
PT Bank Nationalnobu Tbk
IDX:NOBU.JK
675 (IDR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,539,864 | 3,359,684 | 1,855,562 | 4,445,917 | 3,527,217 | 2,817,546 | 3,556,858 | 3,758,242 | 3,044,965 | 2,980,699 | 4,225,872 | 2,990,809 | 3,666,441 | 2,468,021 | 4,016,003 | 1,365,900 | 1,802,699 | 2,113,596 | 3,164,824 | 2,499,426 | 2,582,133 | 3,603,927 | 3,800,924 | 2,774,845 | 4,111,227 | 2,338,875 | 2,334,891 | 2,617,889 | 3,443,854 | 1,871,511 | 3,438,667 | 2,443,417 | 2,785,397 | 2,513,442 | 2,353,750 | 1,673,619 | 2,055,684 | 1,991,791 | 1,534,971 | 1,983,635 | 1,927,068 | 1,493,076 | 997,230 | 1,825,650 | 1,056,174 | 913,064 | 1,723,117 | 6,953 | 672,554 | 3,598 |
Short Term Investments
| 0 | 0 | -1,094,279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,539,864 | 3,359,684 | 761,283 | 4,445,917 | 3,527,217 | 2,817,546 | 3,556,858 | 3,758,242 | 3,044,965 | 2,980,699 | 4,225,872 | 2,990,809 | 3,666,441 | 2,468,021 | 4,016,003 | 1,365,900 | 1,802,699 | 2,113,596 | 3,164,824 | 2,499,426 | 2,582,133 | 3,603,927 | 3,800,924 | 2,774,845 | 4,111,227 | 2,338,875 | 2,334,891 | 2,617,889 | 3,443,854 | 1,871,511 | 3,438,667 | 2,443,417 | 2,785,397 | 2,513,442 | 2,353,750 | 1,673,619 | 2,055,684 | 1,991,791 | 1,534,971 | 1,983,635 | 1,927,068 | 1,493,076 | 997,230 | 1,825,650 | 1,056,174 | 913,064 | 1,723,117 | 6,953 | 672,554 | 3,598 |
Net Receivables
| 968,541 | 0 | 0 | 1,524,592 | 0 | 0 | 0 | 259,923 | 216,986 | 195,834 | 168,447 | 0 | 141,502 | 130,345 | 100,595 | 94,733 | 75,551 | 81,768 | 71,380 | 78,490 | 71,931 | 78,883 | 67,600 | 0 | 63,740 | 65,465 | 47,567 | 1,088 | 37,559 | 1,980 | 7,201 | 42,628 | 34,279 | 30,802 | 0 | 37,059 | 27,492 | 35,330 | 30,189 | 32,760 | 24,336 | 0 | 26,724 | 27,511 | 0 | 17,288 | 6,110 | 0 | 3,035 | 0 |
Inventory
| 0 | 0 | -2,477,490 | -8,849,085 | -4,371,333 | -9,100,138 | -8,513,751 | -8,171,283 | -8,182,417 | -7,737,114 | -8,807,233 | 0 | -9,705,133 | -6,353,556 | -6,075,776 | -5,972,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 388,881 | 7,062,696 | 9,167,246 | 327,006 | 8,025,465 | 226,732 | 167,929 | 128,709 | 152,000 | 151,623 | 166,488 | 8,677,535 | 154,276 | 158,474 | 182,924 | 144,689 | 128,185 | 135,581 | 141,695 | 113,129 | 141,906 | 153,279 | 156,647 | 0 | 119,217 | 123,281 | 120,084 | 0 | 102,641 | 0 | 0 | 94,892 | 89,223 | 97,143 | 88,872 | 78,372 | 47,815 | 45,849 | 52,803 | 44,442 | 34,006 | 52,712 | 46,414 | 37,780 | 26,018 | 32,932 | 21,750 | 0 | 9,357 | 0 |
Total Current Assets
| 3,897,286 | 7,062,696 | 8,810,257 | 5,970,509 | 7,777,908 | 3,291,760 | 4,091,210 | 4,018,165 | 3,261,951 | 3,176,533 | 4,394,319 | 8,677,535 | 3,807,943 | 2,598,366 | 4,116,598 | 1,460,633 | 1,878,473 | 2,195,364 | 3,236,204 | 2,577,916 | 2,654,064 | 3,682,810 | 3,868,524 | 2,774,845 | 4,174,925 | 2,404,340 | 2,382,458 | 2,618,977 | 3,481,413 | 1,873,491 | 3,445,868 | 2,486,045 | 2,819,676 | 2,544,244 | 2,387,129 | 1,710,678 | 2,083,176 | 2,027,121 | 1,565,160 | 2,016,395 | 1,951,404 | 1,526,444 | 