NN Group N.V.
AMS:NN.AS
41.38 (EUR) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 324 | 324 | 293 | 293 | 293 | 293 | -53.5 | -53.5 | 890 | 870.5 | 1,707 | 932 | 1,385 | 707 | 1,287 | 658.5 | 558 | 293.5 | 338 | 667 | 749 | 675 | -384 | 953 | 611 | 477 | 744 | 898 | 338 | 544 | 158 | 547 | 427 | 331 | 345 | 372 | 392 | 485 | 197 | 354 | 318 | -295 | -157 | -652 | 39 | 1,187 | 864 | -61 |
Depreciation & Amortization
| 37.5 | 37.5 | 21 | 21 | 37.5 | 37.5 | 18.5 | 18.5 | 73 | 36.5 | 79 | 23 | 71 | 35.5 | 77 | 19 | 80 | 40 | 37 | 38 | 35 | 36 | 49 | 46 | 45 | 55 | 54 | 46 | 47 | 10 | 12 | 11 | 10 | 11 | 12 | 11 | 13 | 12 | 0 | 0 | 20 | 19 | 0 | 0 | 38 | 36 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -156.5 | 0 | 0 | 0 | -148.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 2.5 | 2.5 | 0 | 0 | 2.5 | 2.5 | 0 | 0 | 3 | 3 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 2 | -5 | 5 | 3 | 2 | 6 | 2 | 3 | 5 | 7 | 2 | 5 | 3 | 4 | 3 | 5 | 9 | 2 | 3 | 13 | 0 | 0 | 0 | 11 | 0 | 2 | 4 | 55 | 0 |
Change In Working Capital
| -619 | -619 | 340.5 | 340.5 | -322 | -322 | -576 | -576 | -7,101 | -3,871 | -724 | -269.5 | -2,942 | -1,755.5 | 2,064 | 986 | 3,048 | 2,961 | -4,601 | 3,873 | 920 | 600 | -993 | 308 | -535 | -691 | -2,191 | -1,853 | -686 | -9 | -630 | -426 | -314 | 279 | -3,491 | -307 | -346 | 185 | 0 | 0 | -2,403 | 876 | 0 | 0 | -1,197 | -2,803 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -619 | -619 | 340.5 | 340.5 | -322 | -322 | -576 | -576 | -3,871 | -3,871 | -269.5 | -269.5 | -1,755.5 | -1,755.5 | -1,742 | 986 | 2,961 | 2,961 | -3,346 | 3,780 | 1,053 | 985 | -1,697 | 539 | -259 | -458 | 430 | -2,234 | -964 | -199 | -983 | -438 | 351 | 438 | -4,127 | -637 | -346 | 185 | 0 | 0 | -2,403 | 907 | 0 | 0 | -1,197 | -3,948 | 0 | 0 |
Other Non Cash Items
| -42.5 | -42.5 | -543.5 | -543.5 | -91 | -91 | 35.5 | 35.5 | -706 | -522.5 | -2,038 | -1,239 | 168 | 266.5 | -1,231 | -642 | 1,435 | 550 | -504 | 52 | -641 | 480 | 249 | -2,223 | -1,070 | 612 | 402 | -1,740 | -2,109 | 184 | -1,145 | -114 | -1,384 | 97 | -101 | -1,891 | -2,014 | -487 | -210 | -354 | 164 | -996 | 146 | 652 | -626 | 172 | -864 | 61 |
Operating Cash Flow
