Neoleukin Therapeutics, Inc.
NASDAQ:NLTX
3.49 (USD) • At close December 18, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.226 | 31.11 | 35.494 | 37.887 | 40.335 | 77.526 | 128.057 | 142.467 | 154.924 | 164.235 | 178.391 | 192.556 | 201.15 | 129.596 | 139.417 | 143.093 | 66.306 | 72.7 | 74.169 | 76.928 | 86.731 | 99.13 | 66.61 | 52.032 | 47.105 | 27.147 | 20.916 | 32.301 | 86.225 | 22.47 | 35.691 | 39.526 | 109.373 | 14.916 | 14.283 | 14.906 | 15.869 | 17.896 | 52.918 | 11.006 |
Short Term Investments
| 53.281 | 50.952 | 47.942 | 58.497 | 66.543 | 38.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.007 | 26.05 | 56.053 | 72.59 | 104.13 | 100.665 | 70.758 | 59.711 | 44.089 | 33.024 | 34.956 | 8.038 | 14.109 | 20.135 | 24.191 | 24.135 | 17.989 | 2.714 | 2.821 |
Cash and Short Term Investments
| 78.507 | 82.062 | 83.436 | 96.384 | 106.878 | 116.457 | 128.057 | 142.467 | 154.924 | 164.235 | 178.391 | 192.556 | 201.15 | 129.596 | 139.417 | 143.093 | 66.306 | 72.7 | 74.169 | 76.928 | 86.731 | 102.137 | 92.66 | 108.085 | 119.695 | 131.277 | 121.581 | 103.059 | 145.936 | 66.559 | 68.715 | 74.482 | 117.411 | 29.025 | 34.418 | 39.097 | 40.004 | 35.885 | 55.632 | 13.827 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.503 | 1.276 | 0.509 | 0.662 | 0.237 | 0.562 | 1.104 | 1.563 | 0.74 | 0.878 | 0.915 | 0.855 | 0.426 | 0.676 | 1.09 | 0.772 | 0.032 | 0.019 | 0.072 | 0.057 | 0.065 | 0.076 | 0.033 | 0.067 | 0.028 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 |
Other Current Assets
| 1.386 | 1.718 | 2.2 | 2.75 | 1.979 | 2.028 | 2.308 | 1.522 | 1.574 | 3.261 | 2.915 | 1.966 | 5.439 | 1.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.282 | 0.505 | 0.665 | 0.547 | 0.139 | 0.284 | 0.424 | 0.548 | 1.377 |
Total Current Assets
| 79.893 | 83.78 | 85.636 | 99.134 | 108.857 | 118.485 | 130.365 | 143.989 | 156.498 | 167.496 | 181.306 | 194.522 | 206.589 | 130.997 | 139.653 | 143.596 | 67.582 | 73.209 | 74.831 | 77.165 | 87.293 | 103.241 | 94.223 | 108.825 | 120.573 | 132.192 | 122.436 | 103.485 | 146.612 | 67.649 | 69.487 | 74.796 | 117.935 | 29.762 | 35.022 | 39.302 | 40.364 | 36.343 | 56.247 | 15.296 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9.169 | 9.696 | 11.919 | 15.878 | 15.807 | 16.498 | 16.743 | 17.218 | 17.265 | 17.357 | 16.583 | 13.724 | 13.701 | 12.736 | 12.35 | 2.83 | 1.558 | 0.504 | 0.57 | 0.4 | 0.467 | 0.781 | 0.849 | 0.905 | 1.029 | 1.092 | 0.885 | 0.849 | 0.791 | 0.387 | 0.104 | 0.089 | 0.081 | 0.085 | 0.097 | 0.105 | 0.098 | 0.117 | 0.067 | 0.075 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.018 | 0.073 | 0.128 | 0.183 | 0.238 | 0.293 | 0.347 | 0.403 | 0.458 | 0.513 | 0.567 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0.018 | 0.073 | 0.128 | 0.183 | 0.238 | 0.293 | 0.347 | 0.403 | 0.458 | 0.513 | 0.567 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.008 | 50.046 | 16.666 | 32.664 | 38.623 | 38.458 | 0 | 0 | 0 | 2.003 | 8.14 | 16.487 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.524 | 0.529 | 0.905 | 0.936 | 1.912 | 2.02 | 1.945 | 1.928 | 1.988 | 1.932 | 1.921 | 1.926 | 0.997 | 1.133 | 0.535 | 0.03 | 0.029 | 0.03 | 0.033 | 0.053 | 0.054 | 0.404 | 0.551 | 0.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.012 | 0.013 | 0.014 | 0.017 | 0.135 | 0.215 |
