North American Construction Group Ltd.

NYSE:NOA

20.27 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 77.6768.34380.09588.61440.44121.74915.65969.14423.18711.71720.12216.60115.02116.79131.73343.91540.33141.32938.6335.54412.16217.43320.41519.5080.232.83612.1058.18610.71134.58544.02213.66623.11532.72638.02532.35133.19140.67225.6650.9560.5039.74424.85513.7426.8532.6320.5981.1643.8250.0911.41.7970.5480.9580.7220.74856.1878.868103.00596.44397.71680.27398.8842.309-11.80451.33232.87121.243-5.1699.487.8967.10736.82744.993
Short Term Investments 00000000000000000000000000000000000000000000001.0731.5740001.3241.9332.08500000000000000000000
Cash and Short Term Investments 77.6768.34380.09588.61440.44121.74915.65969.14423.18711.71720.12216.60115.02116.79131.73343.91540.33141.32938.6335.54412.16217.43320.41519.5080.232.83612.1058.18610.71134.58544.02213.66623.11532.72638.02532.35133.19140.67225.6650.9560.5039.74424.85513.7426.8532.6320.5981.1643.8250.0911.43.1212.4813.0430.7220.74856.1878.868103.00596.44397.71680.27398.8842.309-11.80451.33232.87121.243-5.1699.487.8967.10736.82744.993
Net Receivables 174.307155.337154.325132.88292.05289.604102.04499.61398.1377.06668.40778.54676.93954.27770.87539.12448.64428.19658.75285.939110.087107.225100.8893.07265.40361.9974.04667.28859.52641.06864.69455.23936.68221.79640.27141.59346.46451.62278.52109.096120.227104.19592.576100.532126.895137.033156.652233.033143.437144.691300.988145.706286.761207.224231.421265.792238.722180.209196.586173.948155.508129.311134.23143.248248.803217.087236.885188.959196.737167.591176.05397.99112.09276.302
Inventory 77.1569.38868.87664.96257.08656.16953.26449.89844.14247.40254.02944.54449.35227.99921.73519.17420.06821.8123.82221.64926.9920.07315.2213.3916.4816.2014.8564.7542.7152.8923.8923.4373.2763.6774.1582.5752.3482.7636.437.4497.7534.8765.3245.9076.4246.6485.75110.83813.38114.68911.85520.8315.33811.0237.7356.8294.90610.3855.6598.08810.0797.71711.81415.219.4036.90.110.1140.1540.1560.1560.1560.0130.013
Other Current Assets 15.83218.6499.2038.7428.08310.3959.90811.70411.5344.5044.9137.4887.2658.5649.55517.5559.8577.1028.914.6695.523.3774.926.7082.7576.9486.9987.543.7382.6542.0393.0251.9442.8511.4722.578.6779.4327.75932.8719.0558.8577.2137.69511.573178.476193.6568.594100.198128.10511.147152.24713.01912.71111.48611.69813.29613.58710.36220.93614.7616.66411.81469.96115.67819.15621.2213.51534.61130.64544.95793.56943.51352.207
Total Current Assets 344.959311.717312.499295.2197.662177.917180.875230.359176.993140.689147.471147.179148.577107.631133.898119.958118.998.437130.117117.377154.759148.108141.435130.37974.87177.97598.00589.2876.6981.199114.64774.94665.01761.0583.92679.08990.68104.489118.374155.981137.538127.672129.968127.876151.745324.789356.657253.629260.841287.576325.123321.904317.599234.001251.364285.067313.104283.049315.612299.415278.063233.965256.738270.729273.884294.476291.086223.832231.502207.872229.061198.823192.446173.516
Non-Current Assets:
Property, Plant & Equipment, Net 1,248.8511,218.0531,179.5851,155.728708.327697.364677.765660.549660.994658.017657.38655.718662.076657.467661.275651.896653.149649.441638.09609.57611.915601.16582.128528.157316.285307.293295.33278.648268.474273.411266.372256.452249.832249.464251.309258.752250.217253.217256.789260.898297.735295.832277.538277.975272.693272.098274.246332.252339.693312.988312.775326.741319.737318.93321.864331.68331.314326.55328.743347.396354.419340.513329.705338.749335.762331.575281.039284.762280.49255.434255.963270.417194.455191.269
Goodwill 0000.5260000.5430000.5430000000000000000000000000000000032.90132.90132.90132.90132.90132.90132.90132.90132.90132.90132.90132.64925.11125.11125.11125.11125.36123.87223.872167.319200.072200.072200.072200.056200.056200.056199.392199.067199.067198.549