| -300 | -300 | 113.5 | 113.5 | -82.5 | -82.5 | -573 | -573 | -6,990 | -3,486.5 | -1,134 | -550.5 | -1,460 | -746.5 | 2,043 | 1,021.5 | 4,961 | 3,844.5 | -4,730 | 4,630 | 1,063 | 1,791 | -1,079 | -916 | -949 | 453 | -991 | -2,649 | -2,410 | 729 | -1,605 | 18 | -1,261 | 718 | -3,235 | -1,815 | -1,953 | 198 | 0 | 0 | -1,901 | -396 | 0 | 0 | -1,744 | -1,408 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | -9 | -4.5 | -29 | 0 | -27 | -13.5 | -20 | -10 | -23 | -11.5 | -28 | -14 | -83 | -31 | -16 | -14 | 1 | -28 | -7 | -6 | -8 | -3 | -4 | -7 | -9 | -5 | -5 | -6 | -6 | -5 | -5 | -25 | 0 | 0 | -4 | -5 | 0 | 0 | -9 | -8 | 0 | 0 |
Acquisitions Net
| 0 | 0 | -9 | -9 | 0 | 0 | 16.5 | 16.5 | -572 | -290 | -311 | -157 | 5 | 0 | 1 | 0 | -538 | -269.5 | -64 | 83 | 152 | -271 | 93 | -143 | 3 | -22 | -10,936 | -3 | 852 | -67 | 11 | -55 | 118 | -38 | 78 | 63 | 0 | 0 | 0 | 0 | -300 | 146 | 0 | 0 | 0 | 1,523 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -18,620 | 0 | -11,312 | 0 | -14,323 | 0 | -11,350 | 0 | -12,224 | 0 | -15,404 | 0 | -9,836 | 0 | -15,507 | 0 | -8,703 | -12,318 | -6,156 | -5,733 | -4,036 | -6,303 | -4,834 | -4,365 | 5,028 | -3,476 | -5,123 | -4,131 | -2,907 | -4,588 | -4,142 | -4,999 | -3,778 | -2,128 | 0 | 0 | 0 | 0 | -4,138 | -4,651 | 0 | 0 | 0 | -36,038 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 19,893 | 0 | 14,700 | 0 | 15,622 | 0 | 17,866 | 0 | 15,971 | 0 | 13,652 | 0 | 11,300 | 0 | 17,714 | 0 | 9,220 | 7,073 | 5,631 | 5,422 | 5,331 | 6,310 | 5,366 | 5,305 | 6,906 | 5,931 | 6,274 | 6,904 | 3,475 | 4,535 | 4,513 | 7,041 | 4,022 | 3,931 | 0 | 0 | 0 | 0 | 3,682 | 6,484 | 0 | 0 | 0 | 39,005 | 0 | 0 |
Other Investing Activites
| 633 | 633 | 754.5 | 754.5 | 1,521 | 1,521 | 404 | 404 | -727 | 2,875.5 | -2,655 | 547.5 | -813 | -1,280 | -3,085 | -810 | 552 | 16 | -22 | -24 | -27 | -39 | -30 | 266 | 14 | 99 | -31 | -3 | -23 | -83 | -99 | -99 | -402 | -2 | -11 | -251 | 2,664 | 1,586 | 0 | 0 | -47 | -23 | 0 | 0 | 1,907 | -9 | 0 | 0 |
Investing Cash Flow
| 633 | 633 | 745.5 | 745.5 | 1,521 | 1,521 | 420.5 | 420.5 | 5,188 | 2,585.5 | 754 | 377 | -2,580 | -1,290 | -1,643 | -821.5 | 2,193 | -267.5 | 348 | -5,217 | -416 | -635 | 1,359 | 102 | 542 | 1,011 | 959 | 2,446 | 1,976 | 2,616 | 471 | -212 | 283 | 1,997 | 305 | 1,610 | 2,659 | 1,561 | 0 | 0 | -807 | 1,951 | 0 | 0 | 1,898 | 4,482 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 462 | 392 | 235 | -132 | 158 | -634 | -807 | 147 | 56 | -894 | 499 | -220 | 950 | 515 | 1,589 | 677 | -1,441 | 678 | 0 | 0 | 523 | -567 | 0 | 0 | 0 | -834 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 |
Common Stock Repurchased
