
Neometals Ltd
ASX:NMT.AX
0.066 (AUD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 9.104 | 24.439 | 60.158 | 93.897 | 77.043 | 0.109 | 0.026 | 0.042 | 0.073 | 1.443 | 7.065 | 7.207 | 25.612 | 13.824 | 1.285 | 9.288 | 19.973 | 4.379 | 1.613 | 2.354 | 2.004 | 1.295 | 0.003 | 5.612 |
Short Term Investments
| 0.543 | 0.764 | 2.23 | 1.938 | 1.193 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 3.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.647 | 25.202 | 62.388 | 95.836 | 78.236 | 0.11 | 0.027 | 0.042 | 0.073 | 1.443 | 7.065 | 7.207 | 28.701 | 13.824 | 1.285 | 9.288 | 19.973 | 4.379 | 1.613 | 2.354 | 2.004 | 1.295 | 0.003 | 5.612 |
Net Receivables
| 0.735 | 1.729 | 0.338 | 0.285 | 0.171 | 0.429 | 4.425 | 0.658 | 0.363 | 0.478 | 0.646 | 2.486 | 1.063 | 1.061 | 1.255 | 0.701 | 0.811 | 0.378 | 0.143 | 0.039 | 0.078 | 0.129 | 0.038 | 0.028 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.43 | -4.425 | -0.658 | -0.363 | 0.153 | -0 | 4.563 | 1.144 | 0.051 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 20.447 | 0.303 | 0.18 | 11.751 | 0.214 | 0.199 | 0.128 | 8.654 | 1.906 | 1.153 | 0.126 | 3.638 | 6.396 | 4.613 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.607 | 0 |
Total Current Assets
| 30.829 | 27.234 | 62.906 | 107.872 | 78.621 | 0.111 | 0.031 | 0.051 | 0.075 | 3.073 | 7.836 | 17.894 | 40.338 | 19.551 | 2.925 | 9.989 | 20.784 | 4.757 | 1.756 | 2.393 | 2.082 | 1.424 | 0.649 | 5.641 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.831 | 1.773 | 0.943 | 1.154 | 3.057 | 0.039 | 0.032 | 0.013 | 0.012 | 11.613 | 10.967 | 36.048 | 61.212 | 43.006 | 39.936 | 28.359 | 20.769 | 12.677 | 10.678 | 9.147 | 8.373 | 6.919 | 3.398 | 3.194 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.285 | 0.946 | 0.999 | 0.755 | 0.793 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.285 | 0.946 | 0.999 | 0.755 | 0.793 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 10.189 | 20.226 | 24.576 | 15.362 | 8.727 | 0.008 | 0.025 | 0.014 | 0.002 | 6.194 | 7.63 | 13.294 | 11.746 | 39.992 | 8.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.296 | 16.529 | 15.941 | 8.563 | 13.559 | 8.911 | 8.131 | 0.027 | 0.013 | 0 | 0 | 0 | 7.387 | 7.32 | 5.378 | 4.767 | 4.018 | 1.848 | 1.463 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 47.565 | 41.616 | 36.519 | 44.259 | -8.911 | -8.131 | -0.027 | -0.013 | 1.682 | 1.043 | 0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 11.305 | 87.039 | 84.076 | 62.353 | 70.395 | 0.047 | 0.057 | 0.027 | 0.013 | 19.489 | 19.64 | 50.268 | 80.345 | 90.317 | 54.381 | 33.176 | 24.787 | 14.525 | 12.141 | 9.147 | 8.373 | 6.919 | 3.398 | 3.194 |
Total Assets
| 42.134 | 114.273 | 146.982 | 170.225 | 149.016 | 0.162 | 0.093 | 0.085 | 0.096 | 22.562 | 27.476 | 68.162 | 120.683 | 109.868 | 57.306 | 43.165 | 45.572 | 19.282 | 13.897 | 11.54 | 10.454 | 8.343 | 4.046 | 8.835 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.027 | 0.323 | 0.917 | 0.975 | 0.856 | 0.739 | 0.505 | 0.467 | 0.171 | 0.675 | 0.081 | 7.527 | 2.022 | 0.434 | 0.634 | 0.319 | 1.985 | 0.815 | 0.218 | 0.096 | 0 | 0.165 | 0.592 | 0 |
Short Term Debt
