NN, Inc.
NASDAQ:NNBR
3.45 (USD) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21.903 | 12.808 | 28.656 | 48.138 | 31.703 | 17.988 | 224.446 | 14.405 | 15.087 | 37.317 | 3.039 | 18.99 | 4.536 | 5.556 | 8.744 | 11.052 | 13.029 | 11.681 | 10.856 | 10.772 | 4.978 | 5.144 | 3.024 | 8.273 | 1.409 | 1.4 | 0.4 | 0 | 0 | 4.3 | 0 |
Short Term Investments
| 0 | 2.13 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 21.903 | 12.808 | 28.656 | 48.138 | 31.703 | 17.988 | 224.446 | 14.405 | 15.087 | 37.317 | 3.039 | 18.99 | 4.536 | 5.556 | 8.744 | 11.052 | 13.029 | 11.681 | 10.856 | 10.772 | 4.978 | 5.144 | 3.024 | 8.273 | 1.409 | 1.4 | 0.4 | 0 | 0 | 4.3 | 0 |
Net Receivables
| 77.43 | 86.293 | 83.227 | 93.415 | 131.558 | 133.421 | 151.699 | 93.433 | 126.994 | 97.51 | 58.929 | 51.628 | 67.656 | 63.861 | 52.608 | 53.049 | 65.566 | 63.442 | 47.297 | 51.597 | 40.864 | 28.965 | 24.832 | 29.549 | 18.183 | 11.6 | 12.4 | 15.8 | 16.9 | 11 | 8.1 |
Inventory
| 71.563 | 80.682 | 75.027 | 62.517 | 118.722 | 122.615 | 82.617 | 114.851 | 119.783 | 91.469 | 54.53 | 46.15 | 46.023 | 41.882 | 33.275 | 53.173 | 51.821 | 43.538 | 38.096 | 35.629 | 36.278 | 23.402 | 23.418 | 23.742 | 13.122 | 14.4 | 11.9 | 10.4 | 9.8 | 6.3 | 5.3 |
Other Current Assets
| 11.658 | 11.917 | 9.372 | 11.148 | 86.433 | 23.869 | 18.518 | 115.487 | 18.264 | 16.503 | 9.176 | 10.528 | 5.81 | 4.371 | 3.656 | 7.347 | 7.608 | 7.203 | 9.701 | 10.34 | 6.299 | 3.901 | 4.343 | 2.474 | 0.688 | 1.2 | 1.5 | 0.5 | 0 | 0 | 0.6 |
Total Current Assets
| 182.554 | 191.7 | 196.282 | 215.218 | 302.98 | 296.871 | 477.28 | 280.555 | 280.573 | 241.506 | 125.674 | 127.296 | 124.025 | 115.67 | 98.283 | 124.621 | 138.024 | 125.864 | 105.95 | 108.337 | 88.419 | 61.412 | 55.617 | 64.038 | 33.402 | 28.6 | 26.2 | 26.7 | 26.7 | 21.6 | 14 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 229.169 | 244.35 | 255.548 | 273.954 | 440.009 | 361.028 | 259.28 | 322.953 | 318.968 | 278.442 | 121.089 | 119.687 | 120.528 | 118.488 | 129.715 | 145.69 | 161.008 | 156.447 | 118.829 | 131.169 | 128.996 | 88.199 | 82.77 | 91.693 | 43.452 | 38.3 | 37.1 | 32.4 | 27.4 | 15.2 | 12 |
Goodwill
| 0 | 0 | 0 | 0 | 439.095 | 439.452 | 454.612 | 450.311 | 453.882 | 83.941 | 8.624 | 8.371 | 8.039 | 8.396 | 9.278 | 8.908 | 39.471 | 46.147 | 41.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 58.724 | 72.891 | 88.718 | 103.065 | 329.26 | 376.248 | 237.702 | 255.981 | 282.169 | 52.827 | 0.9 | 0.9 | 0.9 | 0.9 | 1.506 | 2.098 | 9.279 | 10.131 | 41.648 | 44.457 | 42.893 | 42.166 | 39.805 | 27.865 | 12.779 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 58.724 | 72.891 | 88.718 | 103.065 | 768.355 | 815.7 | 692.314 | 706.292 | 736.051 | 136.768 | 9.524 | 9.271 | 8.939 | 9.296 | 10.784 | 11.006 | 48.75 | 56.278 | 41.648 | 44.457 | 42.893 | 42.166 | 39.805 | 27.865 | 12.779 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 32.701 | 31.802 | 34.045 | 26.983 | 21.755 | 20.364 | 39.822 | 40.694 | 38.459 | 34.703 | -2.713 | -6.065 | -1.062 | -0.238 | 0 | 0 | 0 | 0 | -0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.734 | 0.102 | 0.314 | 58.259 | 45.217 | 0 | 0 | 0 | 0.742 | 2.265 | 2.713 | 6.065 | 1.062 | 0.238 | 0.26 | 0.993 | 0.322 | 2.117 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.003 | 5.282 | 4.194 | -52.517 | -36.332 | 7.607 | 6.307 | 9.892 | 24.006 | 21.158 | 6.115 | 9.206 | 5.969 | 5.101 | 3.61 | 1.73 | 1.974 | 1.995 | 3.228 | 5.906 | 6.109 | 6.23 | 9.943 | 4.212 | 0.735 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.2 |
