1 | 233 | 93.2 | 298.9 | 293.9 | 421.8 | 508.8 | 554.2 | 691.2 | 765.7 | 766.2 | 143.863 | 129.5 | 183.776 | 56.6 | 73.5 | 124.4 |
Income Before Tax Ratio
| 0.06 | 0.089 | 0.099 | 0.156 | 0.119 | 0.104 | 0.119 | 0.098 | 0.078 | 0.125 | 0.176 | 0.212 | 0.103 | 0.109 | 0.185 | 0.143 | 0.11 | 0.105 | 0.088 | 0.146 | 0.151 | 0.201 | 0.222 | 0.242 | 0.265 | 0.282 | 0.286 | 0.083 | 0.089 | 0.156 | 0.05 | 0.058 | 0.097 |
Income Tax Expense
| 61.9 | -98 | 97 | 140.6 | 106.9 | 93.7 | 128.6 | 102.1 | 66.9 | 128.4 | 232 | 270.2 | 103.5 | 107.9 | 163.5 | 70.7 | 78 | 64.8 | -26.3 | 80.2 | 84 | -127.5 | 180 | 192.3 | 242.5 | 237.2 | 257.1 | 40.723 | 46.8 | -39.168 | 2.5 | 16 | 37.5 |
Net Income
| 129 | 421.3 | 270.6 | 415.5 | 300 | 271.6 | 343 | 283.2 | 186.2 | 357.3 | 664.8 | 689.2 | 297.9 | 299.9 | 474.1 | 373.3 | 223.1 | 168.2 | 119.5 | 218.7 | 209.9 | 549.3 | 328.8 | 361.9 | 448.7 | 528.5 | 509.1 | 103.14 | 82.7 | 222.944 | 54.1 | 57.5 | 86.9 |
Net Income Ratio
| 0.041 | 0.116 | 0.073 | 0.117 | 0.088 | 0.077 | 0.086 | 0.072 | 0.057 | 0.092 | 0.131 | 0.152 | 0.077 | 0.08 | 0.138 | 0.12 | 0.081 | 0.076 | 0.112 | 0.107 | 0.108 | 0.262 | 0.143 | 0.158 | 0.172 | 0.194 | 0.19 | 0.059 | 0.057 | 0.189 | 0.048 | 0.045 | 0.068 |
EPS
| 0.77 | 2.53 | 1.62 | 2.49 | 1.8 | 1.63 | 2.06 | 1.7 | 1.12 | 2.14 | 3.99 | 4.14 | 1.79 | 1.8 | 2.85 | 2.24 | 1.34 | 1.02 | 0.72 | 1.33 | 1.27 | 3.32 | 1.99 | 2.19 | 2.71 | 3.2 | 3.08 | 0.63 | 0.51 | 1.35 | 0.34 | 0.36 | 0.54 |
EPS Diluted
| 0.76 | 2.52 | 1.62 | 2.48 | 1.79 | 1.63 | 2.05 | 1.7 | 1.11 | 2.13 | 3.98 | 4.14 | 1.78 | 1.79 | 2.84 | 2.24 | 1.33 | 1.02 | 0.72 | 1.33 | 1.27 | 3.32 | 1.98 | 2.19 | 2.7 | 3.18 | 3.06 | 0.63 | 0.51 | 1.35 | 0.34 | 0.36 | 0.54 |
EBITDA
| 331.1 | 462.1 | 482.575 | 693.3 | 546.8 | 499.2 | 604.7 | 526.7 | 397.9 | 628.6 | 1,036.5 | 1,126.3 | 512.4 | 516.5 | 745.3 | 546.8 | 394.4 | 326.9 | 187.2 | 397.2 | 379.7 | 505.4 | 591.7 | 622.8 | 751.5 | 826.1 | 826.4 | 221.098 | 217.8 | 240.834 | 82.9 | 97.2 | 145 |
EBITDA Ratio
| 0.104 | 0.127 | 0.13 | 0.194 | 0.161 | 0.142 | 0.152 | 0.134 | 0.122 | 0.161 | 0.204 | 0.249 | 0.132 | 0.138 | 0.216 | 0.176 | 0.144 | 0.148 | 0.176 | 0.195 | 0.195 | 0.241 | 0.258 | 0.272 | 0.288 | 0.304 | 0.308 | 0.127 | 0.15 | 0.205 | 0.073 | 0.077 | 0.114 |