NN Group N.V.
AMS:NN.AS
41.89 (EUR) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,397 | 3,397 | 1,645 | 1,645 | 3,267 | 3,267 | 787.5 | 787.5 | 9,186 | 882.5 | 8,652 | 4,737 | 10,279 | 4,805 | 8,871 | 4,783.5 | 9,680 | 4,938.5 | 4,103 | 5,372 | 4,451 | 6,159 | 4,648 | 4,521 | 4,518 | 6,049 | 4,549 | 4,661 | 4,239 | 4,092 | 2,435 | 3,266 | 3,717 | 4,498 | 2,646 | 3,534 | 2,941 | 4,592 | 10,042 | 1,175 | 2,976 | 4,607 | 10,078 | 1,120 | 2,409 | 3,583 | 5,735 | 5,807 |
Cost of Revenue
| 0 | 0 | 7,270 | 1,081.5 | -4,873.5 | -1,301.5 | -4,703.5 | -322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3,397 | 3,397 | -5,625 | 563.5 | 8,140.5 | 4,568.5 | 5,491 | 1,109.5 | 9,186 | 882.5 | 8,652 | 4,737 | 10,279 | 4,805 | 8,871 | 4,783.5 | 9,680 | 4,938.5 | 4,103 | 5,372 | 4,451 | 6,159 | 4,648 | 4,521 | 4,518 | 6,049 | 4,549 | 4,661 | 4,239 | 4,092 | 2,435 | 3,266 | 3,717 | 4,498 | 2,646 | 3,534 | 2,941 | 4,592 | 10,042 | 1,175 | 2,976 | 4,607 | 10,078 | 1,120 | 2,409 | 3,583 | 5,735 | 5,807 |
Gross Profit Ratio
| 1 | 1 | -3.419 | 0.343 | 2.492 | 1.398 | 6.973 | 1.409 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 856 | 856 | 0 | 0 | 393.5 | 393.5 | 0 | 0 | 363 | 363 | 0 | 0 | 243.5 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 1,058 | 338 | 0 | 0 | 1,104 | 350 | 0 | 0 | 451.8 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 42.5 | 42.5 | 0 | 0 | 42.5 | 42.5 | 0 | 0 | 33 | 33 | 0 | 0 | 26 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 66 | 0 |
SG&A
| 636 | 636 | 898.5 | 898.5 | 628 | 628 | 695.5 | 695.5 | 615.5 | 615.5 | 396 | 396 | 351.5 | 351.5 | 269.5 | 452.5 | 392 | 392 | 493 | 369 | 398 | 391 | 481 | 370 | 372 | 389 | 556 | 396 | 414 | 297 | 432 | 289 | 290 | 301 | 470 | 295 | 284 | 297 | 804 | 338 | 304 | 302 | 132 | 350 | 279 | 309 | 517.8 | 825 |
Other Expenses
| 0 | 0 | -1,270 | 0 | -684 | 0 | -2,036 | 0 | -3,604 | 0 | -1,797 | 0 | -2,659 | 0 | -1,770 | 0 | -1,623 | 0 | -3,737 | -4,787 | -3,633 | -5,514 | -4,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 636 | 2,525.5 | 1,715.5 | 1,715.5 | 2,430.5 | 2,430.5 | 1,170.5 | 1,170.5 | 3,604 | 500 | 1,797 | 3,533.5 | 2,659 | 3,832 | 1,770 | 3,911.5 | 1,623 | 4,380.5 | -3,737 | -4,787 | -3,633 | -5,514 | -4,996 | 3,655 | 3,784 | 4,904 | 4,025 | 3,847 | 3,794 | 3,570 | 2,534 | 2,697 | 3,275 | 4,088 | 2,272 | 3,145 | 2,440 | 3,860 | 9,433 | 690 | 2,601 | 4,584 | 7,560 | 841 | 2,172 | 2,804 | 5,369 | 5,885 |
