
NanoViricides, Inc.
AMEX:NNVC
1.1 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.958 | 3.866 | 4.798 | 3.257 | 5.245 | 6.97 | 8.15 | 9.651 | 11.448 | 12.918 | 14.066 | 15.572 | 17.336 | 19.697 | 20.517 | 22.9 | 18.393 | 21.792 | 13.709 | 6.106 | 0.708 | 0.875 | 2.555 | 4.237 | 3.904 | 6.082 | 7.082 | 10.618 | 12.046 | 13.512 | 15.099 | 16.155 | 19.302 | 21.913 | 24.162 | 25.596 | 28.238 | 29.48 | 31.468 | 33.919 | 35.259 | 41.121 | 36.697 | 33.265 | 16.949 | 19.201 | 13.923 | 15.458 | 13.88 | 12.93 | 14.275 | 12.984 | 12.099 | 10.879 | 9.224 | 7.763 | 8.995 | 7.678 | 6.956 | 2.948 | 4.033 | 4.203 | 1.689 | 1.228 | 1.936 | 2.985 | 0.816 | 1.211 | 1.929 | 2.739 | 0.968 | 0.512 | 1.348 | 1.777 | 2.507 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.958 | 3.866 | 4.798 | 3.257 | 5.245 | 6.97 | 8.15 | 9.651 | 11.448 | 12.918 | 14.066 | 15.572 | 17.336 | 19.697 | 20.517 | 22.9 | 18.393 | 21.792 | 13.709 | 6.106 | 0.708 | 0.875 | 2.555 | 4.237 | 3.904 | 6.082 | 7.082 | 10.618 | 12.046 | 13.512 | 15.099 | 16.155 | 19.302 | 21.913 | 24.162 | 25.596 | 28.238 | 29.48 | 31.468 | 33.919 | 35.259 | 41.121 | 36.697 | 33.265 | 16.949 | 19.201 | 13.923 | 15.458 | 13.88 | 12.93 | 14.275 | 12.984 | 12.099 | 10.879 | 9.224 | 7.763 | 8.995 | 7.678 | 6.956 | 2.948 | 4.033 | 4.203 | 1.689 | 1.228 | 1.936 | 2.985 | 0.816 | 1.211 | 1.929 | 2.739 | 0.968 | 0.512 | 1.348 | 1.777 | 2.507 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.175 | 0.173 | 0.259 | 0.072 | 0.173 | 0.295 | 0.28 | 0.105 | 0.232 | 0.35 | 0.375 | 0.179 | 0.196 | 0.307 | 0.332 | 0.094 | 0.233 | 0.277 | 0.332 | 0.641 | 0.463 | 0.27 | 0.393 | 0.169 | 0.202 | 0.24 | 0.333 | 0.24 | 0.192 | 0.19 | 0.587 | 0.14 | 0.208 | 0.219 | 0.314 | 0.106 | 0.163 | 0.214 | 0.309 | 0.235 | 0.484 | 0.258 | 1.339 | 0.806 | 0.805 | 0.598 | 3.083 | 0.802 | 0.438 | 0.314 | 0.296 | 0.323 | 0.322 | 0.332 | 0.523 | 0.574 | 0.487 | 0.501 | 0.37 | 0.42 | 0.437 | 0.431 | 0.497 | 0.397 | 0.53 | 0.431 | 0.518 | 0.448 | 0.235 | 0.257 | 0.365 | 0.274 | 0.29 | 0.214 |
Total Current Assets
| 4.072 | 4.041 | 4.971 | 3.516 | 5.318 | 7.143 | 8.445 | 9.931 | 11.553 | 13.15 | 14.416 | 15.947 | 17.515 | 19.892 | 20.824 | 23.231 | 18.487 | 22.025 | 13.986 | 6.437 | 1.349 | 1.338 | 2.825 | 4.63 | 4.073 | 6.284 | 7.322 | 10.951 | 12.286 | 13.705 | 15.29 | 16.743 | 19.441 | 22.12 | 24.382 | 25.911 | 28.344 | 29.644 | 31.682 | 34.294 | 35.494 | 41.604 | 37.664 | 34.604 | 17.755 | 20.006 | 14.522 | 16.999 | 14.681 | 13.368 | 14.589 | 13.28 | 12.422 | 11.201 | 9.556 | 8.286 | 9.569 | 8.165 | 7.457 | 3.318 | 4.453 | 4.64 | 2.12 | 1.725 | 2.332 | 3.515 | 1.248 | 1.728 | 2.377 | 2.973 | 1.225 | 0.877 | 1.622 | 2.068 | 2.721 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.172 | 7.366 | 7.512 | 7.603 | 7.746 | 7.928 | 8.107 | 8.291 | 8.418 | 8.557 | 8.694 | 8.805 | 8.945 | 8.935 | 9.085 | 9.174 | 9.238 | 9.404 | 9.544 | 9.713 | 9.886 | 10.059 | 10.227 | 10.39 | 10.555 | 10.707 | 10.841 | 10.995 | 11.031 | 11.135 | 11.271 | 11.39 | 11.459 | 11.622 | 11.761 | 11.898 | 12.001 | 12.135 | 11.963 | 10.907 | 10.707 | 6.008 | 5.497 | 3.935 | 2.721 | 2.69 | 0.469 | 0.457 | 0.509 | 0.562 | 0.615 | 0.668 | 0.72 | 0.773 | 0.802 | 1.172 | 1.198 | 1.226 | 1.168 | 0.872 | 0.834 | 0.708 | 0.689 | 0.666 | 0.629 | 0.562 | 0.134 | 0.066 | 0.022 | 0.017 | 0.018 | 0.019 | 0.011 | 0.002 | 0.002 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.003 | 0 |
Intangible Assets
| 0.321 | 0.323 | 0.325 | 0.327 | 0.329 | 0.332 | 0.334 | 0.336 | 0.338 | 0.34 | 0.342 | 0.344 | 0.346 | 0.348 | 0.35 | 0.352 | 0.354 | 0.356 | 0.358 | 0.36 | 0.363 | 0.365 | 0.367 | 0.369 | 0.371 | 0.373 | 0.375 | 0.377 | 0.379 | 0.381 | 0.383 | 0.385 | 0.387 | 0.389 | 0.391 | 0.394 | 0.396 | 0.398 | 0.4 | 0.402 | 0.404 | 0.406 | 0.408 | 0.41 | 0.413 | 0.415 | 0.417 | 0.419 | 0.421 | 0.424 | 0.426 | 0.428 | 0.419 | 0.403 | 0 | 0.4 | 0.389 | 0.383 | 0.367 | 0.321 | 0.323 | 0.224 | 0.192 | 0.18 | 0.123 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.321 | 0.323 | 0.325 | 0.327 | 0.329 | 0.332 | 0.334 | 0.336 | 0.338 | 0.34 | 0.342 | 0.344 | 0.346 | 0.348 | 0.35 | 0.352 | 0.354 | 0.356 | 0.358 | 0.36 | 0.363 | 0.365 | 0.367 | 0.369 | 0.371 | 0.373 | 0.375 | 0.377 | 0.379 | 0.381 | 0.383 | 0.385 | 0.387 | 0.389 | 0.391 | 0.394 | 0.396 | 0.398 | 0.4 | 0.402 | 0.404 | 0.406 | 0.408 | 0.41 | 0.413 | 0.415 | 0.417 | 0.419 | 0.421 | 0.424 | 0.426 | 0.428 | 0.419 | 0.403 | 0.399 | 0.4 | 0.389 | 0.383 | 0.367 | 0.321 | 0.323 | 0.224 | 0.192 | 0.18 | 0.123 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.005 | 0.005 | 0.003 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.006 | 0.01 | 0.015 | 0.019 | 0.009 | 0.014 | 0.014 | 0.019 | 0.027 | 0.036 | 0.042 | 0.049 | 0.004 | 0.004 | 0.004 | 0.004 | 0.006 | 0.063 | 0.026 | 0.017 | 0.021 | 0.025 | 0.029 | 0.006 | 0.005 | 0.007 | 0.008 | 0.017 | 0.03 | 0.045 | 0.059 | 0.062 | 0.076 | 0.091 | 0.1 | 0.115 | 0.109 | 0.123 | 0.143 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.068 | 0.08 | 0.088 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.007 |