1,023,954 | 1,853,161 | 1,067,985 | 930,352 | 1,729,227 | 6,953 | 675,589 | 3,598 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 704,125 | 695,886 | 688,627 | 698,002 | 701,848 | 708,818 | 681,226 | 687,784 | 303,505 | 308,525 | 299,797 | 306,777 | 296,553 | 80,533 | 82,123 | 87,862 | 92,302 | 92,244 | 91,063 | 96,149 | 60,705 | 62,973 | 64,872 | 67,440 | 63,494 | 65,967 | 65,873 | 62,469 | 61,270 | 60,416 | 60,568 | 62,509 | 65,051 | 56,532 | 57,557 | 51,585 | 52,844 | 43,915 | 34,482 | 33,245 | 29,359 | 15,428 | 15,923 | 14,459 | 14,337 | 4,580 | 2,187 | 2,172 | 2,034 | 1,434 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 122,220 | 123,744 | 125,061 | 128,902 | 126,671 | 103,838 | 106,285 | 109,740 | 95,626 | 98,251 | 92,430 | 86,675 | 84,736 | 71,606 | 50,149 | 49,228 | 46,481 | 42,209 | 31,883 | 31,293 | 31,094 | 27,649 | 26,855 | 22,540 | 22,190 | 22,152 | 19,032 | 19,323 | 11,202 | 9,892 | 8,169 | 6,407 | 5,449 | 5,025 | 4,947 | 5,066 | 4,738 | 1,596 | 826 | 820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 122,220 | 123,744 | 125,061 | 128,902 | 126,671 | 103,838 | 106,285 | 109,740 | 95,626 | 98,251 | 92,430 | 86,675 | 84,736 | 71,606 | 50,149 | 49,228 | 46,481 | 42,209 | 31,883 | 31,293 | 31,094 | 27,649 | 26,855 | 22,540 | 22,190 | 22,152 | 19,032 | 19,323 | 11,202 | 9,892 | 8,169 | 6,407 | 5,449 | 5,025 | 4,947 | 5,066 | 4,738 | 1,596 | 826 | 820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 5,363,021 | 5,985,350 | 106 | 2,843,154 | 1 | 1,254,437 | 1,231,366 | 1,171,939 | 1,177,813 | 1,144,734 | 1,150,383 | 755 | 880,425 | 744,781 | 725,846 | 642,191 | 264,437 | 322,638 | 758,194 | 282,717 | 345,081 | 1,120,792 | 769,240 | 0 | 889,399 | 713,188 | 857,361 | 831,214 | 1,528,704 | 1,174,939 | 1,238,566 | 1,252,114 | 1,361,582 | 1,382,384 | 1,086,193 | 1,084,544 | 1,032,554 | 918,334 | 849,721 | 1,224,374 | 974,703 | 947,489 | 904,780 | 886,301 | 648,665 | 714,234 | 294,610 | 0 | 116,874 | 0 |
Tax Assets
| 0 | 0 | 18,889,400 | 0 | 16,800,088 | 0 | 0 | 0 | 0 | 0 | 0 | 11,272,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -6,189,366 | 24,057,592 | 2,199,401 | -3,670,058 | 1,215,836 | -2,067,093 | -2,018,877 | -1,969,463 | -1,576,944 | -1,551,510 | -1,542,610 | 199,171 | -1,261,714 | -896,920 | -858,118 | -779,281 | -403,220 | -457,091 | -881,140 | -410,159 | -436,880 | -1,211,414 | -860,967 | 9,124,942 | -975,083 | -801,307 | -942,266 | -913,006 | -1,601,176 | -1,245,247 | -1,307,303 | -1,321,030 | -1,432,082 | -1,443,941 | -1,148,697 | -1,141,195 | -1,090,136 | -963,845 | -885,029 | -1,258,439 | -1,004,062 | -962,917 | -920,703 | -900,760 | -663,002 | -718,814 | -296,797 | 1,415,939 | -118,908 | -1,434 |
Total Non-Current Assets
| 29,428,515 | 30,862,572 | 21,902,595 | 3,670,058 | 18,844,444 | 2,067,093 | 2,018,877 | 1,969,463 | 1,576,944 | 1,551,510 | 1,542,610 | 11,866,272 | 1,261,714 | 896,920 | 858,118 | 779,281 | 403,220 | 457,091 | 881,140 | 410,159 | 436,880 | 1,211,414 | 860,967 | 9,214,922 | 975,083 | 801,307 | 942,266 | 913,006 | 1,601,176 | 1,245,247 | 1,307,303 | 1,321,030 | 1,432,082 | 1,443,941 | 1,148,697 | 1,141,195 | 1,090,136 | 963,845 | 885,029 | 1,258,439 | 1,004,062 | 962,917 | 920,703 | 900,760 | 663,002 | 718,814 | 296,797 | 1,418,111 | 118,908 | 1,434 |
