North American Construction Group Ltd.
NYSE:NOA
21.04 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 276.314 | 297.026 | 326.298 | 194.744 | 193.573 | 242.605 | 233.417 | 191.383 | 168.028 | 176.711 | 181.001 | 165.962 | 140.155 | 168.408 | 136.771 | 94.015 | 70.771 | 198.817 | 189.455 | 166.269 | 176.935 | 186.408 | 131.001 | 84.886 | 79.471 | 114.703 | 82.046 | 70.045 | 47.624 | 92.842 | 62.201 | 48.222 | 24.244 | 78.513 | 64.994 | 66.807 | 64.405 | 85.076 | 113.179 | 134.675 | 116.189 | 107.734 | 108.914 | 116.243 | 115.046 | -58.911 | 189.099 | 204.191 | 235.922 | 282.506 | 284.63 | 245.386 | 194.023 | 174.51 | 265.086 | 234.858 | 183.594 | 218.038 | 222.714 | 171.11 | 147.103 | 174.7 | 258.565 | 280.283 | 258.987 | 323.6 | 274.894 | 223.575 | 167.627 | 205.922 | 155.859 | 130.066 | 138.1 | 142.4 | 121.5 | 124 | 104.4 | 122.8 | 81 | 82.7 | 70.9 | 102.7 | 79.8 |
Cost of Revenue
| 226.645 | 243.736 | 260.843 | 168.432 | 172.042 | 201.686 | 190.827 | 166.816 | 155.588 | 154.76 | 157.937 | 144.251 | 124.929 | 136.345 | 113.501 | 78.651 | 49.674 | 164.166 | 164.378 | 147.983 | 153.469 | 156.825 | 112.697 | 70.556 | 69.82 | 87.912 | 70.034 | 64.273 | 48.783 | 69.82 | 55.809 | 42.846 | 22.108 | 60.074 | 56.042 | 59.436 | 59.835 | 74.079 | 103.053 | 117.873 | 106.907 | 92.544 | 84.475 | 104.612 | 106.685 | 109.197 | 162.712 | 178.277 | 217.734 | 281.637 | 264.59 | 212.005 | 177.816 | 191.898 | 234.279 | 205.761 | 167.974 | 184.104 | 175.294 | 126.002 | 122.293 | 171.265 | 197.396 | 225.334 | 203.24 | 248.477 | 216.379 | 181.047 | 143.747 | 179.426 | 123.355 | 109.871 | 98.144 | 110.7 | 107.7 | 102.1 | 91.4 | 98.8 | 86.7 | 72.9 | 62.8 | 82.5 | 73.5 |
Gross Profit
| 49.669 | 53.29 | 65.455 | 26.312 | 21.531 | 40.919 | 42.59 | 24.567 | 12.44 | 21.951 | 23.064 | 21.711 | 15.226 | 32.063 | 23.27 | 15.364 | 21.097 | 34.651 | 25.077 | 18.286 | 23.466 | 29.583 | 18.304 | 14.33 | 9.651 | 26.791 | 12.012 | 5.772 | -1.159 | 23.022 | 6.392 | 5.376 | 2.136 | 18.439 | 8.952 | 7.371 | 4.57 | 10.997 | 10.126 | 16.802 | 9.282 | 15.19 | 24.439 | 11.631 | 8.361 | -168.108 | 26.387 | 25.914 | 18.188 | 0.869 | 20.04 | 33.381 | 16.207 | -17.388 | 30.807 | 29.097 | 15.62 | 33.934 | 47.42 | 45.108 | 24.81 | 3.435 | 61.169 | 54.949 | 55.747 | 75.122 | 58.515 | 42.528 | 23.88 | 26.496 | 32.503 | 20.194 | 39.956 | 31.7 | 13.8 | 21.9 | 13 | 24 | -5.7 | 9.8 | 8.1 | 20.2 | 6.3 |