Intangible Assets 10.0528.0667.6146.9715.8816.1996.5936.7737.0436.6165.7783.8643.988000.37800000002.9160000.9380001.790003.1740004.3850007.043008.62512.0630012.866000015.7088.4337.6527.6691.982.3191.9381.0411.3061.5741.852.1282.4472.8833.0650.60.6150.7420.589
Goodwill and Intangible Assets 10.0528.0667.6147.4975.8816.1996.5937.3167.0436.6165.7784.4073.988000.37800000002.9160000.9380001.790003.1740004.3850007.04332.90132.9018.62532.90132.90132.90145.76732.90132.90132.90132.90148.35733.54432.76332.7827.09127.6825.8124.913168.626201.647201.922202.2202.503202.938203.121199.992199.682199.809199.138
Long Term Investments 85.19281.20674.49881.43585.71382.98176.70375.63769.36359.76160.47855.97452.93643.08738.85944.0550.68747.01745.58642.9089.7368.5579.38511.78800000000000000000000-32.901-32.90100007.03600003.3323.6913.2153.7551.0382.8572.1173.50400000000000
Tax Assets 000-0.5260.2840.07700.3870.3740.3740.394000016.40713.60513.11717.11915.65510.6639.42111.3049.2727.898.4279.43710.53911.19911.7039.75513.80713.61813.84913.06315.84520.2123.93923.31629.94737.65235.29427.825052.44115.97314.67356.81456.36562.00557.45157.1752.74650.26949.9247.03144.10924.11210.9979.30511.1969.62812.43213.31711.5918.88918.199026.00722.9914.36318.58214.13916.79
Other Non-Current Assets 5.0825.6666.0157.14411.1986.7798.0795.2652.6024.7268.01967.3558.9737.5156.2397.7378.4655.8377.1428.0957.6438.2277.2886.3385.3555.464.2395.3584.4724.5073.0864.9715.4095.7053.8347.4628.3299.1835.3711.15912.27811.07132.74710.74113.0935.73717.76118.57520.0111.84121.04523.59325.02726.90811.62613.84512.9510.734.4382.12.2152.761.2060.8540.861.07430.060.001-0.00111.35612.10418.97517.002
Total Non-Current Assets 1,349.1771,312.9911,267.7121,251.278811.403793.4769.14749.154740.376729.494732.049722.099726.355709.527707.649718.97725.178718.04706.632675.275640.409626.781611.044559.421330.513321.075310.227294.364285.031289.586280.634275.135268.421268.722270.077281.605277.889285.485289.288300.6346.546343.404316.434317.765335.875301.164303.281439.728447.534427.905424.87437.857428.977427.127431.593442.026426.503399.59387.005389.268398.252380.283373.314521.898549.854543.246502.512517.324509.437481.544481.674500.785427.378424.199
Total Assets 1,694.1361,624.7081,580.2111,546.4781,009.065971.317950.015979.513917.369870.183879.52869.278874.932817.158841.547838.928844.078816.477836.749792.652795.168774.889752.479689.8405.384399.05408.232383.644361.721370.785395.281350.081333.438329.772354.003360.694368.569389.974407.662456.581484.084471.076446.402445.641487.62625.953659.938693.357708.375715.481749.993759.761746.576661.128682.957727.093739.607682.639702.617688.683676.315614.248630.052792.626823.739837.722793.598741.156740.938689.417710.736699.609619.823597.714
Liabilities & Equity:
Current Liabilities:
Account Payables 123.11119.742124.017146.1976.17380.94681.377102.54985.11673.64565.06576.25170.78746.52349.37936.99734.78735.50256.01488.20164.39589.08979.77263.4637.2748.57945.53435.19137.85632.60135.78429.55122.97810.29118.80625.03425.97226.89226.43358.08958.55957.94243.95948.43854.55461.10773.727109.577116.041142.383171.13143.343110.26290.4886.05397.201110.25574.91466.87679.99874.36452.44458.359100.163109.715160.906117.915106.613132.03686.77997.54789.23565.60560.119
Short Term Debt 96.33793.63286.06994.43541.12444.25645.37944.55944.81347.41148.38248.04549.28948.92250.94447.16249.14351.37757.6853.92466.47767.07871.31662.66923.53127.17527.0429.35528.734.32435.14832.35425.59138.42340.05730.13426.24121.30522.46722.98721.60319.6824.9324.57813.35829.22922.09625.9144.35817.20918.643.5254.5654.57114.8624.7834.41614.69911.12511.35912.8867.465.40922.4285.3989.559.45323.9157.68227.14123.69518.3573.8113.433
Tax Payables 00026.5150008.1890005.0640003.216011.1800.0380001.7490002.0070002.0790000.6910002.0620000002.8920007.46300000000008.981000000000000