Total Assets
| 33,325,801 | 31,940,153 | 30,712,852 | 29,193,418 | 26,622,352 | 24,820,383 | 23,242,490 | 22,427,881 | 22,116,366 | 21,248,840 | 21,430,505 | 20,543,807 | 20,742,643 | 16,356,627 | 15,668,143 | 14,466,968 | 13,737,934 | 12,274,400 | 12,675,712 | 12,811,325 | 13,147,503 | 12,079,029 | 12,084,529 | 11,989,767 | 11,793,981 | 10,407,053 | 10,042,003 | 10,508,569 | 11,018,481 | 8,098,899 | 9,352,881 | 9,088,150 | 8,992,244 | 7,977,038 | 7,602,182 | 7,251,226 | 6,703,377 | 6,114,344 | 5,827,250 | 6,066,279 | 5,767,590 | 4,891,250 | 4,543,703 | 4,563,233 | 3,877,270 | 3,021,849 | 2,737,131 | 1,425,064 | 1,217,521 | 803,550 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 62,341 | 68,470 | 65,037 | 60,075 | 51,849 | 46,570 | 45,023 | 30,408 | 35,320 | 25,340 | 24,416 | 0 | 29,076 | 22,194 | 26,032 | 22,108 | 26,811 | 18,054 | 18,556 | 18,110 | 19,488 | 19,715 | 23,065 | 0 | 25,549 | 24,110 | 21,410 | 0 | 18,745 | 0 | 0 | 18,051 | 19,040 | 14,008 | 15,740 | 15,437 | 15,638 | 14,393 | 15,157 | 17,288 | 15,951 | 14,174 | 13,593 | 11,908 | 5,789 | 6,785 | 4,591 | 0 | 2,833 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,708,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 95,228 | 21,264 | 17,834 | 28,973 | 42,989 | 13,961 | 27,520 | 11,707 | 26,275 | 18,060 | 10,859 | 0 | 25,775 | 8,889 | 9,382 | 8,940 | 24,733 | 6,666 | 6,876 | 7,374 | 10,386 | 8,620 | 7,149 | 0 | 7,190 | 5,719 | 4,934 | 0 | 5,275 | 0 | 0 | 4,011 | 4,634 | 4,107 | 5,556 | 4,077 | 4,833 | 6,488 | 6,063 | 8,390 | 6,409 | 6,145 | 4,588 | 6,740 | 5,789 | 2,957 | 1,624 | 0 | 704 | 0 |
Deferred Revenue
| 0 | 0 | 86,819 | 95,908 | 106,385 | 117,046 | 128,471 | 140,553 | 155,839 | 177,390 | 163,517 | 92,587 | 91,724 | 5,739 | 5,326 | 4,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -157,569 | 7,345,307 | 13,914,908 | -89,048 | 12,355,591 | -60,531 | -72,543 | -42,115 | -61,595 | -43,400 | -35,275 | 7,247,899 | -54,851 | -31,083 | -35,414 | -31,048 | -51,544 | -24,720 | -25,432 | -25,484 | -29,874 | -28,335 | -30,214 | 0 | -32,739 | -29,829 | -26,344 | 0 | -24,020 | 0 | 0 | -22,062 | -23,674 | -18,115 | -21,296 | -19,514 | -20,471 | -20,881 | -21,220 | -25,678 | -22,360 | -20,319 | -18,181 | -18,648 | -11,578 | -9,742 | -6,215 | 0 | -3,537 | 0 |
Total Current Liabilities