| -84 | -84 | -206.5 | -206.5 | -109.5 | -109.5 | -439.5 | -439.5 | -512 | -256 | -384 | -192 | -161 | -80.5 | -364 | -182 | -257 | -128.5 | -190 | -344 | -128 | -35 | -223 | -66 | -22 | 0 | -116 | -79 | -69 | -76 | -55 | -131 | -76 | -241 | -150 | -45 | -202 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | -1 | 0 | 0 |
Dividends Paid
| -174.5 | -174.5 | -104.5 | -104.5 | -144.5 | -144.5 | -103.5 | -103.5 | -253 | -142 | -123 | -102.5 | -289 | -142.5 | -394 | -219.5 | -16.5 | -16.5 | -14 | -144 | -276 | 0 | -37 | -127 | -238 | 0 | -19 | -130 | -220 | 0 | 0 | -113 | -185 | 0 | 0 | -111 | -140 | 0 | 0 | 0 | -2 | -176 | 0 | 0 | -775 | 0 | 0 | 0 |
Other Financing Activities
| -748 | -748 | -50 | -50 | -878 | -878 | 932 | 932 | 891 | 891 | 497.5 | 477 | -183.5 | -330 | 102.5 | 252 | -457.5 | -457.5 | 569 | -45 | -10 | 0 | 0 | 52 | -52 | 0 | 705 | 263 | 151 | 0 | 0 | -45 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 346 | 0 | 0 | 0 |
Financing Cash Flow
| -1,006.5 | -1,006.5 | -361 | -361 | -1,132 | -1,132 | 389 | 389 | 986 | 493 | 398 | 182.5 | -1,139 | -553 | -299 | -149.5 | -1,205 | -602.5 | 365 | -91 | 48 | 357 | -25 | -325 | -154 | -630 | -237 | -107 | -267 | -1,182 | 444 | -509 | 689 | 274 | 1,439 | 476 | -1,746 | 478 | 0 | 0 | 1,371 | -743 | 0 | 0 | -429 | -824 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -31 | -31 | 6.5 | 6.5 | -42.5 | -42.5 | -18.5 | -18.5 | -52.5 | -52.5 | 3.5 | 3.5 | -40.5 | -40.5 | 0 | -49.5 | 1.5 | 1.5 | -71 | 71 | 18 | 19 | 91 | -43 | 10 | 56 | -17 | -48 | -114 | 44 | 178 | -59 | -248 | 21 | -39 | -47 | 116 | -101 | 0 | 0 | -76 | 130 | 0 | 0 | 104 | -48 | 0 | 0 |
Net Change In Cash
| -704.5 | -704.5 | 1,009 | -6,693.5 | 528 | 264 | 436 | 218 | -695 | -460.5 | -193 | 12.5 | -5,260 | -2,630 | -6 | 1 | 5,950.5 | 2,976 | -4,088 | -607 | 713 | 1,532 | 346 | -1,182 | -551 | 890 | -285 | -358 | -815 | 2,207 | -512 | -762 | -537 | 3,010 | -1,530 | 224 | -924 | 2,136 | 0 | 0 | -1,423 | 942 | 0 | 0 | -335 | 2,202 | 0 | 0 |
Cash At End Of Period
| -704.5 | -704.5 | 8,207 | 504.5 | 7,198 | 264 | 6,670 | 6,452 | 6,234 | -460.5 | 6,929 | 7,134.5 | 7,122 | -2,630 | 12,382 | 12,389 | 12,388 | 9,412 | 6,436 | 10,524 | 11,131 | 10,418 | 8,886 | 8,540 | 9,722 | 10,273 | 9,383 | 9,668 | 10,026 | 10,841 | 8,635 | 9,147 | 9,909 | 10,446 | 7,436 | 8,966 | 8,742 | 9,666 | 0 | 6,753 | 6,753 | 8,176 | 0 | 8,577 | 8,577 | 8,912 | 0 | 0 |