Deferred Revenue 0.30.0091.3660.0590.06900.0041.4110.1570.5191.6483.3491.8921.2665.5711.5120.1220.39100.0234.7912.7761.9824.0322.3260.7732.4662.2690.5640.7711.581.6570.0210.02100.6781.2370.1872.4210.0933.3168.8467.33708.1147.2547.0859.75544.5252.20958.30761.3273.27152.37760.42663.32464.9154.34563.97239.98141.11840.47259.88440.2651.267055.98526.16135.47325.82827.546040.02225.345
Other Current Liabilities 85.32589.4588.76111.63941.01723.23430.95458.19823.4419.49923.8144.82623.83312.39918.4125.02813.4817.85219.65817.23118.33818.7115.26720.35912.3969.419.17311.65311.177.837.9411.0357.7596.2788.755.73816.42220.32625.98832.11238.12434.90630.72720.46636.11183.52285.40238.94153.84361.55649.82686.96390.54465.66264.90477.73981.65356.89587.6445.06554.46136.1371.32340.25958.46939.49255.98530.80140.14125.82827.54724.45640.02125.808
Total Current Liabilities 305.072302.833300.212324.023158.383148.436157.714192.303153.526141.074138.905161.034145.801109.11124.304109.19897.532102.604133.352157.303154.001177.653168.337148.89578.34987.20387.18379.0379.3775.52680.45274.02856.34955.01367.61362.33568.63568.52374.888115.343118.286112.52899.61693.482112.137181.112191.202184.183214.242221.148254.573233.831205.371160.713165.819179.723196.324146.508165.641136.422141.711105.015135.091162.85173.582209.948183.353161.33179.859139.748148.789132.048109.43889.361
Non-Current Liabilities:
Long Term Debt 735.497704.855667.821622.62452.868435.08416.815390.828434.166408.298407.601395.126437.602376.724452.485449.014429.796405.507438.603378.225397.743353.975333.05320.28119.452102.717108.179107.89892.0494.8799.97868.60468.11262.44665.59480.40973.31891.86797.651106.123112.194108.63893.613103.299103.023285.531290.759310.925307.069312.809303.235315.434330.765292.285290.801290.659231.212298.26233.834237.928245.703252.505267.831257.177245.451205.581208.288198.386201.198294.362237.094239.471299.365298.94
Deferred Revenue Non-Current 012.70512.86816.1140001.4830002.9540004.7480006.5930009.8570006.2190002.6510000.7040000.5300001.1751.8290.442.965005.92609.6488.999.05410.92730.12234.34994.28386.977062.04551.39800000000079.47843.513
Deferred Tax Liabilities Non-Current 118.133113.808108.661108.82480.71380.27379.03271.88765.2160.92859.70856.254.01452.19852.73864.19561.2557.27360.60352.50146.79147.42749.43144.78740.1840.1841.18238.15738.74639.44139.65640.22140.47641.03442.13142.30849.55249.91846.7942.07753.24453.27551.137067.81629.76641.21157.93954.74252.22452.78848.14443.63242.7644.44142.66642.19931.93127.44138.855031.01230.2225.2723.14924.6224.44321.55124.24320.92119.71224.67824.98523.434
Other Non-Current Liabilities 143.52123.581137.572118.243-22.535-29.095-29.76517.09348.618-18.983-16.642-42.014-25.50824.806-39.86832.27317.15916.82716.4313.53623.4222.17742.48115.76621.42518.23116.9526.4168.319.319.6755.6235.25446.31645.65446.33251.76852.20450.17245.53659.6161.19560.65457.0256.3894.8638.3824.7884.75.57311.07-49.63211.43218.18725.57626.21667.370.3680.362.824124.3390.39548.94857.48577.55193.07894.15197.64399.9041.10660.86360.19274.04971.032
Total Non-Current Liabilities 997.15942.244914.054865.801511.046486.258466.082481.291482.784450.243450.667429.781466.108453.728465.355481.287508.205479.607515.637455.23467.954423.579424.962390.69181.057161.128166.313158.69139.096143.621149.309117.099113.842108.762111.248126.741125.086144.071147.823151.659171.804169.833154.267160.324178.403321.989340.792376.617366.511370.606367.64382.354395.477362.222369.872370.468370.903364.908355.918366.584370.042345.957347.524339.932346.151323.279326.882317.581325.345316.39317.668324.342477.878436.919