Operating Income
| 2,761 | 868.5 | -289 | -289 | 827 | 827 | -484 | -484 | -1,756.5 | -1,756.5 | 949 | 949 | 760 | 760 | 891 | 1,047 | 597 | 597 | 366 | 585 | 818 | 645 | -348 | 906 | 574 | 565 | 769 | 964 | 298 | 609 | 276 | 491 | 469 | 316 | 313 | 371 | 413 | 672 | -32 | 371 | 277 | -254 | -711 | 297 | 205 | 921 | 249 | 168 |
Operating Income Ratio
| 0.813 | 0.256 | -0.176 | -0.176 | 0.253 | 0.253 | -0.615 | -0.615 | -0.191 | -1.99 | 0.11 | 0.2 | 0.074 | 0.158 | 0.1 | 0.219 | 0.062 | 0.121 | 0.089 | 0.109 | 0.184 | 0.105 | -0.075 | 0.2 | 0.127 | 0.093 | 0.169 | 0.207 | 0.07 | 0.149 | 0.113 | 0.15 | 0.126 | 0.07 | 0.118 | 0.105 | 0.14 | 0.146 | -0.003 | 0.316 | 0.093 | -0.055 | -0.071 | 0.265 | 0.085 | 0.257 | 0.043 | 0.029 |
Total Other Income Expenses Net
| -2,349 | -2,349 | -359.5 | 676 | -448 | -2,260 | -150.5 | -150.5 | -2,154 | -2,468.5 | 478 | -3,270 | 85 | -3,608.5 | 439 | -295.5 | -4,123.5 | -4,123.5 | 448 | 824 | -3,610 | 807 | -250 | -3,402 | 694 | 588 | -3,482 | -3,542 | 442 | -3,371 | 305 | -2,489 | -3,078 | -3,877 | -1,949 | -3,012 | -2,313 | -148 | 301 | -28 | -2,415 | -284 | -8,301 | -537 | -125 | 96 | 14 | -369 |
Income Before Tax
| 412 | 412 | 387 | 387 | 379 | 379 | -58.5 | -58.5 | 697 | 382.5 | 1,427 | 1,071 | 1,506 | 845 | 1,330 | 751.5 | 800 | 423 | 338 | 667 | 749 | 675 | -384 | 953 | 611 | 477 | 744 | 898 | 338 | 544 | 158 | 547 | 426 | 331 | 345 | 372 | 460 | 584 | 269 | 457 | 320 | -284 | -721 | 233 | 80 | 356 | 263 | -201 |
Income Before Tax Ratio
| 0.121 | 0.121 | 0.235 | 0.235 | 0.116 | 0.116 | -0.074 | -0.074 | 0.076 | 0.433 | 0.165 | 0.226 | 0.147 | 0.176 | 0.15 | 0.157 | 0.083 | 0.086 | 0.082 | 0.124 | 0.168 | 0.11 | -0.083 | 0.211 | 0.135 | 0.079 | 0.164 | 0.193 | 0.08 | 0.133 | 0.065 | 0.167 | 0.115 | 0.074 | 0.13 | 0.105 | 0.156 | 0.127 | 0.027 | 0.389 | 0.108 | -0.062 | -0.072 | 0.208 | 0.033 | 0.099 | 0.046 | -0.035 |
Income Tax Expense
| 83 | 83 | 91 | 91 | 83 | 83 | 9.5 | 9.5 | 225 | 63.5 | 314 | 168 | 355 | 166.5 | 174 | 87 | 249 | 124.5 | 5 | 142 | 139 | 157 | 142 | 160 | 144 | 78 | 32 | 160 | 92 | 109 | 10 | 111 | 91 | 61 | -17 | 41 | 52 | 90 | 64 | 86 | 68 | -83 | -242 | 82 | 32 | 78 | 171 | 48 |