Gross Profit Ratio
| 0.18 | 0.179 | 0.201 | 0.135 | 0.111 | 0.169 | 0.182 | 0.128 | 0.074 | 0.124 | 0.127 | 0.131 | 0.109 | 0.19 | 0.17 | 0.163 | 0.298 | 0.174 | 0.132 | 0.11 | 0.133 | 0.159 | 0.14 | 0.169 | 0.121 | 0.234 | 0.146 | 0.082 | -0.024 | 0.248 | 0.103 | 0.111 | 0.088 | 0.235 | 0.138 | 0.11 | 0.071 | 0.129 | 0.089 | 0.125 | 0.08 | 0.141 | 0.224 | 0.1 | 0.073 | 2.854 | 0.14 | 0.127 | 0.077 | 0.003 | 0.07 | 0.136 | 0.084 | -0.1 | 0.116 | 0.124 | 0.085 | 0.156 | 0.213 | 0.264 | 0.169 | 0.02 | 0.237 | 0.196 | 0.215 | 0.232 | 0.213 | 0.19 | 0.142 | 0.129 | 0.209 | 0.155 | 0.289 | 0.223 | 0.114 | 0.177 | 0.125 | 0.195 | -0.07 | 0.119 | 0.114 | 0.197 | 0.079 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.932 | 14.753 | 18.206 | 12.485 | 11.974 | 14.179 | 11.558 | 7.013 | 5.052 | 6.232 | 5.337 | 7.074 | 13.675 | 9.396 | 11.235 | 5.38 | 5.68 | 1.807 | 9.393 | 7.623 | 5.12 | 14.798 | 10.543 | 10.559 | 8.207 | 9.533 | 7.355 | 4.534 | 5.335 | 8.075 | 7.749 | 5.487 | 6.665 | 7.321 | 6.738 | 5.981 | 5.168 | 8.411 | 5.872 | 6.522 | 10.177 | 10.891 | 9.617 | 9.183 | 8.563 | 2.76 | 13.3 | 7.273 | 14.086 | 0 | 15.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8.2 | 6.5 | 7.3 | 7.5 | 5.4 | 5 | 5 | 5.1 | 3 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.307 | 3.632 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.3 | -0.5 | 2.5 | 0.4 | 0.6 | 1.3 | 1.4 | 11.2 | 1.9 |
SG&A
| 10.932 | 14.753 | 18.206 | 12.485 | 11.974 | 14.179 | 11.558 | 7.013 | 5.052 | 6.232 | 5.337 | 7.074 | 13.675 | 9.396 | 11.235 | 5.38 | 5.68 | 1.807 | 9.393 | 7.623 | 5.12 | 14.798 | 10.543 | 10.559 | 8.207 | 9.533 | 7.355 | 4.534 | 5.335 | 8.075 | 7.749 | 5.487 | 6.665 | 7.321 | 6.738 | 5.981 | 5.168 | 8.411 | 5.872 | 6.522 | 10.177 | 10.891 | 9.617 | 9.183 | 8.563 | 2.76 | 13.3 | 10.58 | 17.718 | 14.662 | 15.136 | 14.001 | 10.601 | 14.435 | 16.482 | 15.286 | 13.729 | 18.602 | 14.847 | 14.015 | 15.066 | 16.688 | 19.156 | 19.345 | 19.215 | 20.674 | 17.009 | 17.36 | 14.627 | 8.876 | 11.647 | 10.012 | 9.231 | 9.2 | 7.9 | 6 | 9.8 | 7.9 | 6 | 6.3 | 6.4 | 16.3 | 4.9 |
Other Expenses