Total Non-Current Assets
| 7.499 | 7.699 | 7.852 | 7.949 | 8.084 | 8.274 | 8.455 | 8.646 | 8.782 | 8.933 | 9.078 | 9.198 | 9.294 | 9.286 | 9.439 | 9.53 | 9.598 | 9.824 | 9.929 | 10.091 | 10.27 | 10.448 | 10.623 | 10.765 | 10.932 | 11.087 | 11.224 | 11.389 | 11.44 | 11.561 | 11.713 | 11.837 | 11.923 | 12.102 | 12.252 | 12.407 | 12.505 | 12.655 | 12.505 | 11.309 | 12.111 | 7.414 | 6.905 | 6.346 | 5.133 | 5.105 | 1.886 | 0.876 | 0.931 | 0.986 | 1.041 | 1.096 | 1.139 | 1.176 | 1.202 | 1.572 | 1.587 | 1.609 | 1.535 | 1.193 | 1.157 | 0.932 | 0.881 | 0.846 | 0.808 | 0.637 | 0.22 | 0.161 | 0.129 | 0.124 | 0.126 | 0.125 | 0.017 | 0.005 | 0.009 |
Total Assets
| 11.571 | 11.74 | 12.823 | 11.465 | 13.402 | 15.417 | 16.9 | 18.577 | 20.335 | 22.082 | 23.495 | 25.145 | 26.81 | 29.179 | 30.262 | 32.761 | 28.085 | 31.848 | 23.914 | 16.528 | 11.618 | 11.786 | 13.449 | 15.395 | 15.004 | 17.371 | 18.546 | 22.34 | 23.726 | 25.266 | 27.003 | 28.58 | 31.364 | 34.223 | 36.633 | 38.318 | 40.849 | 42.299 | 44.187 | 45.603 | 47.605 | 49.018 | 44.569 | 40.95 | 22.889 | 25.111 | 16.408 | 17.875 | 15.612 | 14.354 | 15.63 | 14.376 | 13.561 | 12.377 | 10.758 | 9.858 | 11.156 | 9.773 | 8.992 | 4.511 | 5.61 | 5.572 | 3.001 | 2.571 | 3.141 | 4.152 | 1.468 | 1.89 | 2.506 | 3.098 | 1.35 | 1.002 | 1.639 | 2.073 | 2.73 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.252 | 0.713 | 0.376 | 0.341 | 0.267 | 0.229 | 0.157 | 0.063 | 0.039 | 0.038 | 0.058 | 0.123 | 0.153 | 0.116 | 0.2 | 0.098 | 0.185 | 0.258 | 0.381 | 0.41 | 0.672 | 0.657 | 0.31 | 0.247 | 0.224 | 0.32 | 0.223 | 0.196 | 0.076 | 0.09 | 0.136 | 0.113 | 0.126 | 0.269 | 0.097 | 0.072 | 0.176 | 0.059 | 0.09 | 0.023 | 0.502 | 0.156 | 0.376 | 0.255 | 0.244 | 0.408 | 0.263 | 0.238 | 0.953 | 0.825 | 0.238 | 0.594 | 0.965 | 0.808 | 0.542 | 0.789 | 1.104 | 0.843 | 1.321 | 0.931 | 1.175 | 0.453 | 0.448 | 0.453 | 0.535 | 0.816 | 0.67 | 0.234 | 0.137 | 0.241 | 0.335 | 0.341 | 0.319 | 0.182 | 0.247 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.095 | 0.165 | 0 | 0.024 | 0.095 | 0.166 | 0 | 1.108 | 1.145 | 1.181 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.196 | 3.956 | 0 | 5.911 | 5.689 | 5.475 | 5.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.003 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.705 | 0.032 | 0.583 | 0 | 0.463 | 0.562 | 0.578 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.978 | 0.541 | 0 | 0.251 | 0.861 | 0.97 | 0.