| 0 | 7,435,041 | 14,084,598 | 60,075 | 12,556,814 | 46,570 | 45,023 | 30,408 | 35,320 | 25,340 | 24,416 | 10,048,898 | 29,076 | 22,194 | 26,032 | 22,108 | 26,811 | 18,054 | 18,556 | 18,110 | 19,488 | 19,715 | 23,065 | 60,388 | 25,549 | 24,110 | 21,410 | 54,743 | 18,745 | 0 | 0 | 18,051 | 19,040 | 14,008 | 15,740 | 15,437 | 15,638 | 14,393 | 15,157 | 17,288 | 15,951 | 14,174 | 13,593 | 11,908 | 9,229 | 6,785 | 4,591 | 0 | 2,833 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 10,656 | 5,056 | 10,252 | 7,147 | 6,746 | 7,349 | 7,808 | 8,574 | 7,640 | 7,844 | 8,132 | 9,586 | 10,250 | 10,809 | 11,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 635,669 | 606,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 78,627 | 86,819 | 95,908 | 106,385 | 117,046 | 128,471 | 140,553 | 155,839 | 177,390 | 163,517 | 92,587 | 91,724 | 5,739 | 5,326 | 4,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 37,887 | 37,887 | 37,887 | 36,816 | 9,976 | 28,418 | 9,976 | 9,976 | 2,500 | 3,737 | 7,326 | 7,326 | 2,978 | 6,587 | 11,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 15,458,658 | 13,047,476 | -5,056 | 10,577,070 | -7,147 | -6,746 | -7,349 | -7,808 | -8,574 | -7,640 | 8,629,048 | -8,132 | -9,586 | -10,250 | -10,809 | -11,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -635,669 | -606,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 15,575,172 | 13,182,838 | 5,056 | 10,730,523 | 7,147 | 6,746 | 30,408 | 35,320 | 25,340 | 24,416 | 8,736,805 | 29,076 | 9,586 | 10,250 | 10,809 | 11,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,103,733 | 0 | 6,717,121 | 7,987,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 |
Total Liabilities
| 29,676,968 | 28,362,392 | 27,267,436 | 25,815,321 | 23,287,337 | 21,526,403 | 19,977,678 | 19,249,236 | 20,243,766 | 19,466,614 | 19,671,773 | 18,785,703 | 18,977,960 | 14,803,757 | 14,134,324 | 12,961,115 | 12,218,080 | 10,788,751 | 11,206,036 | 11,362,504 | 11,683,086 | 10,618,123 | 10,639,816 | 60,388 | 10,379,604 | 9,011,801 | 8,656,261 | 9,103,733 | 9,626,535 | 6,717,121 | 7,987,067 | 7,736,274 | 7,660,487 | 6,624,329 | 6,269,124 | 5,937,239 | 5,513,719 | 4,961,294 | 4,654,158 | 4,881,166 | 4,598,166 | 3,742,612 | 3,526,406 | 3,546,212 | 2,868,857 | 2,019,361 | 1,706,365 | 2,000 | 961,435 | 0 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 852 | 20,681 | 46,629 | 47,371 | 0 | 0 | 0 | 5,724 | 17,390 | 1,440 | 34,909 | 34,149 | 38,392 | 19,577 | 17,169 | 19,263 | 0 | 30,167 | 41,305 | 37,103 | 8,388 | 8,377 | 0 | 0 | 21,543 | 34,919 | 7,869 | 20,139 | 29,968 | 48,459 | 78,965 | 52,176 | 0 | 37,005 | 62,788 | 61,445 | 59,286 | 65,402 | 63,594 | 0 | 0 | 0 | 0 |
Common Stock
| 747,844 | 747,844 | 747,844 | 747,844 | 747,844 | 747,844 | 528,328 | 528,328 | 460,228 | 460,228 | 460,228 | 460,228 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 443,791 | 431,133 | 431,133 | 431,133 | 431,133 | 431,133 | 431,133 | 414,583 | 414,583 | 414,583 | 414,583 | 414,583 | 199,000 | 199,000 | 140,000 |
Retained Earnings