Net Income
| 324 | 301.5 | 281 | 281 | 279.5 | 279.5 | -69 | -69 | 915 | 312.5 | 1,834 | 885.5 | 1,385 | 660.5 | 1,287 | 643.5 | 558 | 279 | 329 | 515 | 606 | 512 | -526 | 788 | 463 | 399 | 700 | 734 | 240 | 435 | 148 | 436 | 335 | 270 | 360 | 329 | 392 | 476 | 180 | 357 | 252 | -215 | -469 | 100 | 44 | 1,092 | 430 | -259 |
Net Income Ratio
| 0.095 | 0.089 | 0.171 | 0.171 | 0.086 | 0.086 | -0.088 | -0.088 | 0.1 | 0.354 | 0.212 | 0.187 | 0.135 | 0.137 | 0.145 | 0.135 | 0.058 | 0.056 | 0.08 | 0.096 | 0.136 | 0.083 | -0.113 | 0.174 | 0.102 | 0.066 | 0.154 | 0.157 | 0.057 | 0.106 | 0.061 | 0.133 | 0.09 | 0.06 | 0.136 | 0.093 | 0.133 | 0.104 | 0.018 | 0.304 | 0.085 | -0.047 | -0.047 | 0.089 | 0.018 | 0.305 | 0.075 | -0.045 |
EPS
| 1.02 | 1.1 | 1.02 | 1.02 | 1 | 1 | -0.24 | -0.24 | 3.02 | 1.03 | 5.96 | 2.87 | 4.47 | 2.13 | 4.15 | 2.05 | 1.77 | 0.88 | 0.98 | 1.51 | 1.78 | 1.49 | -1.57 | 2.29 | 1.34 | 1.15 | 2.05 | 2.14 | 0.69 | 1.32 | 0.43 | 1.31 | 1.01 | 0.81 | 1.06 | 0.95 | 1.13 | 1.38 | 0.51 | 1.02 | 0.72 | -0.61 | -1,250.67 | 0 | 0.13 | 3.12 | 2.79 | 0 |
EPS Diluted
| 1.1 | 1.1 | 1.02 | 1.02 | 1 | 1 | -0.24 | -0.24 | 3.01 | 1.03 | 5.94 | 2.87 | 4.46 | 2.13 | 4.1 | 2.06 | 1.77 | 0.88 | 0.98 | 1.51 | 1.77 | 1.49 | -1.56 | 2.29 | 1.34 | 1.15 | 2.04 | 2.13 | 0.69 | 1.32 | 0.42 | 1.31 | 1 | 0.8 | 1.05 | 0.94 | 1.12 | 1.37 | 0.51 | 1.02 | 0.72 | -0.61 | -1,250.67 | 0 | 0.13 | 3.12 | 2.79 | 0 |
EBITDA
| -484 | -484 | 661 | 661 | -464.5 | -464.5 | 424.5 | 424.5 | 5,775 | 2,132.5 | 104.5 | 104.5 | 67 | 67 | -309.5 | -316.5 | -193.5 | -193.5 | 403 | 684 | 717 | 704 | -299 | 942 | 686 | 549 | 823 | 1,010 | 345 | 619 | 191 | 502 | 479 | 327 | 325 | 382 | 415 | -106 | 9,238 | 72 | 297 | -235 | 38 | -115 | -129 | 957 | 352 | -379 |
EBITDA Ratio
| -0.142 | -0.142 | 0.402 | 0.402 | -0.142 | -0.142 | 0.539 | 0.539 | 0.232 | 2.416 | 0.012 | 0.022 | 0.007 | 0.014 | -0.035 | -0.066 | -0.02 | -0.039 | 0.098 | 0.116 | 0.192 | 0.111 | -0.064 | 0.211 | 0.137 | 0.102 | 0.181 | 0.217 | 0.081 | 0.151 | 0.118 | 0.154 | 0.129 | 0.073 | 0.123 | 0.108 | 0.141 | -0.023 | 0.027 | 0.061 | 0.1 | -0.051 | -0.071 | -0.103 | -0.054 | 0.267 | 0.061 | -0.065 |