| 39.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.234 | 0.088 | 0.198 | 0.076 | 0.134 | 0.293 | 0.208 | 0.052 | 0.119 | 0.088 | 0.153 | 0.114 | 0.246 | 0.206 | 0.352 | 0.137 | 0.402 | 0.734 | 0.415 | 0.509 | 0.507 | 0.501 | 0.473 | 1.228 | 0.547 | 0.91 | 0.963 | 0 | 0.865 | 0.761 | -0.163 | 1.232 | 1.489 | 0.47 | 0.278 | 2.096 | 1.067 | 11.275 | 0.856 | 3.071 | 1.506 | 0.827 | 1.103 | 1.669 | 0.537 | 0.248 | -36.29 | 34.043 | 1.891 | 1.444 | -0.682 | 0.448 | 0.758 | 0.656 | 0.209 | 0.507 | 0.528 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 10.932 | 14.753 | 18.206 | 12.485 | 11.974 | 14.179 | 11.558 | 7.013 | 5.052 | 6.232 | 5.337 | 7.074 | 13.675 | 9.396 | 11.293 | 5.614 | 5.768 | 2.005 | 9.469 | 7.757 | 5.413 | 15.006 | 10.595 | 10.678 | 8.295 | 9.686 | 7.355 | 4.78 | 5.541 | 8.427 | 7.749 | 5.889 | 7.399 | 7.736 | 7.247 | 6.488 | 5.669 | 8.884 | 7.1 | 7.069 | 11.087 | 11.854 | 14.318 | 10.048 | 9.324 | 2.597 | 14.532 | 12.069 | 18.188 | 14.94 | 17.232 | 15.068 | 21.876 | 15.291 | 19.553 | 16.792 | 14.556 | 19.705 | 16.516 | 14.552 | 15.314 | -19.603 | 53.199 | 21.236 | 20.659 | 19.992 | 17.457 | 18.118 | 15.283 | 9.085 | 12.154 | 10.54 | 9.528 | 9.2 | 7.9 | 6 | 9.8 | 7.9 | 6 | 6.3 | 6.4 | 16.3 | 4.9 |
Operating Income
| 38.737 | 38.537 | 45.779 | 14.138 | 10.27 | 35.974 | 31.565 | 31.388 | 15.454 | 21.679 | 17.464 | 14.373 | 1.614 | 22.925 | 11.855 | 9.944 | 14.657 | 32.489 | 15.349 | 10.344 | 18.572 | 14.533 | 7.531 | 3.686 | 1.696 | 17.067 | 4.538 | 1.01 | -6.59 | 14.449 | -1.182 | -0.342 | -5.266 | 10.713 | 0.536 | 0.954 | -0.842 | 2.189 | 1.037 | 9.683 | -2.161 | 3.04 | 6.528 | 0.563 | -2.31 | -40.47 | 11.435 | 13.253 | 0.225 | -15.812 | 2.808 | 18.283 | -5.669 | -35.452 | 11.254 | 12.305 | 1.064 | 14.229 | 30.904 | 18.569 | 27.408 | -140.336 | -2.207 | 23.046 | 26.93 | 42.581 | 33.173 | 17.092 | -0.378 | 4.54 | 13.818 | 9.655 | 23.115 | 4.9 | -1.5 | 7.3 | -101.4 | -16.1 | -49.7 | -16.2 | -17.2 | -11.8 | -23.4 |
Operating Income Ratio
| 0.14 | 0.13 | 0.14 | 0.073 | 0.053 | 0.148 | 0.135 | 0.164 | 0.092 | 0.123 | 0.096 | 0.087 | 0.012 | 0.136 | 0.087 | 0.106 | 0.207 | 0.163 | 0.081 | 0.062 | 0.105 | 0.078 | 0.057 | 0.043 | 0.021 | 0.149 | 0.055 | 0.014 | -0.138 | 0.156 | -0.019 | -0.007 | -0.217 | 0.136 | 0.008 | 0.014 | -0.013 | 0.026 | 0.009 | 0.072 | -0.019 | 0.028 | 0.06 | 0.005 | -0.02 | 0.687 | 0.06 | 0.065 | 0.001 | -0.056 | 0.01 | 0.075 | -0.029 | -0.203 | 0.042 | 0.052 | 0.006 | 0.065 | 0.139 | 0.109 | 0.186 | -0.803 | -0.009 | 0.082 | 0.104 | 0.132 | 0.121 | 0.076 | -0.002 | 0.022 | 0.089 | 0.074 | 0.167 | 0.034 | -0.012 | 0.059 | -0.971 | -0.131 | -0.614 | -0.196 | -0.243 | -0.115 | -0.293 |
