
NeuroOne Medical Technologies Corporation
NASDAQ:NMTC
0.6152 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.134 | 1.46 | 1.62 | 2.435 | 2.681 | 5.322 | 3.083 | 3.602 | 4.667 | 8.16 | 10.178 | 12.869 | 16.184 | 6.901 | 8.991 | 11.274 | 7.129 | 4.036 | 3.824 | 0.747 | 2.044 | 0.261 | 1.247 | 2.305 | 0.351 | 0.013 | 0.023 | 0.025 | 0.026 | 0.07 | 0 | 0.486 | 0.522 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.006 | 0.008 | 0.014 | 0.005 | 0.005 | 0.009 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.995 | 2.975 | 2.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.134 | 1.46 | 1.62 | 2.435 | 2.681 | 5.322 | 3.083 | 4.598 | 7.643 | 11.141 | 10.178 | 12.869 | 16.184 | 6.901 | 8.991 | 11.274 | 7.129 | 4.036 | 3.824 | 0.747 | 2.044 | 0.261 | 1.247 | 2.305 | 0.351 | 0.013 | 0.023 | 0.025 | 0.026 | 0.07 | 0 | 0.486 | 0.522 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.006 | 0.008 | 0.014 | 0.005 | 0.005 | 0.009 |
Net Receivables
| 2.369 | 0.177 | 0.411 | 0.556 | 0.543 | 0 | 0 | 0.214 | 0.095 | 0.033 | 0 | 0.037 | 0.025 | 0.048 | 0.04 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1.931 | 2.635 | 1.793 | 1.312 | 1.609 | 1.727 | 1.517 | 1.174 | 0.904 | 0.705 | 0.454 | 0.222 | 0.229 | 0.098 | 0.052 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.278 | 0.359 | 0.261 | 0.408 | 0.26 | 0.264 | 0.279 | 0.371 | 0.325 | 0.297 | 0.297 | 0.315 | 0.137 | 0.244 | 0.188 | 0.162 | 0.252 | 0.119 | 0.16 | 0.081 | 0.096 | 0.041 | 0.052 | 0.08 | 0.032 | 0.005 | 0.001 | 0.007 | 0.007 | 0.014 | 0 | 0 | 0.054 | 0.004 | 0.004 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5.712 | 4.631 | 4.085 | 4.71 | 5.093 | 7.313 | 4.879 | 6.357 | 8.967 | 12.176 | 10.929 | 13.443 | 16.576 | 7.292 | 9.271 | 11.355 | 7.34 | 4.155 | 3.904 | 0.829 | 2.092 | 0.302 | 1.299 | 2.385 | 0.383 | 0.019 | 0.023 | 0.032 | 0.034 | 0.077 | 0 | 0.486 | 0.576 | 0.004 | 0.004 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.006 | 0.008 | 0.014 | 0.005 | 0.005 | 0.009 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.721 | 0.672 | 0.754 | 0.607 | 0.645 | 0.695 | 0.784 | 0.748 | 0.587 | 0.535 | 0.524 | 0.523 | 0.479 | 0.512 | 0.398 | 0.416 | 0.422 | 0.448 | 0.396 | 0.393 | 0.393 | 0.052 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.062 | 0.067 | 0.073 | 0.078 | 0.084 | 0.09 | 0.095 | 0.101 | 0.106 | 0.112 | 0.117 | 0.123 | 0.129 | 0.134 | 0.14 | 0.145 | 0.151 | 0.157 | 0.162 | 0.168 | 0.173 | 0.179 | 0.184 | 0.189 | 0.195 | 0.2 | 0.206 | 0.211 | 0.216 | 0.191 | 0 | 0.176 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.062 | 0.067 | 0.073 | 0.078 | 0.084 | 0.09 | 0.095 | 0.101 | 0.106 | 0.112 | 0.117 | 0.123 | 0.129 | 0.134 | 0.14 | 0.145 | 0.151 | 0.157 | 0.162 | 0.168 | 0.173 | 0.179 | 0.184 | 0.189 | 0.195 | 0.2 | 0.206 | 0.211 | 0.216 | 0.191 | 0 | 0.176 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0.783 | 0.739 | 0.827 | 0.685 | 0.729 | 0.784 | 0.879 | 0.849 | 0.693 | 0.647 | 0.642 | 0.646 | 0.608 | 0.646 | 0.537 | 0.562 | 0.573 | 0.605 | 0.558 | 0.561 | 0.567 | 0.231 | 0.237 | 0.189 | 0.195 | 0.2 | 0.206 | 0.211 | 0.216 | 0.191 | 0 | 0.176 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets