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.932 | 0.92 | 0.983 | 0.472 | 0.684 | 0.719 | 0.377 | 0.286 | 0.425 | 0.457 | 0.26 | 0.099 | 0.191 | 0.729 | 0.056 | 0.607 | 0.154 | 0.475 | 0.631 | 0.622 | 2.161 | 2 | 2.538 | 0.838 | 0.94 | 1.072 | 0.659 | 2.998 | 6.664 | 0.998 | 0.574 | 0.219 | 0.279 | 0.981 | 1.173 | 1.276 | 1.29 | 0.925 | 0.511 | 0.5 | 0.62 | 0.597 | 0.141 | 0.953 | 1.111 | 1.459 | 0.915 | 4.176 | 0.444 | 0.732 | 1.541 | 0.21 | 0.208 | 0.183 | 0.045 | 0.021 | 0.684 | 0.902 | 1.152 | 0.028 | 0.086 | 0.104 | 0.068 | 0.195 | 0.023 | 0.186 | 0.355 | 0.279 | 0.249 | 0.52 | 0.515 | 0.424 | 0.372 | 0.294 | 0.327 |
Total Current Liabilities
| 1.184 | 1.633 | 1.359 | 0.813 | 0.951 | 0.948 | 0.534 | 0.349 | 0.465 | 0.518 | 0.413 | 0.387 | 0.344 | 0.869 | 0.351 | 0.871 | 0.339 | 1.866 | 2.156 | 2.213 | 3.896 | 2.657 | 2.848 | 1.084 | 1.164 | 1.392 | 0.882 | 3.194 | 6.74 | 5.284 | 4.666 | 0.332 | 6.316 | 6.939 | 6.744 | 6.619 | 1.467 | 0.983 | 0.601 | 0.523 | 1.122 | 0.753 | 1.227 | 1.208 | 1.356 | 1.867 | 1.178 | 4.414 | 1.397 | 1.557 | 1.78 | 0.804 | 1.173 | 0.991 | 0.587 | 0.81 | 1.789 | 1.745 | 2.474 | 0.959 | 1.261 | 0.557 | 0.516 | 0.676 | 0.559 | 1.002 | 1.025 | 0.513 | 0.386 | 0.761 | 0.85 | 0.773 | 0.693 | 0.475 | 0.574 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.733 | 3.524 | 3.323 | 3.134 | 2.957 | 7.865 | 7.515 | 7.181 | 6.866 | 6.569 | 7.653 | 9.038 | 3.887 | 3.744 | 3.604 | 3.468 | 3.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.917 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.593 | 0 | 0 | 0 | 0 | 1.068 | 1.463 | 2.015 | 2.109 | 2.378 | 3.735 | 3.708 | 4.76 | 3.133 | 3.089 | 4.619 | 6.352 | 9.406 | 3.785 | 5.7 | 3.825 | 7.578 | 7.889 | 3.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 0.063 | 0.039 | 0.062 | 0 | 0.288 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.593 | 0 | 0 | 0 | 0 | 1.068 | 1.463 | 2.015 | 5.842 | 5.902 | 7.059 | 6.841 | 7.716 | 10.998 | 10.604 | 11.8 | 13.218 | 15.975 | 11.438 | 14.737 | 7.712 | 11.322 | 11.492 | 7.22 | 3.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.753 | 65 | 28.4 | 54.701 | 0 | 0.917 |
Total Liabilities