Total Other Income Expenses Net
| -26.207 | -21.251 | 26.175 | 7.412 | 11.973 | -5.726 | 1.405 | -6.185 | -6.383 | -4.478 | 5.318 | 6.569 | 5.049 | 6.211 | 2.827 | 5.477 | 3.236 | -2.089 | 0.519 | 0.752 | 0.957 | 0.619 | -0.15 | 0.05 | 0.307 | -0.028 | -0.033 | 0.062 | 0.095 | -0.143 | 1.689 | 0.161 | 0.035 | -0.028 | -1.179 | -0.518 | 0.272 | 0.119 | -1.759 | -0.045 | -0.675 | -0.304 | 0.373 | -5.98 | -0.881 | -1.846 | 0.236 | 1.296 | 0.139 | -0.301 | 2.258 | -1.82 | 0.422 | -0.717 | 2.055 | 1.268 | -2.649 | -22.218 | 7.295 | -8.209 | 17.912 | -148.844 | -34.412 | -17.465 | 2.758 | -0.95 | 7.313 | -7.432 | -7.326 | 1.164 | 0.796 | -4.248 | 4.996 | 9.1 | 3.8 | 4.3 | 52.3 | 16.2 | 19 | 9.9 | 9.5 | 7.6 | 3.5 |
Income Before Tax
| 12.53 | 17.286 | 26.175 | 13.12 | 14.019 | 30.248 | 32.97 | 25.203 | 9.071 | 17.201 | 17.795 | 16.361 | 2.202 | 24.336 | 10.363 | 10.789 | 14.291 | 25.029 | 10.629 | 5.74 | 13.887 | 9.735 | 4.115 | 2.003 | 0.041 | 15.258 | 2.45 | -0.776 | -8.363 | 13.086 | -0.497 | -1.763 | -6.809 | 9.019 | -1.032 | -2.772 | -3.382 | -0.398 | -1.951 | 6.507 | -5.48 | 0.196 | 6.901 | -11.305 | -7.525 | -39.791 | 3.799 | 6.92 | -7.607 | -22.173 | -2.533 | 8.945 | -12.624 | -40.757 | 6.116 | 5.865 | -12.322 | -6.8 | 28.547 | 1.38 | 18.771 | -140.336 | -9.619 | 0.755 | 24.405 | 33.959 | 33.092 | 4.04 | -13.928 | -1.639 | 5.701 | -4.574 | 19.701 | 14 | 2.3 | 11.6 | -49.1 | 0.1 | -30.7 | -6.3 | -7.7 | -4.2 | -19.9 |
Income Before Tax Ratio
| 0.045 | 0.058 | 0.08 | 0.067 | 0.072 | 0.125 | 0.141 | 0.132 | 0.054 | 0.097 | 0.098 | 0.099 | 0.016 | 0.145 | 0.076 | 0.115 | 0.202 | 0.126 | 0.056 | 0.035 | 0.078 | 0.052 | 0.031 | 0.024 | 0.001 | 0.133 | 0.03 | -0.011 | -0.176 | 0.141 | -0.008 | -0.037 | -0.281 | 0.115 | -0.016 | -0.041 | -0.053 | -0.005 | -0.017 | 0.048 | -0.047 | 0.002 | 0.063 | -0.097 | -0.065 | 0.675 | 0.02 | 0.034 | -0.032 | -0.078 | -0.009 | 0.036 | -0.065 | -0.234 | 0.023 | 0.025 | -0.067 | -0.031 | 0.128 | 0.008 | 0.128 | -0.803 | -0.037 | 0.003 | 0.094 | 0.105 | 0.12 | 0.018 | -0.083 | -0.008 | 0.037 | -0.035 | 0.143 | 0.098 | 0.019 | 0.094 | -0.47 | 0.001 | -0.379 | -0.076 | -0.109 | -0.041 | -0.249 |
Income Tax Expense