| 828,951 | 725,008 | 631,498 | 554,784 | 504,826 | 469,592 | 424,532 | 395,755 | 370,189 | 340,763 | 318,011 | 291,216 | 269,010 | 254,971 | 244,618 | 228,318 | 217,869 | 219,633 | 202,900 | 186,288 | 183,069 | 177,150 | 163,051 | 158,255 | 145,619 | 137,632 | 123,920 | 117,150 | 102,898 | 91,397 | 83,503 | 76,994 | 70,251 | 64,153 | 56,772 | 48,230 | 41,509 | 35,407 | 28,660 | 25,709 | 22,456 | 15,118 | 11,821 | 9,686 | 7,194 | -539 | -4,081 | -6,551 | -7,249 | -7,867 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 35,109 | 44,504 | 51,380 | 45,579 | 56,538 | -852 | -20,681 | -46,629 | -47,371 | -21,204 | 7,581 | 2,974 | -5,724 | -17,390 | -1,440 | -34,909 | -34,149 | -38,392 | -19,577 | -17,169 | -19,263 | -25,736 | -30,167 | -41,305 | -37,103 | -8,388 | -8,377 | 844,103 | 836,033 | -21,543 | -34,919 | -7,869 | -20,139 | -29,968 | -48,459 | -78,965 | -52,176 | 1,182,469 | -37,005 | -62,788 | -61,445 | -59,286 | -65,402 | -63,594 | 0 | -4,732 | 0 | 0 |
Other Total Stockholders Equity
| 2,072,038 | 2,104,909 | 2,030,965 | 2,030,965 | 2,030,965 | 2,030,965 | 2,255,414 | 2,254,562 | 1,042,183 | 934,606 | 933,122 | 1,039,864 | 1,044,301 | 851,134 | 839,686 | 816,354 | 849,694 | 787,316 | 816,985 | 780,350 | 831,557 | 833,965 | 831,871 | 851,134 | 794,800 | 772,524 | 780,928 | 840,246 | 842,757 | 846,590 | 851,134 | 809,548 | 782,796 | 843,265 | 812,356 | 791,998 | 668,557 | 607,545 | 661,123 | 1,159,404 | 665,075 | 639,599 | 529,448 | 533,466 | 504,928 | 524,850 | 620,264 | 63,425 | 64,335 | -132,133 |
Total Shareholders Equity
| 3,648,833 | 3,577,761 | 3,445,416 | 3,378,097 | 3,335,015 | 3,293,980 | 3,264,812 | 3,178,645 | 1,872,600 | 1,782,226 | 1,758,732 | 1,758,104 | 1,764,683 | 1,552,870 | 1,533,819 | 1,505,853 | 1,519,854 | 1,485,649 | 1,469,676 | 1,448,821 | 1,464,417 | 1,460,906 | 1,444,713 | 1,427,444 | 1,414,377 | 1,395,252 | 1,385,742 | 1,404,836 | 1,391,946 | 1,381,778 | 1,365,814 | 1,351,876 | 1,331,757 | 1,352,709 | 1,333,058 | 1,313,987 | 1,189,658 | 1,153,050 | 1,173,092 | 1,185,113 | 1,169,424 | 1,148,638 | 1,017,297 | 1,017,021 | 1,008,413 | 1,002,488 | 1,030,766 | 251,142 | 256,086 | 132,133 |
Total Equity
| 3,648,833 | 3,577,761 | 3,445,416 | 3,378,097 | 3,335,015 | 3,293,980 | 3,264,812 | 3,178,645 | 1,872,600 | 1,782,226 | 1,758,732 | 1,758,104 | 1,764,683 | 1,552,870 | 1,533,819 | 1,505,853 | 1,519,854 | 1,485,649 | 1,469,676 | 1,448,821 | 1,464,417 | 1,460,906 | 1,444,713 | 1,427,444 | 1,414,377 | 1,395,252 | 1,385,742 | 1,404,836 | 1,391,946 | 1,381,778 | 1,365,814 | 1,351,876 | 1,331,757 | 1,352,709 | 1,333,058 | 1,313,987 | 1,189,658 | 1,153,050 | 1,173,092 | 1,185,113 | 1,169,424 | 1,148,638 | 1,017,297 | 1,017,021 | 1,008,413 | 1,002,488 | 1,030,766 | 251,142 | 256,086 | 132,133 |
Total Liabilities & Shareholders Equity
| 33,325,801 | 31,940,153 | 30,712,852 | 29,193,418 | 26,622,352 | 24,820,383 | 23,242,490 | 22,427,881 | 22,116,366 | 21,248,840 | 21,430,505 | 20,543,807 | 20,742,643 | 16,356,627 | 15,668,143 | 14,466,968 | 13,737,934 | 12,274,400 | 12,675,712 | 12,811,325 | 13,147,503 | 12,079,029 | 12,084,529 | 1,487,832 | 11,793,981 | 10,407,053 | 10,042,003 | 10,508,569 | 11,018,481 | 8,098,899 | 9,352,881 | 9,088,150 | 8,992,244 | 7,977,038 | 7,602,182 | 7,251,226 | 6,703,377 | 6,114,344 | 5,827,250 | 6,066,279 | 5,767,590 | 4,891,250 | 4,543,703 | 4,563,233 | 3,877,270 | 3,021,849 | 2,737,131 | 253,142 | 1,217,521 | 0 |