| 1.184 | 1.633 | 1.359 | 0.813 | 0.951 | 2.448 | 2.034 | 0.349 | 0.465 | 0.518 | 0.413 | 0.387 | 0.344 | 0.869 | 0.351 | 0.871 | 0.339 | 1.866 | 2.156 | 2.213 | 3.896 | 2.657 | 2.848 | 2.677 | 1.164 | 1.392 | 0.882 | 3.194 | 7.808 | 6.747 | 6.681 | 6.174 | 12.218 | 13.998 | 13.585 | 14.336 | 12.465 | 11.587 | 12.401 | 13.741 | 17.097 | 12.191 | 15.964 | 8.92 | 12.678 | 13.36 | 8.398 | 7.753 | 1.397 | 1.557 | 1.78 | 0.804 | 1.173 | 0.991 | 0.587 | 0.81 | 1.789 | 1.745 | 2.474 | 0.959 | 1.261 | 0.557 | 0.516 | 0.676 | 0.559 | 1.002 | 1.025 | 0.513 | 0.386 | 0.761 | 0.85 | 0.773 | 0.693 | 0.475 | 1.491 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.009 | 0.008 | 0.004 | 0.004 | 0.077 | 0.077 | 0.07 | 0.069 | 0.069 | 0.069 | 0.063 | 0.063 | 0.063 | 0.063 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.055 | 0.055 | 0.05 | 0.05 | 0.047 | 0.165 | 0.161 | 0.158 | 0.156 | 0.154 | 0.15 | 0.146 | 0.144 | 0.141 | 0.139 | 0.137 | 0.134 | 0.132 | 0.132 | 0.132 | 0.125 | 0.123 | 0.123 | 0.123 | 0.119 | 0.119 | 0.119 | 0.119 | 0.114 | 0.113 | 0.112 | 0.112 | 0.109 |
Retained Earnings
| -144.529 | -142.502 | -139.375 | -137.019 | -135.164 | -133.049 | -131.081 | -127.511 | -125.808 | -124.063 | -122.492 | -120.712 | -118.92 | -116.998 | -114.385 | -112.312 | -110.204 | -107.874 | -105.563 | -103.689 | -95.605 | -93.678 | -92.117 | -89.904 | -87.765 | -85.534 | -83.692 | -82.041 | -79.931 | -77.134 | -75.129 | -72.571 | -69.432 | -67.886 | -64.824 | -63.173 | -58.182 | -55.407 | -54.1 | -53.182 | -52.931 | -52.645 | -52.406 | -46.559 | -46.265 | -44.573 | -38.3 | -36.119 | -32.436 | -31.228 | -29.424 | -27.78 | -25.748 | -24.357 | -23.217 | -21.959 | -19.413 | -17.837 | -16.74 | -16.077 | -13.652 | -12.727 | -11.996 | -11.371 | -10.583 | -9.952 | -9.208 | -8.215 | -7.424 | -7.044 | -6.469 | -5.698 | -4.78 | -4.091 | -3.35 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0.012 | 0 | 0 | -0 | 0 | 144.202 | -4.901 | -4.732 | -4.556 | -4.383 | -4.211 | -4.038 | -3.865 | -3.693 | -3.52 | -3.349 | -3.177 | -3.007 | -2.838 | -2.672 | -2.506 | -2.34 | -2.177 | -2.014 | -1.851 | -1.691 | -1.527 | -1.696 | -1.534 | -1.394 | -1.343 | -1.291 | -1.24 | -1.189 | -1.138 | -1.089 | -1.037 | -0.984 | -0.931 | -0.879 | -0.826 | 0 | 0 | 0 | -0.615 | 0 | 0 | 0 | -0.096 | 0 | 0 | 0 | -0.015 | 0 | 0 | -0.008 | -0.008 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Other Total Stockholders Equity
