NextNav Inc.
NASDAQ:NN
11.69 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1.607 | 1.105 | 1.046 | 1.205 | 1.027 | 0.8 | 0.83 | 0.803 | 0.503 | 1.421 | 1.199 | 0.02 | 0.276 | 0.216 | 0.251 | 0.106 | 0.201 | 0.131 | 0.131 |
| Cost of Revenue
| 2.585 | 2.924 | 4.08 | 4.608 | 3.232 | 3.142 | 3.023 | 2.938 | 2.83 | 3.001 | 3.037 | 6.722 | 2.068 | 2.202 | 7.398 | 2.537 | 1.252 | 1.991 | 1.991 |
| Gross Profit
| -0.978 | -1.819 | -3.034 | -3.403 | -2.205 | -2.342 | -2.193 | -2.135 | -2.327 | -1.58 | -1.838 | -6.702 | -1.792 | -1.986 | -7.147 | -2.431 | -1.051 | -1.86 | -1.86 |
| Gross Profit Ratio
| -0.609 | -1.646 | -2.901 | -2.824 | -2.147 | -2.928 | -2.642 | -2.659 | -4.626 | -1.112 | -1.533 | -335.1 | -6.493 | -9.194 | -28.474 | -22.934 | -5.229 | -14.195 | -14.195 |
| Reseach & Development Expenses
| 3.545 | 4.11 | 4.67 | 4.924 | 5.007 | 4.994 | 4.578 | 4.334 | 4.567 | 4.17 | 3.988 | 2.571 | 1.98 | 2.531 | 2.383 | 3.6 | 1.971 | 1.603 | 1.603 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.016 | 8.108 | 8.446 | 11.602 | 6.152 | 6.516 | 6.054 | 7.052 | 10.152 | 10.382 | 9.34 | 4.17 | 0.862 | 3.792 | 2.737 | 6.736 | 2.403 | 2.059 | 2.059 |
| Other Expenses
| 1.313 | 1.295 | -0.072 | -0.054 | -0.099 | 0.014 | 1.125 | 1.014 | 0.891 | -0.037 | 0.882 | 0.043 | 0.085 | -0.066 | -0.003 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 12.874 | 16.437 | 13.116 | 16.526 | 12.415 | 12.688 | 11.757 | 12.4 | 15.61 | 15.436 | 14.21 | 7.454 | 0.085 | 6.651 | 5.463 | 108.688 | 3.093 | 4.139 | 4.139 |
| Operating Income
| -13.852 | -15.332 | -16.15 | -19.929 | -14.62 | -15.03 | -13.95 | -14.535 | -17.937 | -17.016 | -16.048 | -14.156 | -0.085 | -8.637 | -12.61 | -12.954 | -5.448 | -5.534 | -5.534 |
| Operating Income Ratio
| -8.62 | -13.875 | -15.44 | -16.539 | -14.236 | -18.788 | -16.807 | -18.101 | -35.66 | -11.975 | -13.384 | -707.8 | -0.306 | -39.986 | -50.239 | -122.208 | -27.104 | -42.24 | -42.24 |
| Total Other Income Expenses Net
| 0.269 | -8.99 | -15.416 | 3.595 | -8.576 | -0.592 | -2.412 | 1.964 | -0.778 | 17.835 | 6.371 | -32.033 | -25.384 | -30.325 | -14.443 | -100.955 | -1.355 | -2.759 | -2.759 |
| Income Before Tax
| -13.583 | -24.322 | -31.566 | -16.334 | -23.196 | -15.622 | -16.362 | -12.571 | -18.715 | 0.819 | -9.677 | -46.189 | -0.085 | -38.962 | -27.053 | -113.909 | -6.803 | -8.293 | -8.293 |
| Income Before Tax Ratio
| -8.452 | -22.011 | -30.178 | -13.555 | -22.586 | -19.528 | -19.713 | -15.655 | -37.207 | 0.576 | -8.071 | -2,309.45 | -0.306 | -180.38 | -107.781 | -1,074.613 | -33.846 | -63.305 | -63.305 |
| Income Tax Expense
| 0.026 | 0.068 | 0.044 | 0.062 | 0.024 | 0.148 | -0.013 | -0.069 | 0.015 | -0.008 | 0.034 | 0.012 | 0.011 | 0.013 | 0.015 | 0.013 | 0.012 | 0.007 | 0.007 |
| Net Income
| -13.609 | -24.39 | -31.61 | -16.396 | -23.22 | -15.77 | -16.349 | -12.502 | -18.73 | 0.827 | -9.711 | -46.201 | -0.085 | -38.975 | -27.068 | -122.369 | -15.241 | -16.399 | -16.399 |
| Net Income Ratio
| -8.469 | -22.072 | -30.22 | -13.607 | -22.61 | -19.713 | -19.698 | -15.569 | -37.237 | 0.582 | -8.099 | -2,310.05 | -0.306 | -180.44 | -107.841 | -1,154.425 | -75.826 | -125.183 | -125.183 |
| EPS
| -0.11 | -0.21 | -0.28 | -0.15 | -0.21 | -0.15 | -0.15 | -0.12 | -0.18 | 0.01 | -0.096 | -0.48 | -0.001 | -0.41 | -0.28 | -5.85 | -0.95 | -1.03 | -1.03 |
| EPS Diluted
| -0.11 | -0.21 | -0.28 | -0.15 | -0.21 | -0.15 | -0.15 | -0.12 | -0.18 | 0.01 | -0.096 | -0.48 | -0.001 | -0.41 | -0.28 | -5.85 | -0.95 | -1.03 | -1.03 |
| EBITDA
| -10.053 | -14.022 | -14.831 | -13.022 | -20.2 | -13.834 | -12.81 | -13.006 | -17.031 | -16.118 | -15.154 | -95.751 | -6.628 | -8.298 | -12.27 | -12.849 | -5.389 | -5.513 | -5.513 |
| EBITDA Ratio
| -6.256 | -12.69 | -14.179 | -15.491 | -6.453 | -16.986 | -12.078 | -18.69 | -31.976 | -23.853 | -12.662 | -3,732.65 | 1.136 | 87.375 | -48.884 | -121.217 | -26.811 | -42.08 | -42.08 |