Total Non-Current Assets
| 328.331 | 354.427 | 382.819 | 409.744 | 1,239.004 | 1,204.699 | 997.723 | 1,079.831 | 1,118.226 | 473.336 | 136.728 | 138.164 | 135.436 | 132.885 | 144.369 | 159.419 | 212.054 | 216.837 | 163.705 | 181.532 | 177.998 | 136.595 | 132.518 | 123.77 | 56.966 | 38.3 | 37.1 | 32.6 | 27.5 | 15.3 | 12.2 |
Total Assets
| 510.885 | 546.127 | 579.101 | 624.962 | 1,541.984 | 1,501.57 | 1,475.003 | 1,360.386 | 1,398.799 | 714.842 | 262.402 | 265.46 | 259.461 | 248.555 | 242.652 | 284.04 | 350.078 | 342.701 | 269.655 | 289.869 | 266.417 | 198.007 | 188.135 | 187.808 | 90.368 | 66.9 | 63.3 | 59.3 | 54.2 | 36.9 | 26.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 45.48 | 45.871 | 36.71 | 37.435 | 41.657 | 65.694 | 52.99 | 44.69 | 69.101 | 71.094 | 40.687 | 37 | 48.217 | 55.549 | 38.048 | 39.415 | 51.124 | 52.576 | 41.66 | 45.217 | 32.867 | 22.983 | 15.829 | 16.883 | 4.104 | 4.5 | 3.7 | 4.1 | 8.2 | 3.5 | 4.8 |
Short Term Debt
| 11.692 | 11.225 | 14.482 | 24.956 | 32.801 | 31.28 | 17.283 | 14.654 | 16.5 | 27.578 | 10.97 | 6.28 | 6.975 | 5.989 | 9.937 | 7.182 | 12.1 | 1.075 | 4.892 | 7.16 | 14.725 | 7.037 | 8.141 | 2.454 | 1.239 | 0 | 1.5 | 2.3 | 3.6 | 0 | 2 |
Tax Payables
| 0.524 | 0.926 | 2.072 | 3.557 | 1.028 | 3.875 | 5.593 | 2.125 | 8.65 | 3.274 | 1.34 | 0.543 | 1.858 | 2.56 | 0 | 0 | 0 | 0.094 | 2.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.524 | 0 | 19.811 | 24.853 | 31.456 | 24.636 | 21.145 | 27.121 | 29.775 | 24.147 | 13.101 | 10.717 | 11.697 | 13.548 | 14.469 | 12.745 | 15.087 | 13.519 | 12.49 | 16.332 | 12.032 | 6.354 | 3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 23.923 | 20.784 | 20.753 | 37.283 | 63.995 | 44.181 | 32.555 | 78.772 | 39.1 | 35.652 | 16.387 | 14.935 | 15.991 | 19.489 | 20.504 | 16.758 | 21.032 | 21.124 | 16.194 | 22.054 | 15.102 | 10.214 | 13.766 | 16.522 | 5.135 | 3.1 | 2.3 | 2 | 1.5 | 1.3 | 1.1 |
Total Current Liabilities
| 81.619 | 78.806 | 74.017 | 103.231 | 139.481 | 145.03 | 108.421 | 138.616 | 136.651 | 137.598 | 69.384 | 58.758 | 73.041 | 83.587 | 68.489 | 63.355 | 84.256 | 74.869 | 64.839 | 74.431 | 62.694 | 40.234 | 37.736 | 35.859 | 10.478 | 7.6 | 7.5 | 8.4 | 13.3 | 4.8 | 7.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 201.138 | 204.628 | 202.347 | 134.078 | 880.906 | 811.471 | 790.805 | 785.713 | 817.932 | 342.565 | 29.494 | 67.245 | 75.229 | 69.469 | 79.378 | 92.044 | 101.985 | 103.729 | 59.585 | 67.51 | 69.752 | 46.135 | 47.661 | 50.515 | 17.151 | 0 | 0 | 0 | 0 | 0 | 10 |
Deferred Revenue Non-Current
| 0 | 0 | 53.807 | 105.086 | 94.284 | 3.875 | 5.593 | 791.478 | 6.157 | 0 | 0 | 0 | 0 | 0 | 14.308 | 13.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.988 | 5.596 | 7.456 | 11.178 | 85.799 | 93.482 | 71.564 | 99.591 | 121.585 | 48.039 | 3.844 | 3.85 | 3.81 | 3.954 | 3.558 | 4.939 | 18.682 | 16.334 | 15.128 | 17.857 | 13.423 | 9.334 | 6.499 | 5.353 | 2.611 | 3 | 2.8 | 2.2 | 1.7 | 1.6 | 0.2 |
