Navios Maritime Holdings Inc.
NYSE:NM
2.27 (USD) • At close December 13, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 78.541 | 53.591 | 94.881 | 77.991 | 137.882 | 127.632 | 141.378 | 163.412 | 247.556 | 187.831 | 257.868 | 171.096 | 207.41 | 173.933 | 133.624 | 427.567 | 99.658 | 37.737 | 46.758 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.279 | 1.42 | 38.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 78.541 | 53.591 | 94.881 | 77.991 | 137.882 | 127.632 | 141.378 | 163.412 | 247.556 | 187.831 | 257.868 | 172.375 | 208.83 | 212.315 | 133.624 | 427.567 | 99.658 | 37.737 | 46.758 | 0 | 0 | 0 |
Net Receivables
| 46.913 | 69.236 | 58.707 | 70.372 | 102.224 | 76.64 | 84.199 | 88.56 | 117.963 | 103.205 | 133.928 | 150.79 | 72.991 | 80.477 | 111.457 | 104.968 | 28.235 | 13.703 | 15.2 | 0 | 0 | 0 |
Inventory
| 10.468 | 11.663 | 14.121 | 10.489 | 27.746 | 30.17 | 28.489 | 24.443 | 32.521 | 26.588 | 31.555 | 21.735 | 19.425 | 13.716 | 10.344 | 41.063 | 2.3 | 0.425 | 2.043 | 0 | 0 | 0 |
Other Current Assets
| 11.648 | 94.957 | 27.148 | 9.149 | 30.858 | 21.634 | 19.074 | 26.544 | 17.969 | 22.362 | 44.586 | 26.074 | 48.719 | 121.172 | 249.984 | 315.71 | 65.676 | 62.674 | 123.943 | 179.403 | 31.02 | 0 |
Total Current Assets
| 147.57 | 229.447 | 194.857 | 168.001 | 298.71 | 256.076 | 273.14 | 302.959 | 416.009 | 339.986 | 467.937 | 370.974 | 349.965 | 427.68 | 505.409 | 848.245 | 195.869 | 114.539 | 187.944 | 179.403 | 31.02 | 0 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 498.938 | 1,115.351 | 1,359.623 | 1,532.859 | 1,898.455 | 1,809.225 | 1,821.101 | 1,823.961 | 1,934.368 | 1,808.883 | 1,746.493 | 1,767.946 | 2,249.677 | 1,577.741 | 1,141.19 | 425.591 | 505.292 | 365.997 | 138.199 | 0 | 0 | 0 |
Goodwill
| 104.096 | 160.336 | 160.336 | 160.336 | 160.336 | 160.336 | 287.151 | 160.336 | 349.828 | 352 | 160.336 | 160.336 | 175.057 | 147.916 | 145.282 | 70.81 | 40.789 | 40.789 | 0.226 | 0 | 0 | 0 |
Intangible Assets
| 55.297 | 101.058 | 106.441 | 111.814 | 138.937 | 116.422 | 126.815 | 150.457 | 189.492 | 191.664 | 209.058 | 243.273 | 327.703 | 300.571 | 121.263 | 112.572 | 116.156 | 119.742 | 2.004 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 159.393 | 261.394 | 266.777 | 272.15 | 299.273 | 276.758 | 287.151 | 310.793 | 349.828 | 352 | 369.394 | 403.609 | 502.76 | 448.487 | 145.282 | 183.382 | 156.945 | 160.531 | 2.23 | 0 | 0 | 0 |
Long Term Investments
| 99.292 | 125.744 | 56.988 | 64.352 | 91.111 | 183.16 | 160.071 | 386.919 | 351.154 | 342.963 | 188.353 | 199.992 | 117.773 | 59.356 | 5.605 | 59.925 | 0.749 | 0.685 | 0.557 | 0 | 0 | 0 |
Tax Assets
| 0 | 37.587 | 31.18 | 56.422 | 71.211 | 99.906 | -23.18 | 130.639 | -329.014 | -342.963 | 92.701 | 88.635 | 49.911 | 8.181 | 13.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 19.118 | 39.255 | 61.9 | 49.071 | 23.736 | 4.856 | 462.638 | 3.542 | 435.922 | 418.744 | 64.457 | 82.668 | 406.681 | 413.737 | 440.339 | 453.861 | 85.928 | 147.631 | 4.362 | 182.13 | 184.78 | 0 |
Total Non-Current Assets
| 776.741 | 1,579.331 | 1,776.468 | 1,974.854 | 2,383.786 | 2,373.905 | 2,707.781 | 2,655.854 | 2,742.258 | 2,579.627 | 2,461.398 | 2,542.85 | 3,326.802 | 2,507.502 | 1,745.865 | 1,122.759 | 748.914 | 674.844 | 145.348 | 182.13 | 184.78 | 0 |
Total Assets
| 924.311 | 1,808.778 | 1,971.325 | 2,142.855 | 2,682.496 | 2,629.981 | 2,980.921 | 2,958.813 | 3,158.267 | 2,919.613 | 2,929.335 | 2,913.824 | 3,676.767 | 2,935.182 | 2,251.274 | 1,971.004 | 944.783 | 789.383 | 333.292 | 361.533 | 215.8 | 161.61 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 21.638 | 36.622 | 29.185 | 21.673 | 78.947 | 79.671 | 85.538 | 72.605 | 53.837 | 51.692 | 63.921 | 52.113 | 49.496 | 61.99 | 72.52 | 106.665 | 37.366 | 13.886 | 14.883 | 0 | 0 | 0 |
Short Term Debt
| 34.378 | 135.95 | 156.229 | 137.213 | 69.051 | 33.885 | 251.783 | 19.873 | 198.115 | 149.767 | 34.448 | 101.314 | 63.297 | 59.804 | 15.177 | 14.22 | 8.25 | 54.221 | 1 | 0 | 0 | 0 |