| 6.494 | 5.37 | 4.913 | 5.395 | 5.822 | 8.097 | 5.758 | 7.205 | 9.66 | 12.823 | 11.571 | 14.089 | 17.183 | 7.938 | 9.809 | 11.917 | 7.913 | 4.76 | 4.462 | 1.389 | 2.659 | 0.533 | 1.536 | 2.575 | 0.578 | 0.219 | 0.23 | 0.244 | 0.25 | 0.268 | 0 | 0.662 | 0.757 | 0.004 | 0.004 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.006 | 0.008 | 0.014 | 0.005 | 0.005 | 0.009 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.745 | 1.029 | 0.759 | 0.781 | 0.76 | 0.685 | 0.959 | 0.953 | 0.862 | 0.928 | 0.325 | 0.446 | 0.704 | 0.529 | 0.296 | 0.346 | 0.52 | 0.763 | 0.911 | 1.077 | 1.144 | 1.152 | 0.868 | 0.688 | 0.47 | 0.221 | 0.082 | 0.082 | 0 | 0 | 0.042 | 0.028 | 0 | 0.021 | 0.021 | 0.016 | 0.011 | 0.008 | 0.009 | 0.003 | 0.01 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0.066 | 0.08 | 0.122 | 0.133 | 0.129 | 0.126 | 0.122 | 0.119 | 0.083 | 0.094 | 0.105 | 0.115 | 0.113 | 0.062 | 0.061 | 0.059 | 1.065 | 6.784 | 4.976 | 5.232 | 0 | 0 | 0.229 | 2.186 | 1.677 | 1.413 | 2.874 | 2.421 | 1.664 | 0 | 0 | 0.275 | 0 | 0 | 0.018 | 0.014 | 0.009 | 0.005 | 0 | 0 | 0.017 | 0 | 0 | 0.028 | 0.027 | 0.025 | 0.021 | 0.017 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 0.004 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.455 | 0.002 | 0.002 | 0.002 | 0.009 | 0.014 | 0.031 | 0.051 | 0.073 | 0.23 | 0.176 | 0.331 | 0 | 0 | 0.003 | 0.04 | 0 | 1.479 | -0.082 | 0 | 0 | 0 | -0.525 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.826 | 1.118 | 0.852 | 0.638 | 0.491 | 0.978 | 0.664 | 0.475 | 0.354 | 0.633 | 0.393 | 0.257 | 0.241 | 0.531 | 0.374 | 0.313 | 5.553 | 0.455 | 0.341 | 0.237 | 0.597 | 0.618 | 0.941 | 1.213 | 2.056 | 1.899 | 1.807 | 2.048 | 1.484 | 1.359 | 0.087 | 0.077 | 0.402 | 0.088 | 0.083 | 0.053 | 0.006 | 0.047 | 0.043 | 0.032 | 0.003 | 0 | 0.02 | 0.004 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.003 |
Total Current Liabilities
| 1.571 | 2.213 | 1.691 | 1.54 | 1.383 | 1.793 | 1.748 | 1.55 | 1.335 | 3.099 | 0.815 | 0.81 | 1.062 | 1.182 | 0.747 | 0.75 | 6.183 | 2.356 | 8.037 | 6.29 | 6.973 | 1.77 | 1.809 | 2.13 | 4.712 | 3.797 | 3.302 | 5.004 | 3.905 | 3.022 | 0.128 | 0.105 | 0.677 | 0.11 | 0.104 | 0.087 | 0.083 | 0.064 | 0.057 | 0.035 | 0.036 | 0.026 | 0.02 | 0.004 | 0.031 | 0.029 | 0.027 | 0.023 | 0.018 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.194 | 0.21 | 0 | 0.021 | 0.055 | 0.089 | 0.122 | 0.154 | 0.12 | 0.138 | 0.156 | 0.173 | 0.203 | 0.207 | 0.223 | 0.239 | 0.254 | 0.269 | 0.284 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0 | 0.013 | 0.013 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.988 | 2.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0.824 | 0 | 4.216 | 1.634 | 1.381 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | 0.011 |
Total Non-Current Liabilities
| 1.988 | 2.335 | 0.21 | 0 | 0.021 | 0.055 | 0.089 | 0.122 | 0.154 | 0.12 | 0.138 | 0.156 | 0.173 | 0.203 | 0.207 | 0.307 | 0.322 | 0.338 | 0.353 | 0.284 | 0.298 | 0 | 0 | 0 | 0.824 | 0 | 4.216 | 1.634 | 1.381 | 0.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 |
Total Liabilities