Total Non-Current Assets
| 9.693 | 10.225 | 12.824 | 16.814 | 17.719 | 18.536 | 18.761 | 19.274 | 19.436 | 19.527 | 18.797 | 15.997 | 15.101 | 14.327 | 13.398 | 3.427 | 2.209 | 0.534 | 0.603 | 0.453 | 0.521 | 1.185 | 1.4 | 1.504 | 1.029 | 1.092 | 20.893 | 50.895 | 17.457 | 33.051 | 38.727 | 38.547 | 0.093 | 0.097 | 0.109 | 2.121 | 8.251 | 16.621 | 0.203 | 0.353 |
Total Assets
| 89.586 | 94.005 | 98.46 | 115.948 | 126.576 | 137.021 | 149.126 | 163.263 | 175.934 | 187.023 | 200.103 | 210.519 | 221.69 | 145.324 | 153.051 | 147.023 | 69.791 | 73.743 | 75.434 | 77.618 | 87.814 | 104.426 | 95.623 | 110.329 | 121.602 | 133.284 | 143.329 | 154.38 | 164.069 | 100.7 | 108.214 | 113.343 | 118.028 | 29.859 | 35.131 | 41.423 | 48.615 | 52.964 | 56.449 | 15.649 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0.478 | 8.858 | 7.886 | 6.325 | 0.526 | 7.774 | 6.407 | 7.308 | 1.323 | 9.522 | 6.014 | 5.003 | 1.604 | 2.3 | 0.958 | 3.396 | 0.702 | 10.749 | 13.348 | 9.355 | 6.016 | 6.997 | 8.128 | 5.824 | 6.86 | 8.564 | 8.497 | 5.723 | 2.205 | 3.859 | 3.983 | 4.972 | 0.734 | 4.572 | 2.826 | 1.221 | 0.6 |
Short Term Debt
| 1.554 | 1.493 | 1.735 | 1.515 | 1.379 | 1.385 | 1.271 | 1.221 | 1.222 | 1.177 | 1.099 | 0.708 | 0.37 | 0.306 | 0.6 | 0.618 | 0.265 | 0.201 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -8.858 | -7.886 | -6.325 | 0 | -7.774 | -6.407 | -7.308 | -0.697 | -9.522 | -6.014 | -5.003 | 0 | -2.3 | -0.958 | -3.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.751 |
Other Current Liabilities
| 3.658 | 3.387 | 5.421 | 9.069 | 8.858 | 7.886 | 6.325 | 6.889 | 7.774 | 6.407 | 7.308 | 6.555 | 9.522 | 6.014 | 5.003 | 2.521 | 2.3 | 0.958 | 3.396 | 3.925 | 0 | 0 | 0 | 4.94 | 0 | 0 | 0 | 2.659 | 0 | 0 | 0 | 2.587 | 0 | 0 | 0 | 4.469 | 0 | 0.02 | 0.017 | 0.019 |
Total Current Liabilities
| 5.212 | 4.88 | 7.156 | 11.062 | 10.237 | 9.271 | 7.596 | 8.636 | 8.996 | 7.584 | 8.407 | 7.889 | 9.892 | 6.32 | 5.603 | 4.743 | 2.565 | 1.159 | 3.596 | 4.627 | 10.749 | 13.348 | 9.355 | 10.956 | 6.997 | 8.128 | 5.824 | 9.519 | 8.564 | 8.497 | 5.723 | 4.792 | 3.859 | 3.983 | 4.972 | 5.203 | 4.572 | 2.846 | 1.238 | 2.62 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.139 | 9.549 | 9.947 | 10.555 | 10.692 | 11.042 | 11.437 | 11.763 | 12.072 | 12.368 | 12.728 | 11.414 | 11.458 | 10.305 | 10.328 | 0.593 | 0.351 | 0.255 | 0.296 | 0.006 | 0.01 | 0.024 | 0.028 | 0.033 | 0.037 | 0.04 | 0.044 | 0.047 | 0.026 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.036 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0.333 | 0.377 | 0.415 | 0.453 | 0.476 | 0.508 | 0.518 | 0.15 | 0.116 | 0.107 | 0.099 | 0.131 | 0.142 | 0.066 | 0.079 | 0.072 | 0.064 | 0.093 | 0.115 | 0.23 |
Total Non-Current Liabilities