| 0.128 | 0.286 | 0.372 | 0.364 | 0.501 | 0 | 0 | 0.011 | 0.012 | 1.931 | 1.927 | -9.343 | 0.048 | 0 | 0 | 0 | 0.017 | 0.016 | 0 | 0 | 0.014 | 0.019 | 0.262 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.012 | -0.22 | 0 | 9.775 | 2.524 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.262 | 0 |
Other Current Liabilities
| 1.482 | 2.89 | 2.373 | 5.995 | 2.497 | 2.506 | 1.898 | 1.678 | 1.465 | 1.385 | 1.285 | 0.252 | 5.768 | 10.842 | 1.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 |
Total Current Liabilities
| 1.638 | 3.498 | 3.662 | 7.334 | 3.855 | 0.003 | 0.002 | 0.002 | 0.002 | 3.99 | 3.293 | 17.985 | 7.837 | 11.376 | 2.099 | 0.319 | 2.002 | 0.831 | 0.218 | 0.096 | 0.014 | 0.184 | 0.854 | 0.026 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 3.983 | 0.652 | 0 | 0.336 | 0.722 | 0 | 0 | 0.016 | 0.028 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.026 | 0 | 0 | 0 | 0.014 | 0.033 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 16.529 | 16.724 | 15.331 | 13.559 | 12.698 | 8.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.039 | 16.602 | 0 | 9.018 | 14.886 | 10.289 | 2.808 | 3.563 | 4.414 | 5.312 | 0.499 | 9.837 | 7.462 | 0.699 | 1.122 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 |
Total Non-Current Liabilities
| 4.022 | 17.254 | 16.724 | 16.123 | 15.607 | 14.076 | 10.938 | 3.578 | 4.442 | 5.352 | 0.499 | 9.837 | 7.462 | 0.699 | 1.122 | 0.193 | 0.009 | 0.026 | 0 | 0 | 0 | 0.014 | 0.033 | 0.036 |
Total Liabilities
| 5.659 | 20.752 | 20.386 | 23.457 | 19.462 | 0.008 | 0.005 | 0.006 | 0.006 | 9.342 | 3.792 | 27.822 | 15.299 | 12.074 | 3.221 | 0.512 | 2.011 | 0.857 | 0.218 | 0.096 | 0.014 | 0.198 | 0.887 | 0.062 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 158.706 | 146.234 | 145.564 | 154.635 | 154.437 | 0.154 | 0.154 | 0.155 | 0.16 | 157.911 | 158.292 | 158.046 | 148.059 | 109.791 | 63.774 | 50.277 | 48.881 | 22.728 | 16.204 | 13.981 | 12.005 | 8.943 | 3.4 | 8.9 |
Retained Earnings
| -124.522 | -63.549 | -28.744 | -16.908 | -33.251 | -0.008 | -0.073 | -0.083 | -0.077 | -150.261 | -139.946 | -123.28 | -47.698 | -16.715 | -13.361 | -10.694 | -8.226 | -5.046 | -2.623 | -2.538 | -1.565 | -0.798 | -0.241 | -0.127 |
Accumulated Other Comprehensive Income/Loss
| 2.291 | 10.835 | 9.776 | 9.041 | 8.368 | 7.621 | 7.095 | 6.852 | 6.398 | 5.57 | 5.338 | 5.574 | 5.023 | 4.718 | 3.672 | 3.071 | 2.906 | 0.743 | 0.098 | 0 | 0 | -0.038 | -0.004 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 36.475 | 93.521 | 126.596 | 146.768 | 129.554 | 0.154 | 0.088 | 0.079 | 0.09 | 13.22 | 23.684 | 40.34 | 105.384 | 97.794 | 54.085 | 42.653 | 43.561 | 18.425 | 13.679 | 11.443 | 10.441 | 8.145 | 3.159 | 8.773 |
Total Equity
| 36.475 | 93.521 | 126.596 | 146.768 | 129.554 | 0.154 | 0.088 | 0.079 | 0.09 | 13.22 | 23.684 | 40.34 | 105.384 | 97.794 | 54.085 | 42.653 | 43.561 | 18.425 | 13.679 | 11.443 | 10.441 | 8.145 | 3.159 | 8.773 |
Total Liabilities & Shareholders Equity
| 42.134 | 114.273 | 146.982 | 170.225 | 149.016 | 0.162 | 0.093 | 0.085 | 0.096 | 22.562 | 27.476 | 68.162 | 120.683 | 109.868 | 57.306 | 43.165 | 45.572 | 19.282 | 13.897 | 11.54 | 10.454 | 8.343 | 4.046 | 8.835 |