Total Liabilities 1,302.2221,245.0771,214.2661,189.824669.429634.694623.796673.594636.31591.317589.572590.815611.909562.838589.659590.485605.737582.211648.989612.533621.955601.232593.299539.585259.406248.331253.496237.72218.466219.147229.761191.127170.191163.775178.861189.076193.721212.594222.711267.002290.09282.361253.883253.806290.54503.101531.994560.8580.753591.754622.213616.185600.848522.935535.691550.191567.227511.416521.559503.006511.753450.972482.615502.782519.733533.227510.235478.911505.204456.138466.458456.39587.315526.28
Equity:
Preferred Stock 000000000000000000000000000000000000000000000.02700000000000000000000000000000
Common Stock 229.455229.455229.455229.455229.455229.455229.455229.455229.455237.897246.553246.944246.815246.815246.545255.064254.689254.689221.637225.966225.707224.346224.259221.773221.651223.603228.736231.02230.975243.783253.125252.633259.078261.44268.807275.52278.72280.02285.435290.8294.936294.128291.536290.517305.382304.917304.908304.9080304.908304.908304.896304.896304.896304.854304.387303.927303.593303.505299.9730299.973000000000000
Retained Earnings 154.398143.06131.727123.032108.0699.34789.72670.50146.48228.39823.14311.863-2.308-15.143-16.765-35.155-44.042-49.706-61.843-79.855-87.067-94.233-107.622-113.917-116.073-117.04-116.58-127.162-129.103-128.002-121.259-130.3-129.233-127.212-121.689-127.469-126.114-123.358-118.565-117.402-114.699-118.806-114.004-113.432-118.966-193.022-187.283-182.616-187.236-190.946-185.82-168.943-167.021-173.64-164.536-134.084-137.826-140.195-129.886-121.431-142.228-143.037-157.811-15.121-0.4220.8-19.287-40.18-65.557-67.625-55.526-56.829-63.409-57.934
Accumulated Other Comprehensive Income/Loss 1.3460.231-1.1-0.407-1.156-0.0560.3610.3060.40.018-0.0070.002-0.006000000-00000-00-00000000-00-00-0-00000-0.0270.030.012-0.027-0.0510.017-0.0190.0050.037-0.07-0.059-0.02000000000000000000
Other Total Stockholders Equity 6.7156.8855.8634.5743.2777.8776.6775.6574.72212.55320.25919.65418.52222.64822.10828.53427.69429.28327.96634.00834.12142.97742.0941.86540.444.15642.5842.06641.38335.85733.65436.62133.40231.76928.02423.56722.24220.71818.08116.18113.75713.39314.98714.7510.66415.69718.58310.292314.9099.7488.7117.6187.8167.0077.0076.6196.2797.8257.4397.135306.796.34308.897304.966304.427303.695302.651302.425301.291300.903299.804300.04895.917129.369
Total Shareholders Equity 391.914379.631365.945356.654339.636336.623326.219305.919281.059278.866289.948278.463263.023254.32251.888248.443238.341234.266187.76180.119172.761173.09158.727149.721145.978150.719154.736145.924143.255151.638165.52158.954163.247165.997175.142171.618174.848177.38184.951189.579193.994188.715192.519191.835197.08122.852127.944132.557127.622123.727127.78143.576145.728138.193147.266176.902172.38171.223181.058185.677164.562163.276147.437289.845304.006304.495283.364262.246235.734233.278244.278243.21932.50871.434
Total Equity 391.914379.631365.945356.654339.636336.623326.219305.919281.059278.866289.948278.463263.023254.32251.888248.443238.341234.266187.76180.119173.213173.657159.18150.215145.978150.719154.736145.924143.255151.638165.52158.954163.247165.997175.142171.618174.848177.38184.951189.579193.994188.715192.519191.835197.08122.852127.944132.557127.622123.727127.78143.576145.728138.193147.266176.902172.38171.223181.058185.677164.562163.276147.437289.845304.006304.495283.364262.246235.734233.278244.278243.21932.50871.434
Total Liabilities & Shareholders Equity 1,694.1361,624.7081,580.2111,546.4781,009.065971.317950.015979.513917.369870.183879.52869.278874.932817.158841.547838.928844.078816.477836.749792.652795.168774.889752.479689.8405.384399.05408.232383.644361.721370.785395.281350.081333.438329.772354.003360.694368.569389.974407.662456.581484.084471.076446.402445.641487.62625.953659.938693.357708.375715.481749.993759.761746.576661.128682.957727.093739.607682.639702.617688.683676.315614.248630.052792.626823.739837.722793.598741.156740.938689.417710.736699.609619.823597.714