Tax Payables
| 7.647 | 9.006 | 7.911 | 8.002 | 6.268 | 5.376 | 5.092 | 4.162 | 4.792 | 5.175 | 5.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.271 | 8.141 | 8.342 | 8.854 | 11.753 | 11.03 | 9.183 | 13.492 | 12.445 | 13.215 | 12.696 | 28.557 | 17.682 | 9.529 | 11.319 | 31.056 | 4.657 | 6.143 | 7.117 | 0 | 0 | 0 |
Other Current Liabilities
| 39.929 | 307.729 | 391.115 | 49.531 | 154.447 | 106.232 | -99.813 | 116.724 | -71.074 | -70.082 | 69.752 | 70.019 | 71.128 | 64.757 | 163.42 | 298.55 | 58.706 | 59.354 | 80.527 | 136.902 | 38.46 | 0 |
Total Current Liabilities
| 107.863 | 497.448 | 592.782 | 225.273 | 320.466 | 236.194 | 251.783 | 226.856 | 198.115 | 149.767 | 186.746 | 252.003 | 201.603 | 196.08 | 262.436 | 450.491 | 108.979 | 133.604 | 103.527 | 136.902 | 38.46 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 46.722 | 705.658 | 336.768 | 462.964 | 474.848 | 346.604 | 289.833 | 231.143 | 266.307 | 221.191 | 314.735 | 437.926 | 949.835 | 1,622.105 | 872.538 | 599.829 | 559.812 | 439.179 | 49.506 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1.313 | 0.927 | 0.66 | 5 | 19.063 | 43.382 | 43.388 | 20.878 | 17.459 | 25.221 | 29.643 | 38.212 | 36.02 | 33.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.954 | 10.487 | 8.577 | 8.133 | 7.177 | 7.766 | 11.526 | 10.917 | 12.735 | 13.869 | 18.522 | 19.628 | 21.104 | 22.777 | 26.573 | 53.807 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 616.754 | 527.614 | 1,066.821 | 1,281.502 | 1,339.262 | 1,378.871 | 1,352.812 | 1,358.467 | 1,397.141 | 1,320.23 | 1,066.147 | 990.363 | 1,150.662 | 0 | 148.202 | 147.817 | 1.776 | 8.842 | 5.468 | 128.339 | 135.699 | 0 |
Total Non-Current Liabilities
| 674.357 | 1,244.686 | 1,412.826 | 1,758.557 | 1,840.35 | 1,776.623 | 1,697.559 | 1,621.405 | 1,693.642 | 1,580.511 | 1,429.047 | 1,486.129 | 2,157.621 | 1,678.352 | 1,047.313 | 751.309 | 561.588 | 448.021 | 54.974 | 128.339 | 135.699 | 0 |
Total Liabilities
| 782.22 | 1,742.134 | 2,005.608 | 1,983.83 | 2,160.816 | 2,012.817 | 1,949.342 | 1,848.261 | 1,891.757 | 1,730.278 | 1,615.793 | 1,738.132 | 2,359.224 | 1,874.432 | 1,309.749 | 1,201.8 | 670.567 | 581.625 | 158.501 | 265.241 | 174.159 | 123.338 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.547 | 6.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.012 | 0.012 | 0.011 | 0.011 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.006 | 0.004 | 0.087 | 0 | 0 | 0 |
Retained Earnings
| -576.053 | -667.906 | -784.592 | -597.916 | -434.739 | -166.021 | -0.256 | 262.603 | 432.065 | 524.079 | 650.05 | 510.348 | 495.684 | 376.585 | 342.765 | 252.826 | 7.848 | 2.161 | 113.845 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | -0.445 | -0.578 | -11.172 | -0.558 | 6.166 | 32.624 | 15.156 | -22.578 | -19.939 | -9.816 | -4.078 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 664.932 | 679.301 | 643.033 | 641.765 | 686.671 | 682.105 | 1,031.823 | 726.791 | 721.465 | 552.778 | 547.377 | 542.582 | 789.225 | 668.999 | 494.719 | 536.306 | 276.178 | 205.593 | 60.859 | 96.292 | 41.641 | 38.272 |
Total Shareholders Equity
| 88.881 | 11.397 | -141.558 | 43.85 | 251.933 | 516.098 | 1,031.579 | 988.96 | 1,266.51 | 1,072.672 | 1,196.879 | 1,059.106 | 1,059.583 | 925.48 | 814.916 | 769.204 | 274.216 | 207.758 | 174.791 | 96.292 | 41.641 | 38.272 |
Total Equity
| 142.091 | 66.644 | -34.283 | 159.025 | 521.68 | 617.164 | 1,156.845 | 1,110.552 | 1,380.057 | 1,196.312 | 1,313.542 | 1,175.692 | 1,317.543 | 1,060.75 | 941.525 | 769.204 | 274.216 | 207.758 | 174.791 | 96.292 | 41.641 | 38.272 |
Total Liabilities & Shareholders Equity
| 924.311 | 1,808.778 | 1,971.325 | 2,142.855 | 2,682.496 | 2,629.981 | 2,980.921 | 2,958.813 | 3,158.267 | 2,919.613 | 2,929.335 | 2,913.824 | 3,676.767 | 2,935.182 | 2,251.274 | 1,971.004 | 944.783 | 789.383 | 333.292 | 361.533 | 215.8 | 161.61 |