| 154.916 | 152.609 | 150.839 | 147.67 | 147.615 | 146.018 | 145.946 | 145.727 | 145.666 | 145.615 | 145.562 | 145.458 | 145.373 | 145.296 | 144.285 | 144.19 | 137.939 | 137.846 | 127.312 | 117.995 | 103.323 | 102.803 | 102.635 | 102.54 | 101.531 | 101.437 | 101.283 | 101.114 | 95.782 | 95.586 | 95.383 | 94.909 | 88.515 | 88.048 | 87.81 | 87.093 | 86.504 | 86.057 | 85.825 | 84.983 | 83.379 | 89.413 | 80.449 | 78.531 | 56.423 | 56.271 | 46.259 | 46.066 | 46.481 | 43.856 | 43.227 | 41.189 | 37.978 | 35.589 | 33.236 | 30.858 | 28.633 | 25.721 | 23.117 | 19.489 | 17.869 | 17.61 | 14.356 | 13.143 | 13.042 | 12.98 | 9.532 | 9.472 | 9.425 | 9.262 | 6.856 | 5.814 | 5.613 | 5.576 | 4.48 |
Total Shareholders Equity
| 10.387 | 10.108 | 11.464 | 10.652 | 12.451 | 12.969 | 14.866 | 18.228 | 19.87 | 21.564 | 23.082 | 24.758 | 26.465 | 28.309 | 29.911 | 31.89 | 27.746 | 29.982 | 21.758 | 14.315 | 7.722 | 9.13 | 10.6 | 12.717 | 13.841 | 15.978 | 17.664 | 19.146 | 15.918 | 18.519 | 20.322 | 22.406 | 19.146 | 20.225 | 23.048 | 23.982 | 28.384 | 30.712 | 31.786 | 31.861 | 30.508 | 36.827 | 28.605 | 32.029 | 10.211 | 11.751 | 8.01 | 10.122 | 14.215 | 12.797 | 13.85 | 13.572 | 12.388 | 11.386 | 10.171 | 9.049 | 9.367 | 8.028 | 6.519 | 3.552 | 4.349 | 5.015 | 2.486 | 1.895 | 2.582 | 3.15 | 0.444 | 1.376 | 2.12 | 2.337 | 0.5 | 0.228 | 0.945 | 1.598 | 1.238 |
Total Equity
| 10.387 | 10.108 | 11.464 | 10.652 | 12.451 | 12.969 | 14.866 | 18.228 | 19.87 | 21.564 | 23.082 | 24.758 | 26.465 | 28.309 | 29.911 | 31.89 | 27.746 | 29.982 | 21.758 | 14.315 | 7.722 | 9.13 | 10.6 | 12.717 | 13.841 | 15.978 | 17.664 | 19.146 | 15.918 | 18.519 | 20.322 | 22.406 | 19.146 | 20.225 | 23.048 | 23.982 | 28.384 | 30.712 | 31.786 | 31.861 | 30.508 | 36.827 | 28.605 | 32.029 | 10.211 | 11.751 | 8.01 | 10.122 | 14.215 | 12.797 | 13.85 | 13.572 | 12.388 | 11.386 | 10.171 | 9.049 | 9.367 | 8.028 | 6.519 | 3.552 | 4.349 | 5.015 | 2.486 | 1.895 | 2.582 | 3.15 | 0.444 | 1.376 | 2.12 | 2.337 | 0.5 | 0.228 | 0.945 | 1.598 | 1.238 |
Total Liabilities & Shareholders Equity
| 11.571 | 11.74 | 12.823 | 11.465 | 13.402 | 15.417 | 16.9 | 18.577 | 20.335 | 22.082 | 23.495 | 25.145 | 26.81 | 29.179 | 30.262 | 32.761 | 28.085 | 31.848 | 23.914 | 16.528 | 11.618 | 11.786 | 13.449 | 15.395 | 15.004 | 17.371 | 18.546 | 22.34 | 23.726 | 25.266 | 27.003 | 28.58 | 31.364 | 34.223 | 36.633 | 38.318 | 40.849 | 42.299 | 44.187 | 45.603 | 47.605 | 49.018 | 44.569 | 40.95 | 22.889 | 25.111 | 16.408 | 17.875 | 15.612 | 14.354 | 15.63 | 14.376 | 13.561 | 12.377 | 10.758 | 9.858 | 11.156 | 9.773 | 8.992 | 4.511 | 5.61 | 5.572 | 3.001 | 2.571 | 3.141 | 4.152 | 1.468 | 1.89 | 2.506 | 3.098 | 1.35 | 1.002 | 1.639 | 2.073 | 2.73 |