Noble Corporation Plc
CSE:NOBLE.CO
318.5 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,461.715 | 1,413.847 | 782.182 | 964.272 | 1,246.058 | 1,036.082 | 1,207.026 | 2,242.2 | 3,261.61 | 3,147.86 | 2,471.851 |
| Cost of Revenue
| 1,452.281 | 1,108.402 | 686.407 | 989.804 | 698.343 | 629.937 | 628.637 | 877.689 | 1,232.529 | 1,500.512 | 1,180.365 |
| Gross Profit
| 1,009.434 | 305.445 | 95.775 | -25.532 | 547.715 | 406.145 | 578.389 | 1,364.511 | 2,029.081 | 1,647.348 | 1,291.486 |
| Gross Profit Ratio
| 0.41 | 0.216 | 0.122 | -0.026 | 0.44 | 0.392 | 0.479 | 0.609 | 0.622 | 0.523 | 0.522 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 128.413 | 82.177 | 68.203 | 121.196 | 168.792 | 73.216 | 71.634 | 69.258 | 76.843 | 106.771 | 117.997 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0.485 | -2.973 | -2.448 | 1.749 | 0 | 0 | 0 |
| SG&A
| 128.413 | 82.177 | 68.203 | 121.196 | 169.277 | 70.243 | 69.186 | 71.007 | 76.843 | 106.771 | 117.997 |
| Other Expenses
| 306.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 434.729 | 82.177 | 280.843 | 121.196 | 1,183.857 | 1,351.039 | 741.661 | 2,108.643 | 1,077.794 | 1,462.704 | 550.949 |
| Operating Income
| 574.705 | 228.77 | -75.53 | -4,076.545 | -51.464 | -140.968 | -27.333 | 696.803 | 1,338.299 | 931.37 | 677.858 |
| Operating Income Ratio
| 0.233 | 0.162 | -0.097 | -4.228 | -0.041 | -0.136 | -0.023 | 0.311 | 0.41 | 0.296 | 0.274 |
| Total Other Income Expenses Net
| -62.462 | -3.41 | 431.528 | -3,936.493 | -857.621 | -1,096.208 | -422.479 | -1,663.832 | -595.866 | -901.905 | -39.437 |
| Income Before Tax
| 512.243 | 191.501 | 355.998 | -4,238.862 | -909.085 | -1,237.176 | -449.812 | -967.029 | 742.433 | 29.465 | 638.421 |
| Income Before Tax Ratio
| 0.208 | 0.135 | 0.455 | -4.396 | -0.73 | -1.194 | -0.373 | -0.431 | 0.228 | 0.009 | 0.258 |
| Income Tax Expense
| 30.341 | 22.553 | 3.788 | -260.403 | 38.54 | 106.641 | 42.629 | 109.156 | 159.232 | 106.651 | 92.117 |
| Net Income
| 481.902 | 168.948 | 352.21 | -3,978.459 | -696.769 | -885.05 | -515.025 | -929.58 | 500.144 | -152.011 | 469.324 |
| Net Income Ratio
| 0.196 | 0.119 | 0.45 | -4.126 | -0.559 | -0.854 | -0.427 | -0.415 | 0.153 | -0.048 | 0.19 |
| EPS
| 3.32 | 1.99 | 4.08 | -48.9 | -2.8 | -3.59 | -2.1 | -3.82 | 2.07 | -0.6 | 1.85 |
| EPS Diluted
| 3.32 | 1.73 | 4.08 | -48.9 | -2.8 | -3.59 | -2.1 | -3.82 | 2.02 | -0.6 | 1.85 |
| EBITDA
| 809.906 | 379.16 | 86.167 | 236.413 | 388.757 | 345.562 | 520.657 | 1,307.87 | 1,972.604 | 1,558.917 | 1,189.28 |
| EBITDA Ratio
| 0.329 | 0.268 | 0.11 | 0.245 | 0.312 | 0.334 | 0.431 | 0.583 | 0.605 | 0.495 | 0.481 |