| 5.152 | 4.405 | 10.93 | 1.733 | 1.757 | 8.402 | 6.889 | 4.983 | 1.557 | 3.644 | 2.487 | 2.388 | -0.54 | 4.95 | 0.319 | 3.959 | 0.992 | 5.994 | 2.37 | -1.866 | -0.121 | 2.475 | 1.424 | 0.537 | 0.008 | 4.127 | 0.071 | -0.191 | -2.163 | 3.487 | -0.444 | -0.327 | -1.883 | 2.605 | -0.32 | -0.662 | 0.762 | 0.106 | -0.417 | 1.7 | -1.384 | 0.07 | 1.403 | -2.63 | -1.883 | -10.119 | 0.91 | 3.21 | -2.481 | -5.296 | -0.643 | 2.326 | -3.61 | -10.305 | 2.374 | 3.496 | -2.013 | 1.361 | 7.75 | 0.571 | 3.997 | 2.354 | 5.08 | 1.977 | 5.309 | 11.297 | 7.714 | 1.972 | -3.605 | -2.943 | -0.938 | 0.183 | 1.104 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 1.7 | -1.6 | -2.6 | -1.4 | -7.6 |
Net Income
| 14.007 | 11.369 | 17.646 | 11.387 | 12.262 | 21.846 | 26.081 | 20.22 | 7.514 | 13.557 | 15.308 | 13.973 | 2.742 | 19.386 | 10.044 | 6.83 | 13.299 | 19.035 | 8.242 | 7.561 | 13.894 | 7.181 | 2.656 | 1.466 | 0.033 | 11.131 | 2.45 | -0.585 | -6.2 | 9.599 | -0.497 | -1.436 | -4.926 | 6.414 | -0.712 | -2.11 | -4.144 | -0.504 | -2.006 | 4.807 | -4.096 | 0.126 | 5.498 | 74.056 | -5.739 | -4.667 | 4.62 | 3.71 | -5.126 | -16.877 | -1.89 | 6.619 | -9.014 | -30.452 | 3.742 | 2.369 | -10.309 | -8.161 | 20.797 | 0.809 | 14.774 | -142.69 | -14.699 | -1.222 | 19.096 | 22.662 | 24.706 | 2.068 | -10.323 | 1.303 | 6.639 | -4.757 | 17.894 | 13.7 | 2.1 | 11.5 | -49.3 | -0.1 | -32.4 | -4.7 | -5.1 | -2.8 | -12.3 |
Net Income Ratio
| 0.051 | 0.038 | 0.054 | 0.058 | 0.063 | 0.09 | 0.112 | 0.106 | 0.045 | 0.077 | 0.085 | 0.084 | 0.02 | 0.115 | 0.073 | 0.073 | 0.188 | 0.096 | 0.044 | 0.045 | 0.079 | 0.039 | 0.02 | 0.017 | 0 | 0.097 | 0.03 | -0.008 | -0.13 | 0.103 | -0.008 | -0.03 | -0.203 | 0.082 | -0.011 | -0.032 | -0.064 | -0.006 | -0.018 | 0.036 | -0.035 | 0.001 | 0.05 | 0.637 | -0.05 | 0.079 | 0.024 | 0.018 | -0.022 | -0.06 | -0.007 | 0.027 | -0.046 | -0.175 | 0.014 | 0.01 | -0.056 | -0.037 | 0.093 | 0.005 | 0.1 | -0.817 | -0.057 | -0.004 | 0.074 | 0.07 | 0.09 | 0.009 | -0.062 | 0.006 | 0.043 | -0.037 | 0.13 | 0.096 | 0.017 | 0.093 | -0.472 | -0.001 | -0.4 | -0.057 | -0.072 | -0.027 | -0.154 |
EPS