Other Non-Current Liabilities
| 20.339 | 6.132 | 17.289 | 17.237 | -12.726 | 33.292 | 18.109 | 26.911 | 115.403 | 58.851 | 6.92 | 6.93 | 7.705 | 13.438 | 0.116 | 0.117 | 15.112 | 14.6 | 14.029 | 16.458 | 14.08 | 9.319 | 3.268 | 0.578 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 |
Total Non-Current Liabilities
| 226.465 | 216.356 | 280.899 | 267.579 | 1,049.226 | 938.245 | 880.478 | 906.571 | 950.416 | 403.996 | 40.258 | 78.025 | 86.744 | 86.861 | 97.36 | 110.926 | 135.779 | 134.663 | 88.742 | 100.298 | 97.255 | 64.788 | 57.428 | 56.446 | 19.762 | 3.1 | 2.8 | 2.2 | 1.7 | 1.6 | 10.1 |
Total Liabilities
| 308.084 | 295.162 | 354.916 | 370.81 | 1,188.707 | 1,083.275 | 988.899 | 1,045.187 | 1,087.067 | 541.594 | 109.642 | 136.783 | 159.785 | 170.448 | 165.849 | 174.281 | 220.035 | 209.532 | 153.581 | 174.729 | 159.949 | 105.022 | 95.164 | 92.305 | 30.24 | 10.7 | 10.3 | 10.6 | 15 | 6.4 | 18 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 77.799 | 64.701 | 53.807 | 105.086 | 93.012 | 0.625 | 0 | 0 | 0 | 0 | 0.471 | 0.487 | 0.176 | 0 | 0.48 | 0 | 0.231 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.473 | 0.439 | 0.43 | 0.427 | 0.423 | 0.421 | 0.275 | 0.272 | 0.269 | 0.19 | 0.176 | 0.17 | 0.169 | 0.167 | 0.163 | 0.163 | 0.159 | 0.169 | 0.172 | 0.168 | 0.168 | 0.154 | 0.154 | 0.153 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -295.348 | -245.198 | -219.1 | -205.875 | -105.283 | -62.046 | 211.08 | 55.509 | 55.151 | 69.015 | 65.929 | 51.88 | 27.612 | 6.675 | 0.259 | 35.593 | 57.083 | 64.178 | 55.218 | 45.676 | 43.931 | 44.888 | 36.139 | 36.364 | 31.255 | 28.3 | 25.4 | 21.6 | 13.8 | 5.2 | 7.7 |
Accumulated Other Comprehensive Income/Loss
| -37.755 | -37.12 | -31.902 | -33.732 | -44.554 | -31.625 | -17.745 | -25.122 | -19.153 | 5.367 | 23.529 | 19.63 | 16.824 | 19.402 | 26.52 | 24.479 | 27.769 | 15.349 | 2.93 | 15.873 | 9.409 | -2.95 | -5.095 | -1.685 | -1.678 | -25.4 | -22.6 | -20.4 | -17 | -14.7 | -12.7 |
Other Total Stockholders Equity
| 457.632 | 532.844 | 420.95 | 388.246 | 365.125 | 508.655 | 292.494 | 284.508 | 277.582 | 99.095 | 63.126 | 56.88 | 55.071 | 51.863 | 49.861 | 49.524 | 45.032 | 53.473 | 57.754 | 53.423 | 52.96 | 40.457 | 30.841 | 30.414 | 30.398 | 53.3 | 50.2 | 47.5 | 42.4 | 40 | 13.2 |
Total Shareholders Equity
| 202.801 | 250.965 | 224.185 | 254.152 | 353.277 | 418.295 | 486.104 | 315.167 | 311.732 | 173.248 | 152.76 | 128.677 | 99.676 | 78.107 | 76.803 | 109.759 | 130.043 | 133.169 | 116.074 | 115.14 | 106.468 | 73.279 | 62.039 | 65.246 | 60.128 | 56.2 | 53 | 48.7 | 39.2 | 30.5 | 8.2 |
Total Equity
| 202.801 | 250.965 | 224.185 | 254.152 | 353.277 | 418.295 | 486.104 | 315.199 | 311.764 | 173.28 | 152.76 | 128.677 | 99.676 | 78.107 | 76.803 | 109.759 | 130.043 | 133.169 | 116.074 | 115.14 | 106.468 | 92.985 | 92.971 | 95.503 | 60.128 | 56.2 | 53 | 48.7 | 39.2 | 30.5 | 8.2 |
Total Liabilities & Shareholders Equity
| 510.885 | 546.127 | 579.101 | 624.962 | 1,541.984 | 1,501.57 | 1,475.003 | 1,360.386 | 1,398.799 | 714.842 | 262.402 | 265.46 | 259.461 | 248.555 | 242.652 | 284.04 | 350.078 | 342.701 | 269.655 | 289.869 | 266.417 | 198.007 | 188.135 | 187.808 | 90.368 | 66.9 | 63.3 | 59.3 | 54.2 | 36.9 | 26.2 |