| 3.559 | 4.548 | 1.901 | 1.54 | 1.404 | 1.848 | 1.837 | 1.672 | 1.488 | 3.218 | 0.952 | 0.966 | 1.236 | 1.385 | 0.954 | 1.057 | 6.505 | 2.694 | 8.389 | 6.574 | 7.271 | 1.77 | 1.809 | 2.13 | 5.536 | 3.797 | 7.518 | 6.638 | 5.287 | 3.797 | 0.128 | 0.105 | 0.677 | 0.11 | 0.104 | 0.087 | 0.083 | 0.064 | 0.057 | 0.035 | 0.036 | 0.026 | 0.02 | 0.004 | 0.031 | 0.029 | 0.027 | 0.023 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.031 | 0.031 | 0.028 | 0.026 | 0.025 | 0.024 | 0.018 | 0.017 | 0.016 | 0.016 | 0.016 | 0.04 | 0.04 | 0.012 | 0.036 | 0.036 | 0.023 | 0.022 | 0.018 | 0.014 | 0.014 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Retained Earnings
| -73.219 | -75.004 | -71.654 | -68.886 | -66.031 | -62.686 | -59.551 | -56.082 | -52.56 | -50.827 | -49.452 | -46.693 | -43.635 | -40.827 | -38.184 | -35.232 | -32.839 | -30.879 | -30.313 | -23.222 | -21.876 | -17.239 | -15.885 | -14.022 | -11.811 | -10.458 | -7.943 | -6.682 | -5.325 | -3.699 | -0.179 | -0.156 | -0.266 | -0.219 | -0.214 | -0.189 | -0.18 | -0.161 | -0.151 | -0.129 | -0.117 | -0.107 | -0.101 | -0.085 | -0.081 | -0.078 | -0.073 | -0.054 | -0.05 | 0 | 0 | 0 | -0.036 | 0 | 0 | -0.009 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 46.092 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.044 | -0.042 | 0 | -0.021 | -0.017 | 0 |
Other Total Stockholders Equity
| 76.124 | 75.796 | 74.638 | 72.714 | 70.425 | 68.912 | 63.455 | 61.598 | 60.715 | 60.415 | 60.055 | 59.775 | 59.542 | 47.369 | 47.003 | 46.057 | 34.224 | 32.923 | 26.368 | 18.022 | 17.25 | 15.988 | 15.599 | 14.454 | 6.842 | 6.052 | 0.646 | 0.279 | 0.28 | 0.163 | -4.894 | 0.15 | 0 | 0.109 | 0.109 | 0.099 | 0.093 | 0.092 | 0.089 | 0.089 | 0.077 | 0.082 | 0.077 | 0.077 | 0.046 | 0.05 | 0.047 | 0.031 | 0.028 | 0.077 | 0.078 | 0.075 | 0.028 | 0.009 | 0 | 0 |
Total Shareholders Equity
| 2.935 | 0.822 | 3.012 | 3.854 | 4.418 | 6.249 | 3.921 | 5.533 | 8.172 | 9.604 | 10.618 | 13.122 | 15.948 | 6.554 | 8.855 | 10.86 | 1.408 | 2.066 | -3.927 | -5.185 | -4.612 | -1.238 | -0.273 | 0.445 | -4.958 | -4.396 | -7.289 | -6.395 | -5.037 | -3.529 | -0.128 | -0.105 | -0.266 | -0.105 | -0.1 | -0.085 | -0.081 | -0.064 | -0.057 | -0.035 | -0.035 | -0.026 | -0.019 | -0.003 | -0.03 | -0.028 | -0.026 | -0.018 | -0.017 | -0.016 | -0.011 | -0.009 | -0.003 | -0.012 | -0.012 | -0.004 |
Total Equity
| 2.935 | 0.822 | 3.012 | 3.854 | 4.418 | 6.249 | 3.921 | 5.533 | 8.172 | 9.604 | 10.618 | 13.122 | 15.948 | 6.554 | 8.855 | 10.86 | 1.408 | 2.066 | -3.927 | -5.185 | -4.612 | -1.238 | -0.273 | 0.445 | -4.958 | -4.396 | -7.289 | -6.395 | -5.037 | -3.529 | -0.128 | -0.105 | -0.266 | -0.105 | -0.1 | -0.085 | -0.081 | -0.064 | -0.057 | -0.035 | -0.035 | -0.026 | -0.019 | -0.003 | -0.03 | -0.028 | -0.026 | -0.018 | -0.017 | -0.016 | -0.011 | -0.009 | -0.003 | -0.012 | -0.012 | -0.004 |
Total Liabilities & Shareholders Equity
| 6.494 | 5.37 | 4.913 | 5.395 | 5.822 | 8.097 | 5.758 | 7.205 | 9.66 | 12.823 | 11.571 | 14.089 | 17.183 | 7.938 | 9.809 | 11.917 | 7.913 | 4.76 | 4.462 | 1.389 | 2.659 | 0.533 | 1.536 | 2.575 | 0.578 | -0.598 | 0.23 | 0.244 | 0.25 | 0.268 | 0 | 0.134 | 0.411 | 0.004 | 0.004 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.006 | 0.008 | 0.014 | 0.005 | 0.005 | 0.009 |