| 0.52 | 0.43 | 0.66 | 0.43 | 0.46 | 0.83 | 0.99 | 0.61 | 0.25 | 0.39 | 0.54 | 0.49 | 0.1 | 0.68 | 0.35 | 0.23 | 0.46 | 0.74 | 0.32 | 0.29 | 0.55 | 0.29 | 0.11 | 0.06 | 0.001 | 0.44 | 0.1 | -0.022 | -0.23 | 0.34 | -0.02 | -0.05 | -0.16 | 0.2 | -0.023 | -0.065 | -0.13 | -0.015 | -0.058 | 0.14 | -0.12 | 0.004 | 0.15 | 2.04 | -0.16 | -0.13 | 0.13 | 0.1 | -0.14 | -0.47 | -0.052 | 0.18 | -0.25 | -0.84 | 0.1 | 0.07 | -0.29 | -0.23 | 0.58 | 0.023 | 0.41 | -3.96 | -0.41 | -0.034 | 0.53 | 0.63 | 0.69 | 0.06 | -0.29 | 0.037 | 0.27 | -0.26 | 0.96 | 0.74 | 0.11 | 0.33 | -1.42 | -0.003 | -0.94 | -0.14 | -0.15 | -0.081 | -0.36 |
EPS Diluted
| 0.42 | 0.39 | 0.58 | 0.39 | 0.42 | 0.71 | 0.84 | 0.61 | 0.25 | 0.39 | 0.54 | 0.44 | 0.09 | 0.62 | 0.32 | 0.22 | 0.42 | 0.67 | 0.32 | 0.26 | 0.45 | 0.25 | 0.1 | 0.05 | 0.001 | 0.36 | 0.09 | -0.022 | -0.23 | 0.31 | -0.02 | -0.049 | -0.16 | 0.19 | -0.023 | -0.065 | -0.13 | -0.015 | -0.058 | 0.13 | -0.12 | 0.004 | 0.15 | 2.02 | -0.16 | -0.13 | 0.13 | 0.1 | -0.14 | -0.47 | -0.052 | 0.18 | -0.25 | -0.84 | 0.1 | 0.06 | -0.29 | -0.23 | 0.57 | 0.023 | 0.4 | -3.96 | -0.41 | -0.034 | 0.52 | 0.63 | 0.67 | 0.06 | -0.29 | 0.037 | 0.26 | -0.26 | 0.96 | 0.74 | 0.11 | 0.33 | -1.42 | -0.003 | -0.94 | -0.14 | -0.15 | -0.081 | -0.36 |
EBITDA
| 78.36 | 82.478 | 90.882 | 46.606 | 43.187 | 72.359 | 75.033 | 57.764 | 41.794 | 52.371 | 51.356 | 42.585 | 32.474 | 57.334 | 37.452 | 33.042 | 28.314 | 65.37 | 44.583 | 33.181 | 40.662 | 44.552 | 7.531 | 14.648 | 12.392 | 35.382 | 4.439 | 11.341 | 1.511 | 29.428 | 0.639 | 8.102 | 0.813 | 25.309 | 12.466 | 10.182 | 7.252 | 13.913 | 15.762 | 20.865 | 8.875 | 13.823 | 14.868 | 7.617 | 8.214 | -29.749 | 22.664 | 22.62 | 11.11 | 8.129 | 13.932 | 27.748 | 5.805 | -18.709 | 22.747 | 21.031 | 6.847 | 25.316 | 42.354 | 30.792 | 19.091 | -11.637 | 53.327 | 62.123 | 40.913 | 69.078 | 42.21 | 39.402 | 25.437 | 29.456 | 27.064 | 19.856 | 33.814 | 10.8 | 4.1 | 13 | -96.2 | -9.8 | -44 | -9.9 | -11.3 | 3.2 | -17.7 |
EBITDA Ratio
| 0.284 | 0.278 | 0.279 | 0.239 | 0.223 | 0.298 | 0.321 | 0.302 | 0.249 | 0.296 | 0.284 | 0.257 | 0.232 | 0.34 | 0.274 | 0.351 | 0.4 | 0.329 | 0.235 | 0.2 | 0.23 | 0.239 | 0.057 | 0.173 | 0.156 | 0.308 | 0.054 | 0.162 | 0.032 | 0.317 | 0.01 | 0.168 | 0.034 | 0.322 | 0.192 | 0.152 | 0.113 | 0.164 | 0.139 | 0.155 | 0.076 | 0.128 | 0.137 | 0.066 | 0.071 | 0.505 | 0.12 | 0.111 | 0.047 | 0.029 | 0.049 | 0.113 | 0.03 | -0.107 | 0.086 | 0.09 | 0.037 | 0.116 | 0.19 | 0.18 | 0.13 | -0.067 | 0.206 | 0.222 | 0.158 | 0.213 | 0.154 | 0.176 | 0.152 | 0.143 | 0.174 | 0.153 | 0.245 | 0.076 | 0.034 | 0.105 | -0.921 | -0.08 | -0.543 | -0.12 | -0.159 | 0.031 | -0.222 |