| 9.139 | 9.549 | 9.947 | 10.555 | 10.692 | 11.042 | 11.437 | 11.763 | 12.072 | 12.368 | 12.728 | 11.414 | 11.458 | 10.305 | 10.328 | 0.593 | 0.351 | 0.255 | 0.296 | 0.319 | 0.343 | 0.401 | 0.443 | 0.486 | 0.513 | 0.548 | 0.562 | 0.197 | 0.142 | 0.114 | 0.106 | 0.131 | 0.142 | 0.066 | 0.079 | 0.072 | 0.064 | 0.093 | 0.115 | 2.266 |
Total Liabilities
| 14.351 | 14.429 | 17.103 | 21.617 | 20.929 | 20.313 | 19.033 | 20.399 | 21.068 | 19.952 | 21.135 | 19.303 | 21.35 | 16.625 | 15.931 | 5.336 | 2.916 | 1.414 | 3.892 | 4.946 | 11.092 | 13.749 | 9.798 | 11.442 | 7.51 | 8.676 | 6.386 | 9.716 | 8.706 | 8.611 | 5.829 | 4.923 | 4.001 | 4.049 | 5.051 | 5.276 | 4.635 | 2.939 | 1.352 | 4.887 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.539 | 0 | 0 | 0 | 36.998 | 0 | 0 | 0 | 22.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.004 | 0 | 0 | 0 | -37.004 | 0 | 0 | 0 | -21.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -471.87 | -467.344 | -465.259 | -451.055 | -437.609 | -424.537 | -408.849 | -393.498 | -378.331 | -362.885 | -347.756 | -332.806 | -320.166 | -317.917 | -308.171 | -299.529 | -291.428 | -232.296 | -232.295 | -230.087 | -225.2 | -210.207 | -213.125 | -198.502 | -182.234 | -170.401 | -156.635 | -148.278 | -137.034 | -128.888 | -117.987 | -111.276 | -105.613 | -100.577 | -95.827 | -89.416 | -81.325 | -75.041 | -69.616 | -63.631 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.013 | 0.018 | -0.021 | -0.092 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.688 | 0 | 0 | 0 | -0.443 | 0 | -0.002 | -0.024 | -0.07 | -0.103 | -0.205 | -0.205 | -0.169 | -0.008 | 0.072 | -0.047 | -0.29 | 0.003 | 0.004 | 0.003 | -0.004 | 0.007 | 0.001 | 0 | -0.253 |
Other Total Stockholders Equity
| 547.105 | 546.933 | 546.598 | 545.407 | 543.348 | 541.317 | 538.942 | 536.362 | 533.197 | 529.956 | 526.724 | 524.022 | 520.506 | 446.616 | 445.291 | 441.904 | 358.303 | 304.625 | 303.837 | 303.202 | 301.922 | 300.886 | 298.974 | 297.924 | 296.429 | 295.214 | 293.783 | 293.117 | 292.405 | 220.905 | 220.419 | 219.786 | 219.637 | 126.383 | 125.904 | 125.567 | 125.298 | 125.065 | 124.713 | 74.646 |
Total Shareholders Equity
| 75.235 | 79.576 | 81.357 | 94.331 | 105.647 | 116.708 | 130.093 | 142.864 | 154.866 | 167.071 | 178.968 | 191.216 | 200.34 | 128.699 | 137.12 | 141.687 | 66.875 | 72.329 | 71.542 | 72.672 | 76.722 | 90.677 | 85.825 | 98.887 | 114.092 | 124.608 | 136.943 | 144.664 | 155.363 | 92.089 | 102.385 | 108.42 | 114.027 | 25.81 | 30.08 | 36.147 | 43.98 | 50.025 | 55.097 | 10.763 |
Total Equity
| 75.235 | 79.576 | 81.357 | 94.331 | 105.647 | 116.708 | 130.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 89.586 | 94.005 | 98.46 | 115.948 | 126.576 | 137.021 | 149.126 | 163.263 | 175.934 | 187.023 | 200.103 | 210.519 | 221.69 | 145.324 | 153.051 | 147.023 | 69.791 | 73.743 | 75.434 | 77.618 | 87.814 | 104.426 | 95.623 | 110.329 | 121.602 | 133.284 | 143.329 | 154.38 | 164.069 | 100.7 | 108.214 | 113.343 | 118.028 | 29.859 | 35.131 | 41.423 | 48.615 | 52.964 | 56.449 | 15.649 |