NNIT A/S
CSE:NNIT.CO
85.7 (DKK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) DKK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,728 | 1,500 | 2,877 | 2,830 | 3,058 | 3,007.154 | 2,891.878 | 2,764.592 | 2,600.287 | 2,410.396 | 2,204.532 | 2,027.557 |
| Cost of Revenue
| 1,283 | 1,349 | 2,533 | 2,443 | 2,583 | 2,465.941 | 2,362.506 | 2,223.006 | 2,083.027 | 1,930.68 | 1,755.589 | 1,612.174 |
| Gross Profit
| 445 | 151 | 344 | 387 | 475 | 541.213 | 529.372 | 541.586 | 517.26 | 479.716 | 448.943 | 415.383 |
| Gross Profit Ratio
| 0.258 | 0.101 | 0.12 | 0.137 | 0.155 | 0.18 | 0.183 | 0.196 | 0.199 | 0.199 | 0.204 | 0.205 |
| Reseach & Development Expenses
| 14 | 8 | 7 | 9 | 9 | 15.647 | 28.127 | 25.439 | 11.991 | 10.395 | 0 | 0 |
| General & Administrative Expenses
| 266 | 77 | 80 | 95 | 105 | 106.191 | 116.986 | 113.889 | 118.551 | 102.471 | 89.759 | 87.215 |
| Selling & Marketing Expenses
| 63 | 81 | 122 | 127 | 131 | 127.613 | 135.563 | 134.794 | 129.604 | 111.898 | 112.723 | 111.42 |
| SG&A
| 329 | 158 | 202 | 222 | 236 | 233.804 | 252.549 | 248.683 | 248.155 | 214.369 | 202.482 | 198.635 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | -0.238 | -0.781 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 329 | 158 | 202 | 222 | 236 | 233.804 | 252.549 | 248.683 | 248.155 | 214.369 | 202.482 | 198.635 |
| Operating Income
| 116 | -21 | 137 | 122 | 215 | 307.409 | 276.823 | 292.903 | 269.105 | 265.347 | 246.461 | 216.748 |
| Operating Income Ratio
| 0.067 | -0.014 | 0.048 | 0.043 | 0.07 | 0.102 | 0.096 | 0.106 | 0.103 | 0.11 | 0.112 | 0.107 |
| Total Other Income Expenses Net
| -99 | -9 | -12 | -20 | 16 | -2 | -9.928 | -12.628 | 3.128 | 2.377 | -11.317 | -22.189 |
| Income Before Tax
| 17 | -294 | -25 | 102 | 231 | 305.131 | 275.889 | 280.275 | 272.233 | 267.724 | 235.144 | 194.559 |
| Income Before Tax Ratio
| 0.01 | -0.196 | -0.009 | 0.036 | 0.076 | 0.101 | 0.095 | 0.101 | 0.105 | 0.111 | 0.107 | 0.096 |
| Income Tax Expense
| 11 | -36 | -18 | 26 | 48 | 69.525 | 59.41 | 64.575 | 59.792 | 58.441 | 49.578 | 50.56 |
| Net Income
| 30 | -258 | -7 | 76 | 183 | 235.606 | 216.479 | 215.7 | 212.441 | 209.283 | 185.566 | 143.999 |
| Net Income Ratio
| 0.017 | -0.172 | -0.002 | 0.027 | 0.06 | 0.078 | 0.075 | 0.078 | 0.082 | 0.087 | 0.084 | 0.071 |
| EPS
| -1.85 | -10.39 | -0.28 | 3.08 | 7.44 | 9.6 | 8.17 | 8.89 | 8.76 | 8.37 | 7.42 | 5.76 |
| EPS Diluted
| -1.85 | -10.39 | -0.28 | 3.05 | 7.38 | 9.52 | 7.97 | 8.85 | 8.54 | 8.37 | 7.42 | 5.76 |
| EBITDA
| 87 | -209 | -143 | 351 | 506 | 564.979 | 496.106 | 424.637 | 419.153 | 386.711 | 344.117 | 301.153 |
| EBITDA Ratio
| 0.05 | 0.134 | 0.143 | 0.137 | 0.164 | 0.184 | 0.147 | 0.159 | 0.155 | 0.16 | 0.159 | 0.149 |